Founded in 2015, Modern Capital Group, classified under reg no. 09552951 is an active company. Currently registered at 8 Royalty Mews W1D 3AT, London the company has been in the business for nine years. Its financial year was closed on December 31 and its latest financial statement was filed on 2022/12/31.
The firm has one director. Michael F., appointed on 21 April 2015. There are currently no secretaries appointed. As of 29 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 8 Royalty Mews |
Town | London |
Post code | W1D 3AT |
Country of origin | United Kingdom |
Registration Number | 09552951 |
Date of Incorporation | Tue, 21st Apr 2015 |
Industry | Financial intermediation not elsewhere classified |
End of financial Year | 31st December |
Company age | 9 years old |
Account next due date | Mon, 30th Sep 2024 (154 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 16th Jan 2024 (2024-01-16) |
Last confirmation statement dated | Mon, 2nd Jan 2023 |
The register of persons with significant control that own or control the company consists of 1 name. As we established, there is Michael F. The abovementioned PSC and has 75,01-100% shares.
Michael F.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 100 000 | |||||||
Balance Sheet | ||||||||
Cash Bank On Hand | 105 479 | 768 517 | 1 202 534 | 1 719 859 | 1 273 358 | 1 944 589 | 2 272 096 | |
Current Assets | 662 183 | 1 856 491 | 1 468 112 | 2 794 675 | 2 982 235 | 5 821 078 | 5 189 251 | |
Debtors | 556 704 | 311 299 | 265 578 | 1 074 816 | 911 601 | 1 912 785 | 156 964 | |
Net Assets Liabilities | 3 064 419 | 8 285 200 | ||||||
Other Debtors | 262 740 | 5 491 | 24 012 | 739 799 | 690 912 | 1 557 031 | ||
Property Plant Equipment | 140 117 | 163 158 | 315 738 | 318 997 | 386 552 | 406 236 | 406 739 | |
Cash Bank In Hand | 100 000 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 100 000 | |||||||
Reserves/Capital | ||||||||
Shareholder Funds | 100 000 | |||||||
Other | ||||||||
Audit Fees Expenses | 4 000 | 7 000 | 7 000 | 6 250 | 6 250 | 8 600 | 13 500 | |
Accrued Liabilities Deferred Income | 4 000 | 8 164 | 8 313 | 8 005 | 842 583 | 10 500 | 13 500 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 373 | 4 925 | 10 235 | 15 246 | 32 066 | 46 409 | 57 433 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 17 866 | 157 891 | 8 270 | 84 376 | 34 027 | 11 527 | ||
Administrative Expenses | 164 727 | 571 385 | 563 326 | 626 924 | 1 353 527 | 415 067 | 456 818 | |
Average Number Employees During Period | 4 | 4 | 3 | 4 | 3 | |||
Cash Cash Equivalents Cash Flow Value | 768 517 | 1 202 534 | 1 719 859 | 1 273 358 | 1 944 589 | 2 272 096 | ||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | -45 130 | |||||||
Cash Receipts From Sales Interests In Associates | 722 154 | -45 130 | 832 814 | |||||
Comprehensive Income Expense | 847 463 | 859 789 | 14 120 | 3 496 477 | 241 038 | |||
Corporation Tax Payable | 210 837 | 314 581 | 240 276 | 200 966 | 817 686 | 58 856 | ||
Cost Sales | -2 927 | |||||||
Creditors | 214 837 | 324 149 | 272 309 | 228 357 | 848 942 | 994 083 | 1 170 273 | |
Current Asset Investments | 776 675 | 797 276 | 1 963 704 | 2 760 191 | ||||
Current Tax For Period | 210 837 | 314 581 | 240 276 | 200 966 | 817 686 | 58 856 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 473 412 | |||||||
Depreciation Expense Property Plant Equipment | 1 373 | 3 552 | 5 310 | 5 011 | 16 820 | 14 343 | 11 024 | |
Depreciation Impairment Expense Property Plant Equipment | 5 310 | 5 011 | 16 820 | 14 343 | 11 024 | |||
Dividends Paid | 360 000 | 18 000 | 315 000 | 210 000 | 210 000 | 210 000 | 480 000 | |
Dividends Paid Classified As Financing Activities | -360 000 | -18 000 | -315 000 | -210 000 | -210 000 | -210 000 | -480 000 | |
Dividends Paid On Shares Final | 210 000 | 480 000 | ||||||
Dividends Paid On Shares Interim | 315 000 | 210 000 | 210 000 | 210 000 | ||||
Fixed Assets | 140 117 | 363 560 | 1 414 707 | 693 981 | 931 126 | 1 523 901 | 2 092 956 | |
Further Item Interest Expense Component Total Interest Expense | 493 | 723 | ||||||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -504 003 | |||||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -255 728 | 6 929 | 751 834 | |||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -25 670 | 9 437 | 78 236 | -24 228 | -1 404 | 35 003 | 295 677 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -22 465 | 4 642 | -821 551 | 672 545 | -935 020 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -52 650 | 87 084 | -118 085 | 168 370 | -236 542 | |||
Gain Loss On Disposals Intangible Assets | 407 344 | 13 210 | ||||||
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | 2 525 298 | |||||||
Gross Profit Loss | 1 222 377 | 2 209 841 | 1 832 894 | |||||
Impairment Loss Reversal On Investments | 29 316 | 894 | -2 525 298 | -307 850 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -210 837 | -314 581 | -240 385 | -200 966 | -817 686 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -434 016 | -517 324 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 130 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 430 | 5 310 | 5 011 | 16 820 | 98 270 | 11 024 | ||
Interest Income On Bank Deposits | 650 | 2 813 | 316 | 82 | 3 747 | |||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 650 | 316 | 82 | 3 747 | ||||
Interest Payable Similar Charges Finance Costs | 249 | 493 | 723 | |||||
Interest Received Classified As Investing Activities | -650 | -2 813 | -316 | -82 | -3 747 | -15 796 | -921 | |
Investments | 251 985 | 374 985 | 544 574 | 3 076 017 | 1 686 217 | |||
Investments Fixed Assets | 200 402 | 1 098 969 | 374 985 | 544 574 | 3 076 017 | 1 686 217 | ||
Key Management Personnel Compensation Total | 106 995 | 106 053 | ||||||
Net Cash Flows From Used In Financing Activities | 315 000 | 210 000 | ||||||
Net Cash Flows From Used In Investing Activities | 286 396 | 36 038 | ||||||
Net Cash Flows From Used In Operating Activities | -1 035 412 | -762 998 | -766 757 | -3 438 140 | -137 339 | |||
Net Cash Generated From Operations | -1 637 253 | -1 349 993 | -1 003 383 | -968 216 | ||||
Net Current Assets Liabilities | 447 346 | 1 532 342 | 1 195 803 | 2 566 318 | 2 133 293 | 5 360 286 | 4 018 978 | |
Net Finance Income Costs | 650 | 2 813 | 316 | 82 | 3 747 | 15 796 | 921 | |
Net Interest Paid Received Classified As Operating Activities | -249 | -493 | -723 | |||||
Number Shares Issued Fully Paid | 100 000 | |||||||
Operating Profit Loss | 1 057 650 | 1 638 456 | 1 269 568 | 1 090 098 | 11 760 | 4 264 712 | -8 154 | |
Other Creditors | 1 404 | 11 042 | 11 882 | 6 359 | 23 180 | 1 069 000 | ||
Other Interest Income | 3 747 | 15 796 | 921 | |||||
Other Interest Receivable Similar Income Finance Income | 650 | 2 813 | 316 | 82 | 3 747 | 15 796 | 921 | |
Other Investments Other Than Loans | 846 984 | |||||||
Other Operating Income Format1 | 23 227 | 12 539 | ||||||
Other Taxation Social Security Payable | 12 678 | 7 504 | 142 717 | 28 917 | ||||
Par Value Share | 1 | 1 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 23 331 | 49 546 | 18 719 | 8 643 | 17 837 | 15 448 | ||
Prepayments Accrued Income | 81 354 | |||||||
Proceeds From Sales Or Maturity Financial Assets Held For Trading Trading Investments | -694 668 | 967 759 | 1 705 864 | |||||
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | 258 240 | |||||||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | 977 077 | 121 892 | -723 984 | |||||
Profit Loss | 847 463 | 1 326 439 | 1 029 608 | 859 789 | 14 120 | 3 496 477 | 241 038 | |
Profit Loss On Ordinary Activities Before Tax | 1 058 300 | 1 641 020 | 1 269 884 | 1 060 864 | 14 120 | 6 721 879 | 299 894 | |
Property Plant Equipment Gross Cost | 141 490 | 168 082 | 325 973 | 334 243 | 418 618 | 452 645 | 464 172 | |
Purchase Property Plant Equipment | -141 490 | -26 593 | -157 891 | -8 270 | -84 376 | -34 027 | -11 527 | |
Social Security Costs | 28 582 | 35 363 | 20 774 | 129 131 | 65 458 | 46 547 | ||
Staff Costs Employee Benefits Expense | 332 378 | 385 958 | 263 771 | 1 099 426 | 602 651 | 442 421 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 473 412 | |||||||
Tax Decrease From Utilisation Tax Losses | 3 965 | |||||||
Tax Expense Credit Applicable Tax Rate | 241 278 | 201 564 | 2 683 | 819 691 | 56 980 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -1 098 | -2 025 | -1 002 | -1 571 | -2 683 | -2 005 | -659 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 275 | 710 | 952 | 2 535 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 210 837 | 314 581 | 240 276 | 201 075 | 817 686 | 58 856 | ||
Total Assets Less Current Liabilities | 587 463 | 1 895 902 | 2 610 510 | 3 260 299 | 3 064 419 | 6 350 896 | 6 111 934 | |
Total Current Tax Expense Credit | 240 276 | 201 075 | ||||||
Trade Debtors Trade Receivables | 293 964 | 305 808 | 241 566 | 253 663 | 220 689 | 355 754 | 156 964 | |
Turnover Revenue | 1 222 377 | 2 206 914 | 1 832 894 | 1 717 022 | 1 342 060 | 4 667 240 | 952 667 | |
Wages Salaries | 280 465 | 301 049 | 224 278 | 961 652 | 519 356 | 380 426 | ||
Company Contributions To Defined Benefit Plans Directors | 3 501 | 10 717 | 7 787 | |||||
Director Remuneration | 106 053 | 846 146 | 337 401 | 229 799 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 106 053 | 849 647 | 348 118 | 237 586 | ||||
Number Shares Allotted | 100 000 | |||||||
Share Capital Allotted Called Up Paid | 100 000 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates 2024/01/02 filed on: 3rd, January 2024 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy