Mi3 started in year 2006 as Private Limited Company with registration number 05778266. The Mi3 company has been functioning successfully for eighteen years now and its status is active. The firm's office is based in Colwyn Bay at Selby Towers. Postal code: LL29 8PE.
At present there are 4 directors in the the company, namely Klaus H., Stefan R. and Bernd H. and others. In addition one secretary - Andrew E. - is with the firm. As of 26 April 2024, there were 7 ex directors - Guy T., Michael T. and others listed below. There were no ex secretaries.
This company operates within the GL5 1AN postal code. The company is dealing with transport and has been registered as such. Its registration number is OC1072747 . It is located at Units C & D, Sett End Road West, Blackburn with a total of 2 carsand 1 trailers.
Office Address | Selby Towers |
Office Address2 | 29 Princes Drive |
Town | Colwyn Bay |
Post code | LL29 8PE |
Country of origin | United Kingdom |
Registration Number | 05778266 |
Date of Incorporation | Tue, 11th Apr 2006 |
Industry | Manufacture of other plastic products |
End of financial Year | 31st December |
Company age | 18 years old |
Account next due date | Mon, 30th Sep 2024 (157 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 25th Apr 2024 (2024-04-25) |
Last confirmation statement dated | Tue, 11th Apr 2023 |
The register of PSCs that own or control the company is made up of 2 names. As we identified, there is Ian T. This PSC and has 75,01-100% shares. Another one in the PSC register is Ian M. This PSC owns 50,01-75% shares.
Ian T.
Notified on | 31 December 2017 |
Ceased on | 30 April 2019 |
Nature of control: |
75,01-100% shares |
Ian M.
Notified on | 11 April 2017 |
Ceased on | 6 December 2018 |
Nature of control: |
50,01-75% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||||
Cash Bank On Hand | 616 368 | 496 878 | 679 007 | 813 094 | 873 349 | 893 660 | 1 416 064 | 1 284 362 | 62 581 |
Current Assets | 1 875 730 | 2 041 708 | 2 200 347 | 2 487 474 | 2 753 645 | 3 098 211 | 3 062 921 | 3 526 479 | 3 941 484 |
Debtors | 152 285 | 761 380 | 498 771 | 573 350 | 705 305 | 683 562 | 170 840 | 866 014 | 2 051 858 |
Net Assets Liabilities | 1 919 963 | 2 648 061 | 3 149 361 | 3 387 931 | 3 668 207 | 3 908 724 | 4 165 567 | 4 414 480 | 4 634 270 |
Other Debtors | 150 111 | 68 514 | 52 549 | 52 706 | 45 379 | 151 529 | 5 972 | 44 603 | 72 073 |
Property Plant Equipment | 2 296 831 | 2 133 146 | 1 954 119 | 1 785 806 | 1 691 807 | 2 577 730 | 2 574 024 | 2 439 757 | 2 328 289 |
Total Inventories | 1 107 077 | 807 388 | 1 022 569 | 1 101 030 | 1 174 991 | 1 520 989 | 1 476 017 | 1 376 103 | 1 827 045 |
Other | |||||||||
Audit Fees Expenses | 4 320 | 4 620 | 5 058 | 5 242 | 6 174 | 6 091 | |||
Accrued Liabilities | 19 079 | 18 892 | 18 892 | 18 488 | |||||
Accrued Liabilities Not Expressed Within Creditors Subtotal | -253 100 | -232 036 | |||||||
Accumulated Depreciation Impairment Property Plant Equipment | 583 961 | 803 673 | 1 017 653 | 1 211 110 | 1 230 640 | 1 445 363 | 1 619 964 | 1 759 000 | 1 769 119 |
Additions Other Than Through Business Combinations Property Plant Equipment | 56 027 | 65 078 | 56 629 | 116 845 | 1 100 646 | 215 095 | 59 267 | 90 262 | |
Administration Support Average Number Employees | 16 | 17 | 8 | 9 | 7 | 5 | |||
Administrative Expenses | 1 374 105 | 1 596 698 | 1 713 172 | 2 006 281 | 2 254 446 | 2 135 489 | 2 064 479 | 1 913 437 | 2 353 016 |
Amounts Owed By Related Parties | 568 732 | 403 794 | 283 733 | 439 557 | 282 743 | 524 318 | 1 822 406 | ||
Amounts Owed To Related Parties | 607 370 | 76 840 | 71 068 | 103 971 | |||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||||
Average Number Employees During Period | 67 | 68 | 72 | 68 | 75 | 71 | 73 | 67 | 80 |
Balances Amounts Owed By Related Parties | 568 732 | 403 794 | 283 733 | 439 557 | 359 583 | ||||
Balances Amounts Owed To Related Parties | 6 532 | ||||||||
Balances With Banks | 893 660 | 1 416 064 | 1 284 362 | 62 581 | |||||
Bank Borrowings | 478 218 | 389 820 | |||||||
Comprehensive Income Expense | 384 471 | 728 098 | |||||||
Cost Sales | 3 476 715 | 5 136 107 | 5 352 261 | 4 629 644 | 5 630 258 | 5 778 419 | 5 153 184 | 3 547 133 | 5 667 281 |
Creditors | 817 507 | 640 582 | 60 430 | 194 065 | 175 173 | 1 015 415 | 933 579 | 857 966 | 784 996 |
Current Tax For Period | 77 249 | 76 054 | 63 287 | 52 792 | |||||
Decrease In Loans Owed To Related Parties Due To Loans Repaid | -37 310 | ||||||||
Deferred Income | 275 261 | 232 036 | 212 957 | 194 065 | 175 173 | 156 685 | 138 809 | 127 156 | 118 146 |
Deferred Tax Assets | 19 082 | ||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -9 574 | 895 | 6 082 | 8 996 | |||||
Deferred Tax Liabilities | 3 109 | 4 004 | 10 086 | ||||||
Depreciation Expense Property Plant Equipment | 204 082 | 219 712 | 214 723 | 201 558 | 193 534 | 201 730 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -12 094 | -191 314 | -26 957 | -54 498 | -191 611 | ||||
Disposals Property Plant Equipment | -30 125 | -31 485 | -191 314 | -44 200 | -54 498 | -191 611 | |||
Distribution Average Number Employees | 7 | 7 | 4 | 4 | |||||
Distribution Costs | 51 292 | 78 114 | 88 199 | 70 650 | 85 672 | 100 557 | 87 225 | 92 718 | 145 486 |
Finance Lease Liabilities Present Value Total | 64 028 | 18 726 | |||||||
Financial Liabilities | 858 730 | 794 770 | 730 810 | 666 850 | |||||
Finished Goods Goods For Resale | 157 246 | 139 427 | 428 590 | ||||||
Further Item Creditors Component Total Creditors | 316 469 | 216 157 | 602 890 | 538 930 | 474 970 | 319 800 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 71 917 | 42 903 | 28 287 | 10 164 | |||||
Gain Loss On Disposals Property Plant Equipment | 457 | ||||||||
Government Grant Income | 18 892 | 18 488 | 17 876 | 11 653 | |||||
Gross Profit Loss | 1 935 423 | 2 580 582 | 2 556 945 | 2 358 910 | 2 704 657 | 2 522 587 | 2 507 356 | 2 331 361 | 2 817 305 |
Income From Related Parties | 7 352 859 | 7 703 798 | 6 920 230 | 7 737 259 | 8 056 736 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 660 | ||||||||
Increase Decrease In Existing Provisions | 895 | 6 082 | 8 996 | ||||||
Increase Decrease In Loans Owed To Related Parties Attributable To Interest Transactions | 6 348 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 219 712 | 213 980 | 205 551 | 210 844 | 214 723 | 201 558 | 193 534 | 201 730 | |
Increase In Loans Owed To Related Parties Due To Loans Advanced | 960 000 | ||||||||
Interest Income On Bank Deposits | 494 | 238 | 27 | ||||||
Interest Payable Similar Charges Finance Costs | 37 938 | 3 650 | 125 499 | 8 933 | 25 866 | -2 265 | 40 586 | 24 827 | 48 218 |
Loans Owed To Related Parties | 929 038 | ||||||||
Loss On Financing Activities Due To Foreign Exchange Differences | -8 613 | 16 678 | 10 256 | 31 747 | |||||
Minimum Lease Payments Receivable Under Non-cancellable Operating Leases | 80 500 | 52 900 | 25 300 | 9 000 | |||||
Minimum Operating Lease Payments Recognised As Expense | 36 591 | 29 014 | 28 589 | 18 088 | |||||
Net Current Assets Liabilities | 483 281 | 1 212 008 | 1 526 001 | 1 815 947 | 2 164 256 | 2 349 518 | 2 529 126 | 2 842 775 | 3 110 059 |
Nominal Value Allotted Share Capital | 500 100 | 500 100 | 500 100 | 500 100 | 500 100 | 500 100 | 500 100 | ||
Number Shares Issued Fully Paid | 500 100 | 500 100 | 500 100 | 500 100 | 500 100 | 500 100 | 500 100 | ||
Operating Profit Loss | 533 823 | 927 931 | 776 638 | 301 058 | 383 431 | 305 433 | 374 140 | 343 082 | 330 456 |
Other Creditors | 231 315 | 311 245 | 39 946 | 104 764 | 40 937 | 30 379 | 51 801 | 162 166 | |
Other Departments Average Number Employees | 8 | 9 | 7 | 8 | |||||
Other Employee Expense | 103 839 | 81 272 | 64 957 | 151 339 | |||||
Other Interest Receivable Similar Income Finance Income | 1 | 8 | 26 | 9 | 250 | 494 | 238 | 27 | |
Other Inventories | 1 107 077 | 807 388 | 1 022 569 | 1 101 030 | 1 174 991 | 1 520 989 | 1 476 017 | ||
Other Operating Income Format1 | 23 797 | 22 161 | 21 064 | 19 079 | 18 892 | 18 892 | 18 488 | 17 876 | 11 653 |
Other Payables Accrued Expenses | 30 379 | 191 819 | 82 312 | 115 993 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |||
Payments To Related Parties | 13 275 | 27 397 | 26 231 | 38 215 | 28 412 | ||||
Pension Costs Defined Contribution Plan | 92 757 | 59 506 | 56 445 | 63 880 | |||||
Prepayments | 35 958 | 222 262 | 63 288 | 129 815 | 110 633 | 89 705 | 46 955 | ||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 23 938 | 35 958 | |||||||
Production Average Number Employees | 51 | 51 | 43 | 42 | 41 | 53 | |||
Profit Loss | 384 471 | 728 098 | 501 300 | 238 570 | 280 276 | 240 517 | 256 843 | 248 913 | 219 790 |
Profit Loss On Ordinary Activities Before Tax | 495 886 | 924 289 | 651 165 | 292 134 | 357 815 | 308 192 | 333 792 | 318 282 | 282 238 |
Property Plant Equipment Gross Cost | 2 880 792 | 2 936 819 | 2 971 772 | 2 996 916 | 2 922 447 | 4 023 093 | 4 193 988 | 4 198 757 | 4 097 408 |
Provisions | 3 109 | 4 004 | 10 086 | 19 082 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 42 642 | 35 447 | 38 293 | 19 757 | 12 683 | 3 109 | 4 004 | 10 086 | 19 082 |
Raw Materials Consumables | 1 084 066 | 962 501 | 1 306 086 | ||||||
Rental Income From Investment Property | 6 900 | 27 600 | 29 247 | 30 266 | |||||
Research Development Average Number Employees | 4 | 5 | 7 | 9 | |||||
Revenue From Sale Goods | 8 294 106 | 7 632 940 | 5 849 247 | 8 454 320 | |||||
Selling Average Number Employees | 1 | 1 | 1 | 1 | |||||
Social Security Costs | 165 082 | 136 321 | 145 185 | 162 482 | |||||
Staff Costs Employee Benefits Expense | 2 237 405 | 2 032 702 | 1 949 139 | 2 842 369 | |||||
Taxation Social Security Payable | 35 877 | 79 692 | 210 372 | 140 521 | 167 953 | 160 267 | 123 420 | 123 817 | 112 598 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -2 783 | -3 025 | |||||||
Tax Expense Credit Applicable Tax Rate | 58 556 | 63 420 | 60 474 | 53 625 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 11 902 | 16 554 | 11 773 | 8 790 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | -3 025 | -2 878 | -627 | ||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 660 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 111 415 | 196 191 | 149 865 | 53 564 | 77 539 | 67 675 | 76 949 | 69 369 | 62 448 |
Total Assets Less Current Liabilities | 2 780 112 | 3 345 154 | 3 461 041 | 3 601 753 | 3 856 063 | 4 927 248 | 5 103 150 | 5 282 532 | 5 438 348 |
Total Borrowings | 542 246 | 408 546 | 60 430 | ||||||
Trade Creditors Trade Payables | 430 734 | 403 620 | 355 487 | 407 350 | 361 607 | 462 719 | 77 811 | 465 922 | 327 687 |
Trade Debtors Trade Receivables | 2 174 | 124 134 | 6 470 | 14 649 | 157 081 | 42 635 | 54 235 | 207 388 | 110 424 |
Turnover Revenue | 5 412 138 | 7 716 689 | 7 909 206 | 6 988 554 | 8 334 915 | 8 301 006 | 7 660 540 | 5 878 494 | 8 484 586 |
Wages Salaries | 1 875 727 | 1 755 603 | 1 682 552 | 2 464 668 | |||||
Work In Progress | 234 705 | 274 175 | 92 369 | ||||||
Company Contributions To Money Purchase Plans Directors | 21 905 | 30 254 | 27 254 | 25 586 | |||||
Director Remuneration | 158 394 | 141 215 | 125 469 | 143 523 | |||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 |
Units C & D | |
---|---|
Address | Sett End Road West , Shadsworth Business Park |
City | Blackburn |
Post code | BB1 2QJ |
Vehicles | 2 |
Trailers | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2022 filed on: 26th, September 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy