Mmi-uk (heat Exchanger Assembly Solutions) started in year 2014 as Private Limited Company with registration number 09029232. The Mmi-uk (heat Exchanger Assembly Solutions) company has been functioning successfully for 10 years now and its status is active. The firm's office is based in Newton Aycliffe at Unit 24D Whinbank Park Aycliffe Business Park. Postal code: DL5 6AY. Since Sat, 28th Nov 2020 Mmi-uk (heat Exchanger Assembly Solutions) Ltd is no longer carrying the name Mill Masters International.
The firm has 2 directors, namely Peter C., Chris H.. Of them, Chris H. has been with the company the longest, being appointed on 8 May 2014 and Peter C. has been with the company for the least time - from 9 July 2019. As of 25 April 2024, there were 3 ex directors - William D., Anthony L. and others listed below. There were no ex secretaries.
Office Address | Unit 24D Whinbank Park Aycliffe Business Park |
Office Address2 | Whinbank Road |
Town | Newton Aycliffe |
Post code | DL5 6AY |
Country of origin | United Kingdom |
Registration Number | 09029232 |
Date of Incorporation | Thu, 8th May 2014 |
Industry | Manufacture of other machine tools |
End of financial Year | 31st December |
Company age | 10 years old |
Account next due date | Sun, 31st Dec 2023 (116 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Thu, 28th Dec 2023 (2023-12-28) |
Last confirmation statement dated | Wed, 14th Dec 2022 |
The list of PSCs that own or have control over the company includes 2 names. As BizStats established, there is Mmi Holdings (Ne) Limited from Newton Aycliffe, England. The abovementioned PSC is classified as "a private limited company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. Another entity in the PSC register is William P. This PSC owns 75,01-100% shares and has 75,01-100% voting rights.
Mmi Holdings (Ne) Limited
Unit 24d Whinbank Park Aycliffe Business Park, Whinbank Road, Newton Aycliffe, County Durham, DL5 6AY, England
Legal authority | Companies Act 2006 |
Legal form | Private Limited Company |
Country registered | England |
Place registered | Companies House (England And Wales) |
Registration number | 12734241 |
Notified on | 14 August 2020 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
William P.
Notified on | 6 April 2016 |
Ceased on | 14 August 2020 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Mill Masters International | November 28, 2020 |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | -187 116 | -172 398 | |||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 99 627 | 331 517 | 194 678 | 52 004 | 139 053 | 288 325 | 144 452 | 64 251 | |
Current Assets | 136 706 | 418 059 | 875 884 | 2 499 731 | 2 589 292 | 3 553 978 | 2 351 925 | 2 046 634 | 4 144 073 |
Debtors | 46 683 | 288 268 | 482 083 | 2 242 350 | 2 422 048 | 3 219 758 | 1 903 966 | 1 751 218 | 3 904 603 |
Net Assets Liabilities | -172 398 | 261 919 | 726 500 | 925 000 | 845 274 | 792 426 | 547 103 | 272 568 | |
Other Debtors | 12 186 | 67 057 | 150 901 | 148 999 | 71 522 | 293 641 | 21 756 | 17 343 | |
Property Plant Equipment | 193 763 | 235 920 | 332 802 | 413 399 | 408 664 | 354 579 | 366 072 | 339 423 | |
Total Inventories | 30 164 | 62 284 | 62 703 | 115 240 | 195 167 | 159 634 | 150 964 | 175 219 | |
Cash Bank In Hand | 31 042 | 99 627 | |||||||
Stocks Inventory | 58 981 | 30 164 | |||||||
Tangible Fixed Assets | 179 876 | 193 763 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 1 000 | 1 000 | |||||||
Profit Loss Account Reserve | -188 116 | -173 398 | |||||||
Shareholder Funds | -187 116 | -172 398 | |||||||
Other | |||||||||
Accrued Liabilities | 17 364 | 12 846 | 17 965 | 47 973 | 77 147 | 44 296 | 73 730 | ||
Accumulated Amortisation Impairment Intangible Assets | 1 889 | 4 700 | 6 808 | 8 389 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 47 840 | 80 933 | 131 286 | 200 053 | 272 189 | 338 284 | 375 744 | 424 039 | |
Additional Provisions Increase From New Provisions Recognised | 12 168 | ||||||||
Additions Other Than Through Business Combinations Intangible Assets | 13 132 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 80 197 | 147 379 | 149 612 | 69 616 | 13 090 | 84 632 | 33 776 | ||
Administration Support Average Number Employees | 4 | 4 | |||||||
Administrative Expenses | 857 783 | 1 161 840 | |||||||
Amortisation Expense Intangible Assets | 1 889 | ||||||||
Amounts Owed By Related Parties | 198 393 | 191 675 | |||||||
Amounts Owed To Related Parties | 12 000 | 18 000 | |||||||
Amount Specific Bank Loan | 762 383 | 350 000 | 559 167 | 472 500 | |||||
Applicable Tax Rate | 19 | 19 | |||||||
Average Number Employees During Period | 10 | 16 | 28 | 42 | 52 | 43 | 34 | 42 | |
Balances With Banks | 51 794 | 138 902 | |||||||
Bank Borrowings | 407 344 | 397 700 | 762 383 | 309 167 | 472 500 | 352 501 | |||
Cash Cash Equivalents | 52 004 | 139 053 | |||||||
Cash Cash Equivalents Cash Flow Value | 194 678 | 52 004 | |||||||
Cash On Hand | 210 | 151 | |||||||
Comprehensive Income Expense | 14 718 | 186 317 | 198 500 | -79 726 | |||||
Cost Sales | 3 609 211 | 5 068 121 | |||||||
Creditors | 468 054 | 237 716 | 267 848 | 330 036 | 318 474 | 309 167 | 526 933 | 406 292 | |
Decrease In Loans Owed To Related Parties Due To Loans Repaid | -289 768 | -46 993 | -12 012 | -302 678 | |||||
Deferred Tax Assets | 69 600 | 104 182 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -55 983 | -41 002 | |||||||
Deferred Tax Liabilities | 76 850 | 70 431 | |||||||
Depreciation Amortisation Expense | 68 827 | 75 434 | |||||||
Depreciation Expense Property Plant Equipment | 68 827 | 73 545 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -2 341 | -62 | -59 | -1 410 | -684 | -20 566 | -9 944 | ||
Disposals Property Plant Equipment | -4 947 | -144 | -248 | -2 215 | -1 080 | -35 681 | -12 130 | ||
Finance Lease Liabilities Present Value Total | 6 122 | 44 647 | 13 872 | 28 210 | 14 200 | 17 662 | |||
Finance Lease Payments Owing Minimum Gross | 75 422 | 44 647 | |||||||
Financial Commitments Other Than Capital Commitments | 256 582 | 161 872 | 143 530 | 171 418 | |||||
Financial Liabilities | 468 054 | 237 716 | 261 726 | 276 960 | 302 123 | ||||
Fixed Assets | 413 399 | 419 907 | 363 011 | 372 396 | 344 166 | ||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 14 378 | -5 949 | |||||||
Further Item Creditors Component Total Creditors | 29 167 | 33 334 | |||||||
Further Item Debtors Component Total Debtors | 90 965 | 172 315 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 117 063 | 256 582 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 59 527 | -685 629 | |||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 88 734 | 716 359 | |||||||
Gain Loss In Cash Flows From Change In Inventories | 52 537 | 79 927 | |||||||
Gain Loss In Cash Flows From Change In Provisions | 53 169 | ||||||||
Gain Loss On Disposals Property Plant Equipment | -189 | -806 | |||||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -1 269 | -85 392 | |||||||
Government Grant Income | 500 | 1 000 | |||||||
Gross Profit Loss | 914 489 | 932 113 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | -90 965 | ||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -142 674 | 87 049 | |||||||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | 1 | ||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -90 965 | -172 315 | |||||||
Increase Decrease In Loans Owed To Related Parties Attributable To Interest Transactions | -31 907 | -18 674 | -2 044 | 37 175 | |||||
Increase From Amortisation Charge For Year Intangible Assets | 1 889 | 2 811 | 2 108 | 1 581 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 35 434 | 50 415 | 68 826 | 73 546 | 66 779 | 58 026 | 58 239 | ||
Increase In Loans Owed To Related Parties Due To Loans Advanced | 86 457 | 91 338 | 89 677 | 17 278 | 555 | ||||
Intangible Assets | 11 243 | 8 432 | 6 324 | 4 743 | |||||
Intangible Assets Gross Cost | 13 132 | 13 132 | 13 132 | 13 132 | |||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 553 | 669 | |||||||
Interest Paid Classified As Financing Activities | -38 855 | -64 427 | |||||||
Interest Paid Classified As Operating Activities | 38 855 | 64 427 | |||||||
Interest Payable Similar Charges Finance Costs | 38 855 | 64 427 | |||||||
Interest Received Classified As Investing Activities | 111 | ||||||||
Interest Received Classified As Operating Activities | 111 | ||||||||
Inventory Write-down Expense Gross | 65 673 | ||||||||
Issue Equity Instruments | 248 000 | ||||||||
Loans Owed To Related Parties | 381 597 | 468 054 | 237 716 | 261 726 | 276 960 | 302 123 | |||
Minimum Operating Lease Payments Recognised As Expense | 38 486 | 88 837 | |||||||
Net Cash Flows From Used In Financing Activities | 67 370 | 288 696 | |||||||
Net Cash Flows From Used In Investing Activities | -149 612 | -82 638 | |||||||
Net Cash Flows From Used In Operating Activities | -60 432 | -119 009 | |||||||
Net Cash Generated From Operations | -60 432 | -209 974 | |||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 140 366 | -152 486 | |||||||
Net Current Assets Liabilities | 50 580 | 140 645 | 310 899 | 724 779 | 848 887 | 763 259 | 797 894 | 683 288 | 273 796 |
Number Shares Issued Fully Paid | 1 000 | 1 000 | 249 000 | 249 000 | 249 000 | 249 000 | 249 000 | ||
Other Comprehensive Income Expense Net Tax | 31 907 | 19 057 | 37 175 | ||||||
Other Creditors | 13 472 | 5 861 | 51 029 | 36 256 | 139 163 | 44 963 | 40 896 | 60 989 | |
Other Departments Average Number Employees | 3 | 3 | |||||||
Other Finance Costs | 38 302 | 63 758 | |||||||
Other Finance Income | 111 | ||||||||
Other Interest Receivable Similar Income Finance Income | 111 | ||||||||
Other Operating Income Format1 | 14 644 | 1 000 | |||||||
Other Payables Accrued Expenses | 17 965 | 47 973 | |||||||
Other Remaining Borrowings | 8 429 | 2 479 | 5 455 | ||||||
Other Remaining Operating Income | 14 144 | ||||||||
Other Revenue | -286 304 | -10 180 | |||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | 67 201 | -30 775 | |||||||
Pension Costs Defined Contribution Plan | 52 963 | 99 938 | |||||||
Prepayments | 16 397 | 27 447 | 34 028 | 62 619 | 53 356 | 52 378 | 80 397 | ||
Proceeds From Sales Property Plant Equipment | -1 | ||||||||
Production Average Number Employees | 35 | 45 | |||||||
Profit Loss | 14 718 | 154 410 | 179 443 | -79 726 | |||||
Profit Loss On Ordinary Activities Before Tax | 32 495 | -293 043 | |||||||
Property Plant Equipment Gross Cost | 241 603 | 316 853 | 464 088 | 613 452 | 680 853 | 692 863 | 741 816 | 763 462 | |
Provisions | 7 250 | 19 418 | |||||||
Provisions For Liabilities Balance Sheet Subtotal | 38 752 | 47 184 | 63 233 | 7 250 | 19 418 | 59 312 | -18 352 | -60 898 | |
Purchase Intangible Assets | -13 132 | ||||||||
Purchase Property Plant Equipment | -149 612 | -69 616 | |||||||
Raw Materials Consumables | 30 164 | 62 284 | 62 703 | 115 240 | 195 167 | ||||
Revenue From Sale Goods | 4 810 004 | 6 010 414 | |||||||
Social Security Costs | 127 382 | 180 673 | |||||||
Staff Costs Employee Benefits Expense | 1 455 076 | 2 047 345 | |||||||
Taxation Social Security Payable | 7 818 | 14 314 | 29 958 | 36 150 | 42 790 | 34 004 | 27 675 | 45 555 | |
Tax Expense Credit Applicable Tax Rate | 6 174 | -55 678 | |||||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -90 965 | -172 315 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 000 | 773 | |||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -63 157 | 13 903 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -146 948 | -213 317 | |||||||
Total Assets Less Current Liabilities | 230 456 | 334 408 | 546 819 | 1 057 581 | 1 262 286 | 1 183 166 | 1 160 905 | 1 055 684 | 617 962 |
Total Borrowings | 6 122 | 53 076 | 16 351 | 309 167 | 526 933 | 406 292 | |||
Trade Creditors Trade Payables | 256 124 | 527 446 | 1 271 676 | 1 244 339 | 1 645 966 | 1 210 783 | 1 033 511 | 1 227 661 | |
Trade Debtors Trade Receivables | 276 082 | 398 629 | 2 064 002 | 2 188 632 | 1 601 033 | 677 200 | 814 311 | 1 679 262 | |
Turnover Revenue | 4 523 700 | 6 000 234 | |||||||
Unpaid Contributions To Pension Schemes | 11 847 | 44 669 | |||||||
Wages Salaries | 1 274 731 | 1 766 734 | |||||||
Company Contributions To Money Purchase Plans Directors | 2 376 | 8 212 | |||||||
Director Remuneration | 88 188 | 148 506 | |||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 2 | |||||||
Creditors Due After One Year | 381 597 | 468 054 | |||||||
Creditors Due Within One Year | 86 126 | 277 414 | |||||||
Number Shares Allotted | 1 000 | ||||||||
Provisions For Liabilities Charges | 35 975 | 38 752 | |||||||
Share Capital Allotted Called Up Paid | 1 000 | 1 000 |
Type | Category | Free download | |
---|---|---|---|
AA01 |
Previous accounting period shortened to Thu, 30th Nov 2023 filed on: 26th, January 2024 |
accounts | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy