Profit & Loss |
Accounts Information Date |
2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 |
Net Worth | 452 | | | |
|
Balance Sheet |
Cash Bank On Hand | 5 840 | 2 718 | 5 365 | 6 971 |
Current Assets | 18 785 | 12 565 | 36 706 | 13 449 |
Debtors | 12 945 | 9 847 | 31 341 | 6 478 |
Other Debtors | 12 945 | 9 488 | 31 312 | 3 554 |
Property Plant Equipment | 429 | 335 | 348 | 204 |
Cash Bank In Hand | 5 840 | | | |
Intangible Fixed Assets | 5 000 | | | |
Tangible Fixed Assets | 429 | | | |
|
Reserves/Capital |
Called Up Share Capital | 2 | | | |
Profit Loss Account Reserve | 450 | | | |
Shareholder Funds | 452 | | | |
|
Other |
Accumulated Amortisation Impairment Intangible Assets | | 1 000 | 2 000 | 3 000 |
Accumulated Depreciation Impairment Property Plant Equipment | 86 | 287 | 514 | 742 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 107 | | |
Administrative Expenses | 3 257 | 18 904 | 22 217 | |
Amortisation Expense Intangible Assets | | 1 000 | 1 000 | |
Amortisation Rate Used For Intangible Assets | | 20 | | |
Comprehensive Income Expense | 10 950 | 6 417 | 16 528 | |
Corporation Tax Payable | 2 630 | 1 628 | 4 109 | |
Cost Sales | 45 236 | 20 570 | 113 916 | |
Creditors | 23 762 | 15 031 | 29 657 | 21 285 |
Depreciation Expense Property Plant Equipment | 86 | 201 | 227 | |
Depreciation Rate Used For Property Plant Equipment | | 33 | | |
Dividends Paid | 10 500 | 5 000 | 8 000 | |
Dividends Paid On Shares | 10 500 | 5 000 | | |
Fixed Assets | 5 429 | 4 335 | 3 348 | 2 204 |
Gross Profit Loss | 16 837 | 26 949 | 42 838 | |
Increase From Amortisation Charge For Year Intangible Assets | | 1 000 | 1 000 | 1 000 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 201 | 227 | 228 |
Intangible Assets | 5 000 | 4 000 | 3 000 | 2 000 |
Intangible Assets Gross Cost | | 5 000 | 5 000 | |
Net Current Assets Liabilities | -4 977 | -2 466 | 7 049 | -7 836 |
Number Shares Issued Fully Paid | 2 | 2 | 2 | 2 |
Operating Profit Loss | 13 580 | 8 045 | 20 621 | |
Other Creditors | 20 952 | 3 725 | 21 122 | 542 |
Other Taxation Social Security Payable | 165 | 710 | 861 | 1 003 |
Par Value Share | 1 | 1 | 1 | 1 |
Profit Loss | 10 950 | 6 417 | 16 528 | -16 029 |
Profit Loss On Ordinary Activities Before Tax | 13 580 | 8 045 | 20 637 | |
Property Plant Equipment Gross Cost | 515 | 622 | 862 | 946 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 2 630 | 1 628 | 4 109 | |
Total Assets Less Current Liabilities | 452 | 1 869 | 10 397 | -5 632 |
Trade Creditors Trade Payables | 15 | 146 | 1 658 | 4 715 |
Trade Debtors Trade Receivables | | 359 | | 2 924 |
Turnover Revenue | 62 073 | 47 519 | 156 754 | |
Amounts Owed To Directors | | 8 822 | 1 907 | 14 951 |
Average Number Employees During Period | | | 1 | 1 |
Creditors Due Within One Year | 23 762 | | | |
Current Tax For Period | | 1 628 | 4 109 | |
Intangible Fixed Assets Additions | 5 000 | | | |
Intangible Fixed Assets Cost Or Valuation | 5 000 | | | |
Issue Equity Instruments | | 2 | | |
Number Shares Allotted | 2 | | | |
Other Interest Receivable Similar Income Finance Income | | | 16 | |
Recoverable Value-added Tax | | | 29 | |
Share Capital Allotted Called Up Paid | 2 | | | |
Tangible Fixed Assets Additions | 515 | | | |
Tangible Fixed Assets Cost Or Valuation | 515 | | | |
Tangible Fixed Assets Depreciation | 86 | | | |
Tangible Fixed Assets Depreciation Charged In Period | 86 | | | |
Total Additions Including From Business Combinations Property Plant Equipment | | | 240 | 84 |
Value-added Tax Payable | | | | 74 |