Founded in 1999, Morplan, classified under reg no. 03801026 is an active company. Currently registered at Unit 1 CM20 2DY, Harlow the company has been in the business for twenty five years. Its financial year was closed on December 31 and its latest financial statement was filed on Sat, 31st Dec 2022. Since Wed, 4th Aug 1999 Morplan Limited is no longer carrying the name Alphare.
At present there are 3 directors in the the firm, namely Alexandre C., Daniel C. and Daniele K.. In addition one secretary - Daniel C. - is with the company. At present there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Unit 1 |
Office Address2 | Temple Bank |
Town | Harlow |
Post code | CM20 2DY |
Country of origin | United Kingdom |
Registration Number | 03801026 |
Date of Incorporation | Thu, 1st Jul 1999 |
Industry | Retail sale via mail order houses or via Internet |
End of financial Year | 31st December |
Company age | 25 years old |
Account next due date | Mon, 30th Sep 2024 (147 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 15th Jul 2024 (2024-07-15) |
Last confirmation statement dated | Sat, 1st Jul 2023 |
The list of persons with significant control that own or have control over the company includes 1 name. As we found, there is Daniele K. The abovementioned PSC and has 75,01-100% shares.
Daniele K.
Notified on | 1 July 2016 |
Nature of control: |
75,01-100% shares |
Alphare | August 4, 1999 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 1 514 845 | 1 165 182 | 1 480 725 | 1 646 180 | 1 336 280 | 1 530 794 | 40 506 | 1 111 383 |
Current Assets | 6 191 357 | 7 287 092 | 8 289 155 | 8 839 672 | 9 372 516 | 8 012 684 | 8 493 999 | 8 779 370 |
Debtors | 1 785 082 | 2 963 733 | 3 152 627 | 3 238 528 | 4 041 746 | 2 118 218 | 4 124 399 | 2 239 526 |
Net Assets Liabilities | 3 708 625 | 4 823 817 | 5 750 751 | 6 648 034 | 6 749 554 | 6 008 307 | 4 496 261 | 4 362 178 |
Other Debtors | 624 155 | 1 258 860 | 1 278 091 | 1 756 158 | 2 241 735 | 976 692 | 2 350 135 | 974 758 |
Property Plant Equipment | 476 468 | 850 585 | 991 708 | 965 734 | 1 845 791 | 1 462 325 | 1 266 456 | 1 012 809 |
Total Inventories | 2 891 430 | 3 158 177 | 3 655 803 | 3 954 964 | 3 994 490 | 4 363 672 | 4 329 094 | 5 428 461 |
Other | ||||||||
Accrued Liabilities | 362 636 | 793 142 | 706 286 | 549 147 | 891 462 | 768 074 | 2 310 850 | 1 161 839 |
Accumulated Amortisation Impairment Intangible Assets | 10 530 949 | 10 530 949 | 10 530 953 | 10 530 953 | 10 530 953 | 10 530 953 | 10 530 953 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 041 657 | 1 194 717 | 1 405 121 | 866 088 | 1 015 676 | 1 488 823 | 1 793 096 | 2 227 425 |
Administrative Expenses | 3 542 373 | 3 516 621 | 3 694 553 | 3 828 671 | 3 871 027 | 3 704 216 | 3 749 198 | 3 364 083 |
Amortisation Expense Intangible Assets | 4 | |||||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Comprehensive Income Expense | 1 641 616 | 1 115 192 | 926 934 | 897 283 | 101 520 | -741 247 | -1 512 046 | -134 083 |
Corporation Tax Payable | 35 393 | 178 893 | 240 817 | |||||
Cost Sales | 8 565 999 | 9 436 610 | 9 978 832 | 9 462 303 | 9 067 075 | 5 838 736 | 6 388 151 | 8 328 164 |
Creditors | 2 672 973 | 2 959 684 | 3 292 569 | 2 905 123 | 4 106 113 | 3 104 054 | 5 094 590 | 5 226 828 |
Current Tax For Period | 356 652 | 275 393 | 178 893 | 225 046 | -66 331 | -93 750 | -64 962 | |
Depreciation Expense Property Plant Equipment | 100 145 | 129 226 | 210 404 | 240 751 | 272 383 | 475 431 | 442 974 | 434 329 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 779 784 | 122 795 | 2 284 | 138 701 | ||||
Disposals Property Plant Equipment | 779 784 | 122 795 | 36 546 | 198 514 | ||||
Distribution Costs | 4 925 682 | 5 268 204 | 5 973 940 | 5 968 053 | 5 853 754 | 4 635 251 | 4 960 956 | 5 857 776 |
Dividends Paid | 1 200 000 | |||||||
Dividends Paid On Shares Interim | 1 200 000 | |||||||
Finance Lease Liabilities Present Value Total | 27 381 | |||||||
Finished Goods | 2 825 142 | 3 087 591 | 3 576 026 | 3 852 522 | 3 894 268 | 4 267 577 | 4 147 885 | 5 284 150 |
Fixed Assets | 476 468 | 850 585 | 991 708 | 965 734 | 1 845 791 | 1 462 325 | 1 266 456 | 1 012 809 |
Further Item Interest Expense Component Total Interest Expense | 5 166 | 433 | ||||||
Further Operating Expense Item Component Total Operating Expenses | -40 041 | 21 330 | 44 770 | 868 986 | 35 776 | -93 871 | 22 225 | 30 000 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 591 258 | 728 316 | 687 205 | 740 036 | 708 610 | 401 384 | 618 005 | 582 767 |
Gain Loss On Disposals Property Plant Equipment | -8 512 | 3 000 | 2 284 | -59 812 | ||||
Gross Profit Loss | 10 512 660 | 10 221 006 | 10 753 500 | 10 871 055 | 9 898 269 | 6 719 557 | 6 770 792 | 8 906 272 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 25 420 | -1 192 | 15 782 | -49 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 4 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 153 060 | 210 404 | 240 751 | 272 383 | 475 431 | 442 974 | 434 329 | |
Intangible Assets Gross Cost | 10 530 949 | 10 530 949 | 10 530 953 | 10 530 953 | 10 530 953 | 10 530 953 | 10 530 953 | |
Interest Payable Similar Charges Finance Costs | 5 166 | 433 | 3 543 | |||||
Net Current Assets Liabilities | 3 518 384 | 4 327 408 | 4 996 586 | 5 934 549 | 5 266 403 | 4 908 630 | 3 399 409 | 3 552 542 |
Number Shares Issued Fully Paid | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | |
Operating Profit Loss | 2 044 605 | 1 436 181 | 1 085 007 | 1 074 331 | 173 488 | -843 883 | -1 684 333 | -315 587 |
Other Creditors | 503 928 | 801 254 | 624 627 | 818 555 | 291 605 | 537 272 | 710 405 | 515 431 |
Other Deferred Tax Expense Credit | 19 223 | 47 936 | -19 206 | -14 395 | 106 816 | 8 | -107 325 | -183 691 |
Other Interest Receivable Similar Income Finance Income | 3 471 | 1 581 | 1 614 | 2 145 | 5 104 | 797 | 1 356 | |
Other Taxation Social Security Payable | 476 888 | 158 936 | 289 701 | 160 954 | 263 850 | 330 328 | 312 591 | 603 599 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Profit Loss | 1 641 616 | 1 115 192 | 926 934 | 897 283 | 101 520 | -741 247 | -1 512 046 | -134 083 |
Profit Loss On Ordinary Activities Before Tax | 2 042 910 | 1 437 329 | 1 086 621 | 1 123 716 | 142 005 | -834 989 | -1 684 333 | -317 774 |
Property Plant Equipment Gross Cost | 1 518 125 | 2 045 302 | 2 396 829 | 1 831 822 | 2 861 467 | 2 951 148 | 3 059 552 | 3 240 234 |
Provisions For Liabilities Balance Sheet Subtotal | 286 227 | 354 176 | 237 543 | 252 249 | 362 640 | 362 648 | 169 604 | 203 173 |
Raw Materials | 66 288 | 70 586 | 79 777 | 102 442 | 100 222 | 96 095 | 181 209 | 144 311 |
Tax Expense Credit Applicable Tax Rate | 413 689 | 287 466 | 209 142 | 213 506 | 26 981 | -158 648 | -320 023 | -60 377 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -13 938 | -10 515 | -12 049 | 11 524 | -93 410 | 60 452 | 66 195 | 41 350 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 463 | 216 | 5 309 | 16 | 1 068 | 4 495 | 34 066 | 32 735 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 401 294 | 322 137 | 159 687 | 226 433 | 40 485 | -93 742 | -172 287 | -183 691 |
Total Additions Including From Business Combinations Intangible Assets | 4 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 527 177 | 351 527 | 214 777 | 1 152 440 | 126 227 | 306 918 | 180 682 | |
Total Assets Less Current Liabilities | 3 994 852 | 5 177 993 | 5 988 294 | 6 900 283 | 7 112 194 | 6 370 955 | 4 665 865 | 4 565 351 |
Total Current Tax Expense Credit | 382 071 | 274 201 | 178 893 | 240 828 | -66 331 | |||
Trade Creditors Trade Payables | 1 302 140 | 1 170 959 | 1 493 062 | 1 135 650 | 2 659 196 | 1 468 380 | 1 760 744 | 2 345 959 |
Trade Debtors Trade Receivables | 1 160 927 | 1 704 873 | 1 874 536 | 1 482 370 | 1 720 483 | 968 248 | 1 536 024 | 1 107 508 |
Turnover Revenue | 19 078 659 | 19 657 616 | 20 732 332 | 20 333 358 | 18 965 344 | 12 558 293 | 13 158 943 | 17 234 436 |
Administration Support Average Number Employees | 94 | 97 | 83 | 72 | 73 | |||
Average Number Employees During Period | 133 | 135 | 116 | 93 | 82 | |||
Corporation Tax Recoverable | 79 528 | 173 278 | 238 240 | |||||
Disposals Decrease In Amortisation Impairment Intangible Assets | 10 530 953 | |||||||
Disposals Intangible Assets | 10 530 953 | |||||||
Interest Expense | 3 543 | |||||||
Other Operating Income Format1 | 841 002 | 255 029 | ||||||
Other Remaining Borrowings | 600 000 | |||||||
Production Average Number Employees | 39 | 38 | 34 | 21 | 9 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 970 | 15 704 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 22nd, June 2023 |
accounts | Free Download (23 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy