Founded in 2013, Merrivale Energy, classified under reg no. 08798181 is an active company. Currently registered at Merrivale Farm NG13 0JE, Plungar the company has been in the business for 11 years. Its financial year was closed on 31st December and its latest financial statement was filed on Saturday 31st December 2022.
The company has 2 directors, namely Paul C., Mark C.. Of them, Paul C., Mark C. have been with the company the longest, being appointed on 2 December 2013. As of 27 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Merrivale Farm |
Office Address2 | 18 Frog Lane |
Town | Plungar |
Post code | NG13 0JE |
Country of origin | United Kingdom |
Registration Number | 08798181 |
Date of Incorporation | Mon, 2nd Dec 2013 |
Industry | Mixed farming |
End of financial Year | 31st December |
Company age | 11 years old |
Account next due date | Mon, 30th Sep 2024 (156 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 16th Dec 2023 (2023-12-16) |
Last confirmation statement dated | Fri, 2nd Dec 2022 |
The register of persons with significant control that own or have control over the company includes 2 names. As we identified, there is Paul C. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another entity in the PSC register is Mark C. This PSC owns 25-50% shares and has 25-50% voting rights.
Paul C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Mark C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | -22 641 | 4 594 | |||||||
Balance Sheet | |||||||||
Cash Bank In Hand | 106 032 | 67 830 | |||||||
Cash Bank On Hand | 67 830 | 75 190 | 170 737 | 516 573 | 173 419 | 239 415 | 83 038 | 472 243 | |
Current Assets | 236 123 | 1 193 592 | 1 158 056 | 1 244 135 | 1 364 411 | 1 036 593 | 988 890 | 888 706 | 1 086 470 |
Debtors | 130 091 | 1 125 762 | 1 082 866 | 1 073 398 | 847 838 | 863 174 | 749 475 | 805 668 | 614 227 |
Net Assets Liabilities | 4 594 | 171 812 | 301 086 | 429 646 | 452 275 | 567 229 | 686 971 | 931 274 | |
Other Debtors | 94 944 | 141 160 | 113 776 | 150 380 | 127 929 | 28 674 | 20 105 | ||
Property Plant Equipment | 2 646 759 | 2 973 150 | 2 812 524 | 2 704 518 | 2 592 793 | 2 404 769 | 2 310 009 | 2 148 068 | |
Tangible Fixed Assets | 1 960 763 | 2 646 759 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 1 000 | 1 000 | |||||||
Profit Loss Account Reserve | -23 641 | 3 594 | |||||||
Shareholder Funds | -22 641 | 4 594 | |||||||
Other | |||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 77 366 | 257 421 | 439 443 | 640 193 | 841 403 | 1 039 927 | 1 248 513 | 1 482 454 | |
Administrative Expenses | 214 885 | 249 532 | |||||||
Amounts Owed By Joint Ventures | 730 327 | 770 668 | 677 112 | 562 667 | 501 115 | 439 563 | 378 007 | 285 673 | |
Average Number Employees During Period | 3 | 3 | 3 | 3 | 1 | 2 | 2 | ||
Bank Borrowings Overdrafts | 3 567 321 | 3 657 920 | 3 183 350 | 2 851 243 | 2 500 750 | 2 142 357 | 1 775 771 | 1 399 852 | |
Bank Overdrafts | 3 567 321 | 3 657 920 | 341 301 | 350 000 | |||||
Comprehensive Income Expense | 179 274 | 228 560 | |||||||
Cost Sales | 618 102 | 638 738 | |||||||
Creditors | 3 835 857 | 3 923 766 | 3 183 350 | 2 898 510 | 2 532 620 | 2 158 471 | 1 775 771 | 1 439 930 | |
Creditors Due Within One Year | 2 219 627 | 3 835 857 | |||||||
Dividends Paid | 50 000 | 100 000 | |||||||
Finance Lease Liabilities Present Value Total | 47 267 | 31 870 | 16 114 | 16 114 | 40 078 | ||||
Fixed Asset Investments Additions | 100 | ||||||||
Fixed Asset Investments Cost Or Valuation | 100 | ||||||||
Fixed Assets | 1 960 863 | 2 646 859 | 2 973 250 | 2 812 624 | 2 704 618 | 2 592 893 | 2 404 869 | 2 310 109 | 2 148 168 |
Gross Profit Loss | 502 970 | 600 482 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 180 055 | 182 022 | 200 750 | 201 210 | 198 524 | 208 586 | 233 941 | ||
Interest Payable Similar Charges Finance Costs | 86 787 | 92 515 | |||||||
Investments Fixed Assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Investments In Associates | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
Net Current Assets Liabilities | -1 983 504 | -2 642 265 | -2 765 710 | 742 344 | 738 588 | 550 551 | 528 999 | 410 262 | 551 896 |
Number Shares Allotted | 800 | 800 | |||||||
Number Shares Issued Fully Paid | 800 | 800 | 800 | 800 | 800 | ||||
Operating Profit Loss | 288 085 | 350 950 | |||||||
Other Creditors | 98 712 | 9 341 | 23 978 | 24 300 | 22 793 | 18 549 | 37 255 | 46 499 | |
Other Interest Receivable Similar Income Finance Income | 15 826 | 18 078 | |||||||
Other Taxation Social Security Payable | 422 | 3 046 | 3 435 | 6 217 | 1 731 | 1 838 | 15 152 | ||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Percentage Joint-venture Held By Direct Holdings | 50 | 50 | |||||||
Profit Loss | 179 274 | 228 560 | |||||||
Profit Loss On Ordinary Activities Before Tax | 217 124 | 276 513 | |||||||
Property Plant Equipment Gross Cost | 2 724 125 | 3 230 571 | 3 251 967 | 3 344 711 | 3 434 196 | 3 444 696 | 3 558 522 | 3 630 522 | |
Provisions For Liabilities Balance Sheet Subtotal | 35 728 | 70 532 | 115 050 | 158 549 | 208 168 | 257 629 | 328 860 | ||
Secured Debts | 2 174 545 | 3 567 321 | |||||||
Share Capital Allotted Called Up Paid | 800 | 800 | |||||||
Tangible Fixed Assets Additions | 1 960 763 | 763 362 | |||||||
Tangible Fixed Assets Cost Or Valuation | 1 960 763 | 2 724 125 | |||||||
Tangible Fixed Assets Depreciation | 77 366 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | 77 366 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 37 850 | 47 953 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 506 446 | 21 396 | 92 744 | 89 485 | 10 500 | 113 826 | 72 000 | ||
Total Assets Less Current Liabilities | -22 641 | 4 594 | 207 540 | 3 554 968 | 3 443 206 | 3 143 444 | 2 933 868 | 2 720 371 | 2 700 064 |
Trade Creditors Trade Payables | 169 402 | 256 505 | 141 660 | 250 943 | 100 334 | 73 855 | 64 943 | 93 896 | |
Trade Debtors Trade Receivables | 395 435 | 217 254 | 255 126 | 171 395 | 211 679 | 181 983 | 398 987 | 308 449 | |
Turnover Revenue | 1 121 072 | 1 239 220 | |||||||
Bank Borrowings | 2 500 750 | 2 142 357 | 2 134 065 | 1 766 957 | |||||
Total Borrowings | 2 889 318 | 2 524 227 | 2 150 179 | 1 818 957 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates Saturday 2nd December 2023 filed on: 28th, December 2023 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy