Microtill Limited is a private limited company registered at Centaur House 11-19 Hamberts Road, South Woodham Ferrers, Chelmsford CM3 5UF. Its total net worth is valued to be -35000 pounds, and the fixed assets the company owns come to 68130 pounds. Incorporated on 2007-12-17, this 16-year-old company is run by 2 directors and 1 secretary.
Director Anthony H., appointed on 17 December 2007. Director Alan W., appointed on 17 December 2007.
As far as secretaries are concerned, we can name: Anthony H., appointed on 17 December 2007.
The company is officially categorised as "wholesale of other machinery and equipment" (SIC: 46690).
The last confirmation statement was sent on 2022-12-16 and the deadline for the following filing is 2023-12-30. Likewise, the annual accounts were filed on 31 December 2022 and the next filing is due on 30 September 2024.
Office Address | Centaur House 11-19 Hamberts Road |
Office Address2 | South Woodham Ferrers |
Town | Chelmsford |
Post code | CM3 5UF |
Country of origin | United Kingdom |
Registration Number | 06454630 |
Date of Incorporation | Mon, 17th Dec 2007 |
Industry | Wholesale of other machinery and equipment |
End of financial Year | 31st December |
Company age | 17 years old |
Account next due date | Mon, 30th Sep 2024 (154 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 30th Dec 2023 (2023-12-30) |
Last confirmation statement dated | Fri, 16th Dec 2022 |
The register of PSCs that own or have control over the company consists of 2 names. As we researched, there is Anthony H. The abovementioned PSC and has 25-50% shares. Another entity in the PSC register is Alan W. This PSC owns 25-50% shares.
Anthony H.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Alan W.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 |
Net Worth | 130 341 | 175 096 | ||||||||||
Balance Sheet | ||||||||||||
Cash Bank On Hand | 115 159 | 68 793 | 75 976 | 153 109 | 102 966 | 283 752 | 384 132 | 268 476 | 420 522 | |||
Current Assets | 243 986 | 247 302 | 260 905 | 251 838 | 199 459 | 230 346 | 365 785 | 320 799 | 470 434 | 642 205 | 650 566 | 664 184 |
Debtors | 132 226 | 163 094 | 163 750 | 120 179 | 114 666 | 137 870 | 196 176 | 201 333 | 170 182 | 190 073 | 301 870 | 212 012 |
Net Assets Liabilities | 175 096 | 158 698 | 152 097 | 145 869 | 148 267 | 215 766 | 470 940 | 417 483 | 216 886 | |||
Other Debtors | 887 | 838 | 981 | 291 | 13 452 | 13 872 | 45 138 | 12 934 | 114 282 | 22 225 | ||
Property Plant Equipment | 30 165 | 25 355 | 36 780 | 32 884 | 27 087 | 55 232 | 56 350 | 70 724 | 131 444 | |||
Total Inventories | 16 500 | 16 000 | 16 500 | 16 500 | 16 500 | 16 500 | 68 000 | 80 220 | 31 650 | |||
Cash Bank In Hand | 93 270 | 68 708 | 80 655 | 115 159 | ||||||||
Intangible Fixed Assets | 35 000 | 28 000 | 21 000 | 14 000 | ||||||||
Net Assets Liabilities Including Pension Asset Liability | 72 880 | 101 043 | 130 341 | 175 096 | ||||||||
Stocks Inventory | 18 490 | 15 500 | 16 500 | 16 500 | ||||||||
Tangible Fixed Assets | 33 130 | 44 098 | 29 135 | 30 165 | ||||||||
Trade Debtors | 162 863 | 105 907 | ||||||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 2 | 2 | 2 | 2 | ||||||||
Profit Loss Account Reserve | 72 878 | 101 041 | 130 339 | 175 094 | ||||||||
Shareholder Funds | 130 341 | 175 096 | ||||||||||
Other | ||||||||||||
Accumulated Amortisation Impairment Intangible Assets | 56 000 | 63 000 | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 44 056 | 50 848 | 42 345 | 51 366 | 58 559 | 57 815 | 59 236 | 78 426 | 100 757 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 1 982 | 29 922 | ||||||||||
Average Number Employees During Period | 10 | 11 | 11 | 14 | 19 | 16 | 19 | 19 | 20 | |||
Bank Overdrafts | 6 027 | 12 024 | ||||||||||
Creditors | 110 411 | 67 104 | 15 104 | 99 742 | 87 717 | 66 665 | 56 665 | 46 664 | 247 657 | |||
Finance Lease Liabilities Present Value Total | 5 360 | 4 248 | 15 104 | 13 078 | 11 053 | 75 993 | ||||||
Fixed Assets | 68 130 | 72 098 | 50 135 | 44 165 | 32 355 | 36 780 | 32 884 | 27 087 | 55 232 | 56 350 | 70 724 | 131 444 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 26 440 | 29 598 | 50 000 | 50 000 | 50 000 | 10 000 | 50 000 | 60 000 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 7 000 | 7 000 | ||||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 6 792 | 10 782 | 9 021 | 7 193 | 14 243 | 14 369 | 19 190 | 40 112 | ||||
Intangible Assets | 14 000 | 7 000 | ||||||||||
Intangible Assets Gross Cost | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 | ||||
Net Current Assets Liabilities | 6 012 | 37 700 | 82 348 | 141 427 | 132 355 | 134 611 | 216 227 | 211 397 | 235 699 | 478 055 | 398 423 | 335 599 |
Other Creditors | 12 221 | 10 539 | 29 132 | 26 628 | 37 338 | 12 276 | 12 157 | 72 093 | 125 655 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 19 285 | |||||||||||
Other Disposals Property Plant Equipment | 27 000 | |||||||||||
Other Taxation Social Security Payable | 12 015 | 14 488 | 12 654 | 31 343 | 38 453 | 42 433 | 111 842 | 113 471 | 117 317 | |||
Property Plant Equipment Gross Cost | 74 221 | 76 203 | 79 125 | 84 250 | 85 646 | 113 047 | 115 586 | 149 150 | 232 201 | |||
Provisions For Liabilities Balance Sheet Subtotal | 1 999 | 1 763 | 4 190 | 3 500 | 2 500 | 8 500 | 6 800 | 5 000 | 2 500 | |||
Total Assets Less Current Liabilities | 74 142 | 109 798 | 132 483 | 185 592 | 164 710 | 171 391 | 249 111 | 238 484 | 290 931 | 534 405 | 469 147 | 467 043 |
Trade Creditors Trade Payables | 63 924 | 22 980 | 47 675 | 79 561 | 21 585 | 70 026 | 30 151 | 56 577 | 49 079 | |||
Trade Debtors Trade Receivables | 105 907 | 113 685 | 137 579 | 182 724 | 187 461 | 125 044 | 177 139 | 187 588 | 189 787 | |||
Bank Borrowings | 96 664 | 86 664 | 176 665 | 66 665 | 56 666 | 196 666 | ||||||
Bank Borrowings Overdrafts | 12 453 | 6 027 | 86 664 | 76 664 | 66 665 | 56 665 | 46 664 | 171 664 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 14 987 | 12 948 | 17 781 | |||||||||
Disposals Property Plant Equipment | 25 000 | 16 976 | 30 757 | |||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 5 125 | 1 396 | 52 401 | 19 515 | 33 564 | 113 808 | ||||||
Director Remuneration | 15 780 | 16 074 | ||||||||||
Administrative Expenses | 230 727 | |||||||||||
Aggregate Dividends Paid In Financial Year | 99 000 | |||||||||||
Amortisation Impairment Reversal Intangible Fixed Assets | 7 000 | |||||||||||
Capital Employed | 72 880 | 101 043 | ||||||||||
Corporation Tax Due Within One Year | 32 790 | |||||||||||
Corporation Tax Recoverable Current Asset | 13 434 | |||||||||||
Cost Sales | 791 751 | |||||||||||
Creditors Due After One Year | 7 778 | 1 111 | 8 497 | |||||||||
Creditors Due Within One Year | 237 974 | 209 602 | 178 557 | 110 411 | ||||||||
Depreciation Impairment Reversal Tangible Fixed Assets | 7 790 | 8 419 | ||||||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 1 031 | 1 999 | ||||||||||
Gross Profit Loss | 385 143 | |||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 35 000 | 42 000 | 49 000 | 56 000 | ||||||||
Intangible Fixed Assets Amortisation Charged In Period | 7 000 | 7 000 | ||||||||||
Intangible Fixed Assets Cost Or Valuation | 70 000 | 70 000 | 70 000 | 70 000 | ||||||||
Interest Payable Similar Charges | 624 | |||||||||||
Loans From Directors Within One Year | 1 643 | 10 864 | ||||||||||
Number Shares Allotted | 2 | 2 | ||||||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 1 111 | 8 497 | ||||||||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 6 667 | 5 360 | ||||||||||
Operating Profit Loss | 161 766 | |||||||||||
Other Creditors Due Within One Year | 9 694 | 12 221 | ||||||||||
Other Operating Income | 7 350 | |||||||||||
Other Taxation Social Security Within One Year | 14 101 | 12 015 | ||||||||||
Par Value Share | 1 | 1 | ||||||||||
Profit Loss For Period | 128 298 | |||||||||||
Profit Loss On Ordinary Activities Before Tax | 161 142 | |||||||||||
Provisions Charged Credited To Profit Loss Account During Period | 54 | 968 | ||||||||||
Provisions For Liabilities Charges | 1 262 | 977 | 1 031 | 1 999 | ||||||||
Share Capital Allotted Called Up Paid | 2 | 2 | 2 | 2 | ||||||||
Tangible Fixed Assets Additions | 23 442 | 12 589 | ||||||||||
Tangible Fixed Assets Cost Or Valuation | 60 507 | 83 949 | 69 082 | 74 221 | ||||||||
Tangible Fixed Assets Depreciation | 27 377 | 39 851 | 39 947 | 44 056 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | 12 474 | 1 845 | ||||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 4 310 | |||||||||||
Tangible Fixed Assets Disposals | 7 450 | |||||||||||
Tax On Profit Or Loss On Ordinary Activities | 32 844 | |||||||||||
Trade Creditors Within One Year | 101 209 | 63 924 | ||||||||||
Turnover Gross Operating Revenue | 1 176 894 | |||||||||||
U K Current Corporation Tax | 32 790 | |||||||||||
U K Deferred Tax | 54 |
Type | Category | Free download | |
---|---|---|---|
RESOLUTIONS |
Resolutions: Resolution of adoption of Articles of Association filed on: 16th, October 2023 |
resolution | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy