Medscience Distribution started in year 1990 as Private Limited Company with registration number 02491098. The Medscience Distribution company has been functioning successfully for 34 years now and its status is active. The firm's office is based in Wildmere Ind Estate at Cephalon House. Postal code: OX16 3TB. Since 1st February 2023 Medscience Distribution Ltd is no longer carrying the name Pharmed Uk.
At the moment there are 3 directors in the the firm, namely Dara M., Declan D. and John G.. In addition one secretary - Dara M. - is with the company. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Cephalon House |
Office Address2 | Unit 8 Manor Park |
Town | Wildmere Ind Estate |
Post code | OX16 3TB |
Country of origin | United Kingdom |
Registration Number | 02491098 |
Date of Incorporation | Tue, 10th Apr 1990 |
Industry | Other human health activities |
End of financial Year | 30th June |
Company age | 34 years old |
Account next due date | Sun, 31st Mar 2024 (39 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Thu, 25th Apr 2024 (2024-04-25) |
Last confirmation statement dated | Tue, 11th Apr 2023 |
The list of PSCs that own or have control over the company includes 3 names. As we found, there is Dara M. This PSC has significiant influence or control over this company,. Another entity in the persons with significant control register is John G. This PSC has significiant influence or control over the company,. The third one is Declan D., who also fulfils the Companies House criteria to be categorised as a person with significant control. This PSC and has 50,01-75% voting rights.
Dara M.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
John G.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Declan D.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% voting rights |
Pharmed Uk | February 1, 2023 |
Neurotechnics | August 21, 2018 |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Net Worth | 469 190 | 527 018 | 546 651 | 618 415 | 576 307 | |||||||
Balance Sheet | ||||||||||||
Cash Bank On Hand | 4 823 | 4 061 | 214 646 | 200 967 | 233 815 | 464 235 | 254 583 | 647 005 | ||||
Current Assets | 1 579 599 | 1 615 073 | 1 472 192 | 1 443 978 | 1 876 671 | 1 851 275 | 2 267 357 | 4 012 139 | 5 103 101 | 5 452 930 | 4 730 394 | 8 529 857 |
Debtors | 461 819 | 356 032 | 384 172 | 548 245 | 733 267 | 835 851 | 1 070 238 | 2 335 210 | 3 076 775 | 3 018 738 | 2 948 993 | 5 489 123 |
Net Assets Liabilities | 576 307 | 545 334 | 650 542 | 765 540 | 829 203 | 1 272 717 | 2 615 299 | 2 836 503 | ||||
Other Debtors | 3 186 | 534 | 866 | 248 992 | 1 875 | 430 437 | ||||||
Property Plant Equipment | 158 126 | 355 032 | 324 544 | 212 471 | 322 109 | 293 126 | 209 089 | 181 342 | ||||
Total Inventories | 1 138 580 | 1 011 363 | 982 473 | 1 475 962 | 1 792 511 | 1 969 957 | 1 526 818 | 2 393 729 | ||||
Cash Bank In Hand | 6 253 | 36 523 | 8 600 | 647 | 4 824 | |||||||
Intangible Fixed Assets | 52 047 | 48 747 | 45 447 | 42 147 | 38 843 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 469 190 | 527 018 | 546 651 | 636 927 | 576 307 | |||||||
Stocks Inventory | 1 111 527 | 1 222 517 | 1 079 420 | 913 598 | 1 138 580 | |||||||
Tangible Fixed Assets | 19 369 | 61 312 | 130 383 | 138 571 | 158 126 | |||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 255 000 | 368 750 | 368 750 | 368 750 | 368 750 | |||||||
Profit Loss Account Reserve | 214 190 | 158 268 | 177 901 | 268 177 | 238 637 | |||||||
Shareholder Funds | 469 190 | 527 018 | 546 651 | 618 415 | 576 307 | |||||||
Other | ||||||||||||
Audit Fees Expenses | 4 500 | 4 500 | 4 500 | 5 443 | 5 000 | 7 526 | 6 000 | 7 000 | ||||
Accumulated Amortisation Impairment Intangible Assets | 27 243 | 30 547 | 33 849 | 66 086 | 132 106 | 254 762 | 324 887 | 409 074 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 222 567 | 209 824 | 265 488 | 289 089 | 327 829 | 382 834 | 475 856 | 557 929 | ||||
Additions Other Than Through Business Combinations Intangible Assets | 1 053 878 | |||||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 248 537 | 66 300 | 26 438 | 180 525 | 102 775 | 8 983 | 54 328 | |||||
Administration Support Average Number Employees | 8 | 8 | 7 | 4 | 5 | 6 | 11 | 11 | ||||
Amortisation Expense Intangible Assets | 3 304 | 3 303 | 3 301 | 32 237 | 66 020 | 134 719 | 84 187 | 84 188 | ||||
Amounts Owed By Related Parties | 281 206 | 297 479 | 362 069 | 760 637 | 976 923 | 785 431 | ||||||
Amounts Owed To Related Parties | 298 522 | 423 424 | 571 961 | 809 190 | 901 783 | 1 004 766 | 462 797 | |||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 | ||||||
Average Number Employees During Period | 20 | 19 | 14 | 16 | 27 | 27 | 38 | 43 | ||||
Balances With Banks | 4 646 | 3 337 | 214 094 | 200 716 | 233 798 | 464 235 | 254 583 | 647 005 | ||||
Bank Borrowings Overdrafts | -83 552 | -14 938 | -75 | |||||||||
Bank Overdrafts | 83 552 | 14 938 | 75 | |||||||||
Cash Cash Equivalents | 4 823 | 4 061 | 214 646 | 200 967 | 233 815 | 464 235 | ||||||
Cash Cash Equivalents Cash Flow Value | -94 596 | -78 729 | -10 877 | 214 646 | 233 815 | 464 235 | 254 583 | |||||
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 25 744 | 130 000 | ||||||||||
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | -91 478 | -70 000 | -1 556 848 | -15 000 | -2 726 538 | |||||||
Cash On Hand | 177 | 724 | 552 | 251 | 17 | |||||||
Comprehensive Income Expense | -38 615 | -40 529 | ||||||||||
Creditors | 33 551 | 53 316 | 64 160 | 161 520 | 563 494 | 3 223 903 | 1 209 280 | 6 518 106 | ||||
Current Tax For Period | 30 860 | 7 743 | 73 482 | 70 089 | ||||||||
Deferred Income | 2 339 131 | 707 131 | 3 769 784 | |||||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -3 340 | -34 371 | ||||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 4 874 | 11 003 | -3 771 | -3 340 | 20 523 | -3 003 | -14 645 | -4 359 | ||||
Deferred Tax Liabilities | 21 681 | 32 685 | 28 914 | 25 575 | 46 097 | 43 094 | 28 450 | 24 090 | ||||
Depreciation Amortisation Expense | 58 971 | 50 525 | 89 123 | 109 464 | 136 906 | 260 079 | 177 207 | 166 261 | ||||
Depreciation Expense Property Plant Equipment | 55 667 | 47 222 | 85 822 | 77 227 | 70 886 | 125 360 | 93 020 | 82 073 | ||||
Disposals Decrease In Amortisation Impairment Intangible Assets | -12 063 | -14 063 | ||||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -59 964 | -30 158 | -53 603 | -32 146 | -70 355 | |||||||
Disposals Intangible Assets | -155 754 | -56 250 | ||||||||||
Disposals Property Plant Equipment | -64 374 | -41 124 | -114 888 | -32 147 | -76 753 | |||||||
Finance Lease Liabilities Present Value Total | 33 551 | 53 316 | 64 160 | 41 520 | 35 744 | 44 544 | 36 983 | 35 322 | ||||
Financial Liabilities | 120 000 | 527 750 | 776 080 | 430 440 | 2 713 000 | |||||||
Fixed Assets | 71 416 | 110 059 | 175 830 | 180 718 | 196 969 | 390 571 | 356 782 | 468 949 | 1 576 445 | 3 113 422 | 2 938 010 | 7 773 054 |
Further Revenue Item Component Total Revenue | 45 848 | |||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -180 227 | -21 396 | -53 066 | -924 724 | -1 118 702 | 320 828 | 72 667 | -1 804 126 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 93 536 | 86 311 | 169 797 | 866 404 | 525 279 | 918 886 | -69 745 | 1 754 699 | ||||
Gain Loss In Cash Flows From Change In Deferred Items | 2 339 131 | |||||||||||
Gain Loss In Cash Flows From Change In Inventories | 224 982 | -127 217 | -28 890 | 493 489 | 316 549 | 177 446 | -443 139 | 866 911 | ||||
Gain Loss On Disposal Investments In Subsidiaries Associates Joint Ventures | -240 734 | |||||||||||
Gain Loss On Disposals Intangible Assets | -143 691 | -42 187 | ||||||||||
Gain Loss On Disposals Property Plant Equipment | -319 | 8 651 | 19 553 | 500 | -6 398 | |||||||
Income From Shares In Group Undertakings | 204 146 | |||||||||||
Income Taxes Paid Refund Classified As Operating Activities | 4 494 | 21 260 | 7 817 | 57 278 | 25 730 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 15 867 | 67 852 | 225 523 | -13 754 | 32 922 | 230 420 | -209 652 | 392 422 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 224 982 | -127 217 | -28 890 | 491 070 | 316 550 | 179 865 | -443 139 | 866 913 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 3 304 | 3 301 | 32 237 | 66 020 | 134 719 | 84 188 | 84 187 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 47 221 | 85 822 | 77 227 | 70 886 | 125 360 | 93 020 | 82 073 | |||||
Increase From Impairment Loss Recognised In Profit Or Loss Intangible Assets | 3 301 | 32 238 | ||||||||||
Intangible Assets | 38 843 | 35 539 | 32 238 | 987 858 | 709 448 | 583 073 | 498 886 | |||||
Intangible Assets Gross Cost | 66 086 | 66 086 | 66 086 | 66 086 | 1 119 964 | 964 210 | 907 960 | 907 960 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 3 416 | 3 936 | 4 303 | 2 524 | 2 993 | 519 | 358 | 19 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 317 | 4 650 | 6 649 | 7 139 | 5 517 | 15 727 | 9 942 | 8 846 | ||||
Interest Payable Similar Charges Finance Costs | 18 346 | 15 688 | 23 682 | 28 086 | 48 962 | 55 999 | 21 359 | 67 052 | ||||
Interest Received Classified As Investing Activities | 204 146 | |||||||||||
Interest Received Classified As Operating Activities | 204 146 | |||||||||||
Investments Fixed Assets | 256 478 | 266 478 | 2 110 848 | 2 145 848 | 7 092 826 | |||||||
Investments In Subsidiaries | 256 478 | 266 478 | 2 110 848 | 2 145 848 | 7 092 826 | |||||||
Net Cash Flows From Used In Financing Activities | 208 644 | 228 678 | 151 068 | 192 932 | 248 497 | 2 751 409 | -1 999 544 | 3 986 262 | ||||
Net Cash Flows From Used In Investing Activities | -75 541 | -235 476 | -55 334 | -37 078 | -683 538 | -1 754 128 | -294 157 | -2 676 662 | ||||
Net Cash Flows From Used In Operating Activities | -117 236 | 74 650 | 129 789 | -169 608 | 467 964 | -766 861 | 2 084 049 | -917 178 | ||||
Net Cash Generated From Operations | -112 742 | 74 650 | -169 608 | 489 224 | -759 044 | 2 141 327 | -891 448 | |||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 25 549 | 12 348 | 217 630 | 265 561 | 212 350 | 658 116 | 1 701 110 | -73 964 | ||||
Net Current Assets Liabilities | 726 666 | 786 788 | 595 191 | 528 263 | 434 570 | 240 764 | 386 834 | 483 685 | -137 651 | 1 426 292 | 915 019 | 1 605 645 |
Nominal Value Allotted Share Capital | 368 750 | 368 750 | 368 750 | 368 750 | 368 750 | 368 750 | 368 750 | |||||
Number Shares Issued Fully Paid | 368 750 | 368 750 | 368 750 | 368 750 | 368 750 | 368 750 | 368 750 | 368 750 | ||||
Operating Profit Loss | 43 576 | 36 687 | 241 312 | 313 200 | 261 812 | 564 026 | 1 680 282 | -6 912 | ||||
Other Comprehensive Income Expense Net Tax | 9 556 | -27 070 | -33 132 | 15 985 | 302 633 | -83 690 | 457 070 | |||||
Other Creditors | 38 801 | 45 000 | 207 896 | 187 998 | 274 510 | 316 594 | ||||||
Other Departments Average Number Employees | 1 | 1 | 1 | 1 | 1 | 2 | 12 | 16 | ||||
Other Finance Costs | 9 613 | 7 102 | 12 730 | 18 423 | 40 452 | 39 753 | 11 059 | 58 187 | ||||
Other Inventories | 1 138 580 | 1 011 363 | 982 473 | 1 475 962 | 1 792 511 | 1 969 957 | 1 526 818 | 2 393 729 | ||||
Other Operating Expenses Format2 | 605 027 | 640 399 | 594 106 | 752 291 | 1 145 851 | 1 730 860 | 897 199 | 1 092 930 | ||||
Other Operating Income Format2 | 1 260 001 | -40 335 | ||||||||||
Other Payables Accrued Expenses | 84 275 | 43 061 | 101 822 | 206 983 | 190 335 | 154 440 | 140 500 | 365 864 | ||||
Other Remaining Borrowings | 238 945 | 350 355 | 428 016 | 850 200 | 1 207 582 | 147 068 | 449 727 | 2 200 881 | ||||
Other Remaining Operating Income | 1 260 001 | -40 335 | ||||||||||
Ownership Interest In Subsidiary Percent | 55 | 55 | ||||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -917 | 16 530 | -34 781 | -1 177 | 90 253 | -44 544 | -36 387 | |||||
Pension Costs Defined Contribution Plan | 31 453 | 23 956 | 24 017 | 26 301 | 23 532 | 48 823 | 38 614 | 47 680 | ||||
Percentage Class Share Held In Subsidiary | 55 | 100 | 100 | 100 | ||||||||
Prepayments | 56 263 | 63 148 | 51 185 | 55 764 | 86 446 | 249 988 | 174 083 | 478 711 | ||||
Proceeds From Finance Leases Classified As Financing Activities | 16 709 | -917 | ||||||||||
Proceeds From Loans Advances From Subsidiaries Classified As Financing Activities | 1 382 539 | -2 257 659 | 2 271 495 | |||||||||
Proceeds From Sales Intangible Assets | 155 754 | |||||||||||
Proceeds From Sales Property Plant Equipment | 13 061 | 10 966 | 80 838 | 500 | ||||||||
Profit Loss | -38 615 | -40 529 | 132 278 | 148 130 | 47 678 | 140 881 | 1 426 272 | -235 866 | ||||
Profit Loss On Ordinary Activities Before Tax | -33 741 | -29 526 | 128 507 | 175 650 | 75 944 | 211 360 | 1 481 716 | -240 225 | ||||
Property Plant Equipment Gross Cost | 380 693 | 564 856 | 590 032 | 501 560 | 649 938 | 675 960 | 684 943 | 739 271 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 21 681 | 32 685 | 28 914 | 25 574 | 46 097 | 43 094 | 28 450 | 24 090 | ||||
Purchase Intangible Assets | -433 513 | -324 395 | -270 174 | -25 796 | ||||||||
Purchase Property Plant Equipment | -75 541 | -248 537 | -66 300 | -26 438 | -180 525 | -102 775 | -8 983 | -54 328 | ||||
Raw Materials Consumables Used | 1 840 511 | 1 581 281 | 2 047 043 | 3 919 600 | 6 446 109 | 10 523 100 | 7 406 112 | 11 907 686 | ||||
Repayments Borrowings Classified As Financing Activities | 111 410 | 77 661 | 422 184 | 357 381 | -1 060 514 | 302 659 | 1 751 154 | |||||
Revenue From Sale Goods | 3 002 578 | 3 068 023 | 3 462 331 | 5 237 486 | 8 371 204 | 14 204 385 | 10 384 173 | 13 754 258 | ||||
Selling Average Number Employees | 11 | 10 | 6 | 11 | 21 | 19 | 15 | 16 | ||||
Social Security Costs | 74 114 | 61 575 | 50 049 | 63 360 | 73 297 | 136 233 | 125 300 | 181 943 | ||||
Staff Costs Employee Benefits Expense | 738 446 | 682 439 | 550 980 | 743 465 | 833 982 | 1 612 112 | 1 217 442 | 1 587 132 | ||||
Taxation Social Security Payable | 63 838 | 76 842 | 88 585 | 109 068 | 174 963 | 192 560 | 249 450 | 192 345 | ||||
Tax Decrease From Utilisation Tax Losses | -28 187 | -6 666 | ||||||||||
Tax Expense Credit Applicable Tax Rate | 24 416 | 33 373 | 14 429 | 73 482 | 70 089 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 3 340 | 34 371 | ||||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 813 | 13 837 | ||||||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 13 837 | -3 003 | -14 645 | -4 359 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 4 874 | 11 003 | -3 771 | 27 520 | 28 266 | 70 479 | 55 444 | -4 359 | ||||
Total Assets Less Current Liabilities | 798 082 | 896 847 | 771 021 | 727 492 | 631 539 | 631 335 | 743 616 | 952 634 | 1 438 794 | 4 539 714 | 3 853 029 | 9 378 699 |
Total Borrowings | 33 551 | 53 316 | 64 160 | 41 520 | 35 744 | 108 692 | 71 709 | 35 322 | ||||
Total Operating Lease Payments | 84 293 | 58 656 | 67 899 | 65 891 | 111 814 | 88 890 | 118 725 | |||||
Trade Creditors Trade Payables | 584 389 | 672 796 | 655 358 | 1 454 438 | 2 513 611 | 2 206 622 | 2 099 813 | 3 733 500 | ||||
Trade Debtors Trade Receivables | 392 611 | 474 690 | 656 118 | 1 518 809 | 2 013 406 | 2 519 758 | 2 773 035 | 3 794 544 | ||||
Turnover Revenue | 3 002 578 | 3 068 023 | 3 462 331 | 5 237 486 | 8 371 204 | 14 250 233 | 10 384 173 | 13 754 258 | ||||
Unpaid Contributions To Pension Schemes | 5 632 | 5 776 | 7 956 | |||||||||
Wages Salaries | 632 879 | 596 908 | 476 914 | 653 804 | 737 153 | 1 427 056 | 1 053 528 | 1 357 509 | ||||
Creditors Due After One Year | 328 892 | 369 829 | 210 263 | 73 758 | 33 551 | |||||||
Creditors Due Within One Year | 852 933 | 828 284 | 877 001 | 915 715 | 1 442 101 | |||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 14 039 | 17 339 | 20 639 | 23 939 | 27 243 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 3 300 | 3 300 | 3 300 | 3 304 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 66 086 | 66 086 | 66 086 | 66 086 | 66 086 | |||||||
Number Shares Allotted | 213 750 | 213 750 | ||||||||||
Other Aggregate Reserves | -27 587 | -31 080 | ||||||||||
Provisions For Liabilities Charges | 14 107 | 16 808 | 21 681 | |||||||||
Share Capital Allotted Called Up Paid | 213 750 | 213 750 | 213 750 | |||||||||
Tangible Fixed Assets Additions | 63 032 | 97 894 | 54 985 | 75 541 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 137 325 | 200 357 | 251 380 | 305 755 | 380 693 | |||||||
Tangible Fixed Assets Depreciation | 117 956 | 139 045 | 120 997 | 167 184 | 222 567 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 21 089 | 28 822 | 46 339 | 55 667 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 46 871 | 153 | 284 | |||||||||
Tangible Fixed Assets Disposals | 46 871 | 611 | 603 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 30th June 2023 filed on: 9th, April 2024 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy