Netherton Tractors started in year 1984 as Private Limited Company with registration number SC086168. The Netherton Tractors company has been functioning successfully for 40 years now and its status is active. The firm's office is based in Forfar at Tollmuir. Postal code: DD8 3QG.
The firm has one director. Harry B., appointed on 14 June 1989. There are currently no secretaries appointed. As of 26 April 2024, there were 2 ex directors - Roger B., Harry B. and others listed below. There were no ex secretaries.
This company operates within the DD8 3QG postal code. The company is dealing with transport and has been registered as such. Its registration number is OM0027053 . It is located at Tollmuir, Finavon, Forfar with a total of 2 carsand 2 trailers.
Office Address | Tollmuir |
Office Address2 | Finavon |
Town | Forfar |
Post code | DD8 3QG |
Country of origin | United Kingdom |
Registration Number | SC086168 |
Date of Incorporation | Tue, 10th Jan 1984 |
Industry | Wholesale of agricultural machinery, equipment and supplies |
End of financial Year | 30th June |
Company age | 40 years old |
Account next due date | Sun, 31st Mar 2024 (26 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Sun, 3rd Mar 2024 (2024-03-03) |
Last confirmation statement dated | Sat, 18th Feb 2023 |
The list of PSCs that own or control the company consists of 1 name. As BizStats discovered, there is Harry B. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Harry B.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 41 812 | 17 572 | 419 511 | 54 074 | 43 815 | 20 365 |
Current Assets | 9 051 146 | 10 034 813 | 10 606 798 | 16 562 059 | 19 316 170 | 24 521 858 |
Debtors | 2 556 440 | 2 634 422 | 2 559 506 | 4 307 714 | 4 803 416 | 6 443 077 |
Net Assets Liabilities | 3 642 025 | 4 376 921 | 5 203 319 | 6 591 690 | 7 543 583 | 8 486 127 |
Other Debtors | 84 792 | 2 643 | 96 157 | 26 132 | ||
Property Plant Equipment | 5 149 812 | 4 609 002 | 4 924 711 | 6 885 342 | 7 814 610 | 8 346 188 |
Total Inventories | 6 452 894 | 7 382 819 | 7 627 781 | 12 200 271 | 14 468 939 | |
Other | ||||||
Audit Fees Expenses | 7 000 | 7 000 | 7 000 | 7 000 | 7 000 | 7 000 |
Accrued Liabilities Deferred Income | 138 276 | 88 853 | 209 759 | 415 144 | 775 259 | 690 100 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 762 713 | 1 885 349 | 2 149 635 | 2 597 203 | 3 064 885 | 3 212 553 |
Additions Other Than Through Business Combinations Property Plant Equipment | 975 596 | 1 994 800 | 4 270 120 | 3 726 802 | 5 023 664 | |
Administrative Expenses | 2 643 667 | 2 887 123 | 3 068 977 | 4 552 852 | 5 931 650 | 6 371 660 |
Average Number Employees During Period | 45 | 48 | 50 | 70 | 90 | 90 |
Balances Amounts Owed To Related Parties | 913 710 | 216 807 | ||||
Bank Borrowings | 1 317 811 | 1 192 339 | 1 057 950 | 913 634 | 749 622 | 590 193 |
Bank Borrowings Overdrafts | 1 193 807 | 1 061 741 | 913 939 | 761 740 | 588 178 | 422 338 |
Banking Arrangements Classified As Cash Cash Equivalents | -2 395 112 | -2 559 984 | -1 594 875 | -4 464 540 | -7 142 134 | -8 515 088 |
Bank Overdrafts | 2 395 112 | 2 559 984 | 1 594 875 | 4 464 540 | 7 142 134 | 8 515 088 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 413 651 | 446 703 | 1 101 734 | 801 291 | 1 694 814 | 2 936 330 |
Cash Cash Equivalents Cash Flow Value | -2 353 300 | -2 542 412 | -1 175 364 | -4 410 466 | -7 098 319 | -8 494 723 |
Comprehensive Income Expense | 801 324 | 734 896 | 826 398 | 1 388 371 | 951 893 | 942 544 |
Corporation Tax Payable | 175 199 | 113 217 | 124 064 | 180 181 | 272 999 | 217 235 |
Cost Sales | 18 902 639 | 23 379 586 | 20 339 637 | 31 320 595 | 40 399 747 | 46 310 031 |
Creditors | 2 390 246 | 2 103 116 | 1 783 414 | 1 721 575 | 1 368 225 | 1 053 127 |
Current Tax For Period | 175 199 | 113 217 | 124 064 | 196 117 | 75 909 | 215 684 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 271 874 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 68 065 | 88 055 | 79 415 | 129 810 | 222 922 | 183 731 |
Depreciation Expense Property Plant Equipment | 239 030 | 274 741 | 263 680 | 760 899 | ||
Depreciation Impairment Expense Property Plant Equipment | 391 536 | 447 970 | 509 686 | 760 899 | 853 269 | 817 872 |
Finance Lease Liabilities Present Value Total | 196 439 | 91 375 | 19 475 | 159 835 | 130 047 | 55 789 |
Finance Lease Payments Owing Minimum Gross | 709 075 | 598 549 | 1 162 500 | 1 011 351 | 2 002 820 | 3 198 520 |
Finished Goods Goods For Resale | 6 439 290 | 7 373 615 | 7 596 445 | 12 147 263 | 14 313 150 | 17 941 794 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 118 686 | 125 472 | 134 389 | 144 316 | 164 012 | 159 429 |
Further Item Interest Expense Component Total Interest Expense | 2 285 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | 18 422 | 6 678 | 79 415 | 129 810 | 24 124 | 455 605 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 336 | 573 | 763 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -2 307 | 9 736 | 4 082 | -2 308 | -2 262 | -84 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -888 187 | 196 986 | -606 581 | -3 817 394 | 939 305 | -2 060 656 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 517 686 | 77 982 | -74 916 | 1 748 208 | 495 702 | 1 639 661 |
Gain Loss In Cash Flows From Change In Inventories | 1 017 949 | 929 925 | 244 962 | 4 572 490 | 2 268 668 | 3 589 477 |
Gain Loss On Disposals Property Plant Equipment | 248 180 | 204 889 | 212 834 | 313 847 | 494 799 | |
Gross Profit Loss | 3 871 472 | 3 981 352 | 4 230 584 | 6 373 345 | 7 376 327 | |
Income From Related Parties | 1 426 964 | 1 124 070 | 959 967 | |||
Income Taxes Paid Refund Classified As Operating Activities | -7 189 | -175 199 | -113 217 | -140 000 | 16 909 | -271 448 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 163 226 | 189 112 | -1 367 048 | 3 235 102 | 2 687 853 | 1 396 404 |
Increase From Depreciation Charge For Year Property Plant Equipment | 447 970 | 509 686 | 760 899 | 853 269 | 817 872 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 134 097 | 155 007 | 130 217 | 101 220 | 191 940 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 7 680 | 11 614 | 8 353 | 13 505 | 10 613 | |
Interest Expense On Redeemable Preference Shares Classified As Debt | 50 000 | |||||
Interest Income On Bank Deposits | 40 | |||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 40 | |||||
Interest Paid Classified As Operating Activities | -114 725 | -202 553 | -430 341 | |||
Interest Payable Similar Charges Finance Costs | 191 777 | 166 621 | 138 570 | 114 725 | 202 553 | 430 341 |
Interest Received Classified As Investing Activities | -40 | |||||
Net Cash Flows From Used In Financing Activities | 4 740 | 782 335 | 744 563 | |||
Net Cash Flows From Used In Investing Activities | 691 793 | -794 066 | -461 564 | |||
Net Cash Flows From Used In Operating Activities | -533 307 | 200 843 | -1 650 047 | 481 954 | ||
Net Cash Generated From Operations | -732 273 | -140 977 | -1 901 834 | 227 229 | 1 891 968 | 1 131 661 |
Net Current Assets Liabilities | 1 223 192 | 2 299 823 | 2 570 225 | 2 065 936 | 1 958 133 | 2 509 606 |
Net Finance Income Costs | 40 | |||||
Net Interest Paid Received Classified As Operating Activities | -191 777 | -166 621 | -138 570 | -114 725 | ||
Operating Profit Loss | 1 236 365 | 1 102 789 | 1 168 447 | 1 829 023 | 1 453 237 | |
Other Creditors | 10 973 | 13 001 | 23 779 | 32 400 | 15 815 | 11 641 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 325 334 | 245 400 | 313 331 | 385 587 | 670 204 | |
Other Disposals Property Plant Equipment | 1 393 770 | 1 414 805 | 1 861 921 | 2 329 852 | 4 344 418 | |
Other Interest Receivable Similar Income Finance Income | 40 | |||||
Other Operating Income Format1 | 8 560 | 8 560 | 6 840 | 8 530 | 8 560 | 8 560 |
Other Remaining Borrowings | 1 000 000 | 950 000 | 850 000 | 800 000 | 650 000 | 575 000 |
Other Taxation Social Security Payable | 68 830 | 546 013 | 528 097 | 131 072 | 133 012 | 212 570 |
Payments Finance Lease Liabilities Classified As Financing Activities | 113 946 | -606 863 | -510 174 | -151 149 | -891 410 | 1 195 700 |
Payments To Acquire Or Redeem Own Shares Other Equity Instruments | -50 000 | -100 000 | -50 000 | -150 000 | -75 000 | |
Payments To Related Parties | 143 985 | 268 165 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 69 215 | 72 415 | 79 792 | 104 937 | 128 360 | 146 910 |
Prepayments Accrued Income | 108 704 | 105 435 | 58 785 | 171 442 | 183 630 | 286 440 |
Proceeds From Sales Property Plant Equipment | -1 278 200 | -1 273 325 | -1 382 239 | -1 862 437 | -2 439 064 | -4 499 439 |
Profit Loss | 801 324 | 734 896 | 826 398 | 1 388 371 | 951 893 | 942 544 |
Profit Loss On Ordinary Activities Before Tax | 1 044 588 | 936 168 | 1 029 877 | 1 714 298 | 1 250 724 | 1 613 833 |
Property Plant Equipment Gross Cost | 6 912 525 | 6 494 351 | 7 074 346 | 9 482 545 | 10 879 495 | 11 558 741 |
Provisions For Liabilities Balance Sheet Subtotal | 340 733 | 428 788 | 508 203 | |||
Purchase Property Plant Equipment | -1 969 993 | -479 259 | -920 675 | -4 270 120 | -1 843 923 | -5 023 664 |
Social Security Costs | 161 748 | 173 132 | 180 080 | 266 028 | 339 501 | |
Staff Costs Employee Benefits Expense | 1 838 302 | 1 945 446 | 2 041 405 | 3 011 104 | 3 848 318 | 4 482 346 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 340 733 | 428 788 | 508 203 | 638 013 | 860 935 | 1 316 540 |
Tax Expense Credit Applicable Tax Rate | 198 472 | 177 872 | 195 677 | 325 717 | 237 638 | 403 458 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -51 955 | -72 093 | -82 262 | -140 627 | -189 130 | -208 017 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 10 260 | 760 | 2 188 | 2 646 | 3 277 | 1 376 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 243 264 | 201 272 | 203 479 | 325 927 | 298 831 | 671 289 |
Total Assets Less Current Liabilities | 6 373 004 | 6 908 825 | 7 494 936 | 8 951 278 | 9 772 743 | 10 855 794 |
Total Borrowings | 4 712 923 | 4 702 323 | 3 502 825 | 6 178 174 | 8 541 756 | 9 680 281 |
Total Deferred Tax Expense Credit | 222 922 | 455 605 | ||||
Trade Creditors Trade Payables | 4 402 924 | 3 776 150 | 4 268 963 | 8 269 376 | 6 984 601 | 9 055 032 |
Trade Debtors Trade Receivables | 2 362 944 | 2 528 987 | 2 498 078 | 4 040 115 | 4 593 654 | 6 156 637 |
Turnover Revenue | 22 774 111 | 27 360 938 | 24 570 221 | 37 693 940 | 47 776 074 | |
Wages Salaries | 1 607 339 | 1 699 899 | 1 781 533 | 2 640 139 | 3 380 457 | 3 928 784 |
Work In Progress | 13 604 | 9 204 | 31 336 | 53 008 | 155 789 |
Tollmuir | |
---|---|
Address | Finavon |
City | Forfar |
Post code | DD8 3QG |
Vehicles | 2 |
Trailers | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 30th June 2022 filed on: 31st, March 2023 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy