Nichol Mckay started in year 1977 as Private Limited Company with registration number SC063627. The Nichol Mckay company has been functioning successfully for 47 years now and its status is active. The firm's office is based in Prestwick at Building 190 Prestwick Airport. Postal code: KA9 2SB. Since 1st January 1997 Nichol Mckay Limited is no longer carrying the name Nichol Mckay Steel Services.
The firm has one director. Andrew N., appointed on 21 July 2009. There are currently no secretaries appointed. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
This company operates within the KA9 2SB postal code. The company is dealing with transport and has been registered as such. Its registration number is OM0015991 . It is located at Building 190, Prestwick Airport, Prestwick with a total of 6 carsand 1 trailers.
Office Address | Building 190 Prestwick Airport |
Office Address2 | Monkton |
Town | Prestwick |
Post code | KA9 2SB |
Country of origin | United Kingdom |
Registration Number | SC063627 |
Date of Incorporation | Tue, 6th Dec 1977 |
Industry | Manufacture of other fabricated metal products n.e.c. |
End of financial Year | 31st December |
Company age | 47 years old |
Account next due date | Mon, 30th Sep 2024 (156 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 19th Apr 2024 (2024-04-19) |
Last confirmation statement dated | Wed, 5th Apr 2023 |
The register of persons with significant control that own or control the company consists of 2 names. As we established, there is Brodies & Co. (Trustees) Limited from Edinburgh, Scotland. The abovementioned PSC is categorised as "a limited company" and has 25-50% shares. The abovementioned PSC and has 25-50% shares. Another one in the PSC register is Betty N. This PSC owns 25-50% shares.
Brodies & Co. (Trustees) Limited
Capital Square 58 Morrison Street, Edinburgh, EH3 8BP, Scotland
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | Scotland |
Place registered | Scotland |
Registration number | Sc036854 |
Notified on | 27 June 2022 |
Nature of control: |
25-50% shares |
Betty N.
Notified on | 12 April 2022 |
Nature of control: |
25-50% shares |
Nichol Mckay Steel Services | January 1, 1997 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-31 | 2015-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 16 727 | 153 922 | 103 731 | 81 622 | 44 393 | 56 435 | 88 953 | 92 245 |
Current Assets | 2 535 751 | 2 652 133 | 3 250 011 | 3 054 464 | 2 954 053 | 2 588 803 | 2 814 600 | 3 074 280 |
Debtors | 2 018 516 | 1 782 739 | 2 084 362 | 1 899 459 | 1 977 824 | 1 760 291 | 1 704 913 | 1 957 195 |
Net Assets Liabilities | 1 749 402 | 1 598 561 | 857 975 | 779 466 | 798 634 | 519 971 | 332 075 | 405 801 |
Other Debtors | 32 000 | 79 500 | 259 216 | 295 369 | 415 246 | 485 714 | 496 229 | 495 473 |
Property Plant Equipment | 1 929 876 | 1 862 067 | 1 475 084 | 1 271 990 | 1 162 091 | 1 105 464 | 974 090 | 880 188 |
Total Inventories | 500 508 | 715 472 | 1 061 918 | 1 073 383 | 931 836 | 772 077 | 1 020 734 | 1 024 840 |
Other | ||||||||
Audit Fees Expenses | 12 000 | 12 000 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 7 777 928 | 8 054 103 | 8 169 446 | 8 399 399 | 8 600 533 | 8 715 467 | 8 552 881 | 8 663 058 |
Additional Provisions Increase From New Provisions Recognised | 2 049 | -7 726 | -3 659 | -55 494 | -38 901 | -19 710 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 266 676 | |||||||
Administration Support Average Number Employees | 23 | 27 | ||||||
Administrative Expenses | 1 609 903 | 1 518 322 | ||||||
Amount Specific Bank Loan | 904 314 | 896 024 | ||||||
Applicable Tax Rate | 22 | 20 | ||||||
Average Number Employees During Period | 122 | 124 | 117 | 98 | 78 | 66 | 67 | 72 |
Balances With Banks | 16 618 | 153 868 | ||||||
Bank Borrowings Overdrafts | -904 314 | -896 024 | 1 444 535 | 1 295 429 | 1 277 239 | 227 778 | 162 224 | 95 666 |
Bank Overdrafts | 904 314 | 896 024 | 1 444 535 | 1 295 429 | 1 277 239 | 861 484 | 922 247 | 1 293 368 |
Capital Commitments | 95 000 | 60 000 | ||||||
Cash Cash Equivalents | 16 727 | 153 922 | ||||||
Cash Cash Equivalents Cash Flow Value | -1 292 539 | -887 587 | ||||||
Cash On Hand | 109 | 54 | ||||||
Comprehensive Income Expense | -36 301 | -150 841 | ||||||
Cost Sales | 10 465 212 | 8 024 082 | ||||||
Creditors | 2 668 988 | 435 413 | 437 259 | 263 853 | 442 230 | 668 485 | 453 807 | 238 236 |
Deferred Income | 31 588 | 31 588 | ||||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -8 712 | 2 049 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -8 712 | 2 049 | ||||||
Deferred Tax Liabilities | -29 403 | -69 038 | ||||||
Depreciation Amortisation Expense | 422 230 | 334 484 | ||||||
Depreciation Expense Property Plant Equipment | 422 230 | 334 484 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -58 310 | 34 374 | 46 878 | 115 980 | 391 550 | 47 389 | ||
Disposals Property Plant Equipment | -58 310 | 38 265 | 52 190 | 126 284 | 391 550 | 61 650 | ||
Finance Lease Liabilities Present Value Total | 108 127 | 524 299 | 83 683 | 16 217 | 212 442 | 89 964 | 95 823 | 136 206 |
Finished Goods Goods For Resale | 42 554 | 225 541 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 401 936 | 401 936 | 357 031 | 360 392 | 360 348 | 357 482 | 380 492 | 306 313 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -253 928 | 310 518 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -261 082 | -147 374 | ||||||
Gain Loss In Cash Flows From Change In Deferred Items | 27 188 | |||||||
Gain Loss In Cash Flows From Change In Inventories | 38 422 | 214 964 | ||||||
Gain Loss On Disposals Property Plant Equipment | -21 820 | 4 750 | ||||||
Gross Profit Loss | 1 598 673 | 1 412 928 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -88 404 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 404 952 | 145 485 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 460 | |||||||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Other Comprehensive Income | -8 712 | 2 049 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 334 485 | 264 327 | 248 012 | 230 914 | 228 964 | 157 566 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 8 788 | 10 807 | ||||||
Interest Payable Similar Charges Finance Costs | 44 702 | 46 158 | ||||||
Loans Advances Granted Classified As Investing Activities | 100 001 | |||||||
Minimum Operating Lease Payments Recognised As Expense | 395 600 | 395 600 | ||||||
Net Cash Flows From Used In Financing Activities | -184 142 | 416 172 | ||||||
Net Cash Flows From Used In Investing Activities | -314 179 | -161 925 | ||||||
Net Cash Flows From Used In Operating Activities | 903 273 | -108 762 | ||||||
Net Cash Generated From Operations | 903 273 | -197 166 | ||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 399 497 | 180 942 | ||||||
Net Current Assets Liabilities | -133 237 | 221 193 | -164 669 | -221 216 | 82 569 | 82 992 | -188 208 | -236 151 |
Number Shares Issued Fully Paid | 132 633 | 132 633 | ||||||
Operating Profit Loss | 149 | -102 634 | ||||||
Other Creditors | 22 767 | 353 576 | 247 636 | 229 788 | 206 908 | 135 388 | 50 987 | |
Other Employee Expense | 18 168 | 21 644 | ||||||
Other Finance Costs | 35 914 | 35 351 | ||||||
Other Operating Income Format1 | 11 379 | 2 760 | ||||||
Other Payables Accrued Expenses | 58 396 | 58 015 | ||||||
Other Remaining Borrowings | 88 891 | 66 672 | 44 453 | 122 234 | 102 791 | 71 667 | 51 667 | |
Other Remaining Operating Income | 11 379 | 2 760 | ||||||
Par Value Share | 1 | |||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -184 142 | -174 331 | ||||||
Pension Costs Defined Contribution Plan | 158 915 | 154 207 | ||||||
Prepayments | 123 015 | 191 572 | ||||||
Proceeds From Sales Property Plant Equipment | -2 100 | 4 750 | ||||||
Production Average Number Employees | 99 | 97 | ||||||
Profit Loss | -36 301 | -150 841 | ||||||
Profit Loss On Ordinary Activities Before Tax | -44 553 | -148 792 | ||||||
Property Plant Equipment Gross Cost | 9 707 804 | 9 916 170 | 9 644 530 | 9 671 389 | 9 762 624 | 9 820 931 | 9 526 971 | 9 543 246 |
Provisions | 47 237 | 49 286 | 15 181 | 7 455 | 3 796 | -51 698 | -90 599 | -110 309 |
Provisions For Liabilities Balance Sheet Subtotal | 47 237 | 49 286 | 15 181 | 7 455 | 3 796 | |||
Purchase Property Plant Equipment | -312 079 | -266 676 | ||||||
Raw Materials Consumables | 167 397 | 181 248 | ||||||
Revenue From Sale Goods | 12 063 885 | 9 437 010 | ||||||
Social Security Costs | 330 107 | 307 308 | ||||||
Staff Costs Employee Benefits Expense | 3 918 386 | 3 756 342 | ||||||
Taxation Social Security Payable | 216 359 | 240 930 | ||||||
Tax Expense Credit Applicable Tax Rate | -9 579 | -29 758 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -24 327 | -32 668 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 297 | 2 586 | ||||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 31 609 | 59 840 | ||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 460 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -8 252 | 2 049 | ||||||
Total Assets Less Current Liabilities | 1 796 639 | 2 083 260 | 1 310 415 | 1 050 774 | 1 244 660 | 1 188 456 | 785 882 | 644 037 |
Total Borrowings | 1 012 441 | 435 413 | 1 712 391 | 1 451 299 | 1 681 419 | 1 288 038 | 1 245 932 | 1 572 824 |
Total Operating Lease Payments | 395 600 | 395 600 | ||||||
Trade Creditors Trade Payables | 1 327 437 | 1 015 496 | 1 300 037 | 1 379 751 | 879 475 | 859 444 | 1 401 970 | 1 265 507 |
Trade Debtors Trade Receivables | 1 775 097 | 1 511 667 | 1 825 146 | 1 604 090 | 1 562 578 | 1 274 577 | 1 208 684 | 1 461 722 |
Turnover Revenue | 12 063 885 | 9 437 010 | ||||||
Wages Salaries | 3 411 196 | 3 273 183 | ||||||
Work In Progress | 290 557 | 308 683 | 531 257 | 552 823 | 382 325 | 280 856 | 549 922 | 585 145 |
Company Contributions To Money Purchase Plans Directors | 61 042 | 25 000 | ||||||
Director Remuneration | 255 904 | 221 232 | ||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | ||||||
Amount Specific Advance Or Credit Directors | 24 596 | 32 204 | 56 612 | |||||
Amount Specific Advance Or Credit Made In Period Directors | 7 608 | 24 408 | ||||||
Finished Goods | 112 943 | 76 625 | 146 287 | 69 125 | 90 125 | 93 125 | ||
Other Taxation Social Security Payable | 289 048 | 211 517 | 224 331 | 236 475 | 162 114 | 187 681 | ||
Raw Materials | 417 718 | 443 935 | 403 224 | 422 096 | 380 687 | 346 570 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 65 124 | 143 425 | 184 591 | 97 590 | 77 925 | |||
Increase Decrease In Property Plant Equipment | 44 283 | 111 879 | 23 588 | 77 925 | ||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 132 182 |
Building 190 | |
---|---|
Address | Prestwick Airport , Monkton |
City | Prestwick |
Post code | KA9 2SB |
Vehicles | 6 |
Trailers | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Small-sized company accounts made up to 31st December 2022 filed on: 29th, August 2023 |
accounts | Free Download (12 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy