Founded in 2004, Mercian, classified under reg no. 05238329 is an active company. Currently registered at Units 3&4 The Barns Highfield Farm SK11 9BN, Macclesfield the company has been in the business for 20 years. Its financial year was closed on Sun, 30th Jun and its latest financial statement was filed on 2022-06-30.
At the moment there are 5 directors in the the company, namely Gary S., John C. and Anthony H. and others. In addition one secretary - Anthony H. - is with the firm. As of 1 May 2024, our data shows no information about any ex officers on these positions.
Office Address | Units 3&4 The Barns Highfield Farm |
Office Address2 | Mill Lane Snelson |
Town | Macclesfield |
Post code | SK11 9BN |
Country of origin | United Kingdom |
Registration Number | 05238329 |
Date of Incorporation | Wed, 22nd Sep 2004 |
Industry | Wholesale of fruit and vegetables |
End of financial Year | 30th June |
Company age | 20 years old |
Account next due date | Sun, 31st Mar 2024 (31 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Sun, 6th Oct 2024 (2024-10-06) |
Last confirmation statement dated | Fri, 22nd Sep 2023 |
The register of persons with significant control who own or have control over the company consists of 1 name. As we found, there is Livetrace Ltd from Macclesfield, England. The abovementioned PSC is classified as "a private company limited by shares", has 25-50% voting rights and has 25-50% shares. The abovementioned PSC has 25-50% voting rights and has 25-50% shares.
Livetrace Ltd
Unit 6 The Barns, Highfield Farm, Mill Lane, Snelson, Macclesfield, SK11 9BN, England
Legal authority | The Companies Act 2006 |
Legal form | Private Company Limited By Shares |
Country registered | England And Wales |
Place registered | England And Wales |
Registration number | 07931296 |
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 2 194 771 | 2 825 703 | 4 962 344 | 4 861 494 | 4 590 848 | 5 162 778 |
Current Assets | 9 532 881 | 10 970 146 | 12 148 089 | 13 509 902 | 13 092 970 | 19 154 092 |
Debtors | 7 338 110 | 8 144 443 | 7 185 745 | 8 648 408 | 8 797 008 | 13 991 314 |
Net Assets Liabilities | 3 693 341 | 5 329 094 | 5 891 060 | 7 446 292 | 7 200 739 | 8 725 974 |
Other Debtors | 66 021 | 40 899 | 50 113 | 1 023 677 | 213 887 | 109 887 |
Property Plant Equipment | 492 688 | 504 761 | 709 221 | 500 763 | 482 517 | 500 871 |
Other | ||||||
Audit Fees Expenses | 6 725 | 7 900 | 6 800 | 9 000 | 9 000 | 10 950 |
Accrued Liabilities Deferred Income | 7 725 | 8 875 | 8 875 | 9 000 | 541 789 | 535 144 |
Accumulated Depreciation Impairment Property Plant Equipment | 50 799 | 55 410 | 105 461 | 263 067 | 179 953 | 171 789 |
Additions Other Than Through Business Combinations Property Plant Equipment | 16 684 | 254 511 | 36 640 | 133 116 | ||
Administrative Expenses | 1 249 748 | 1 365 375 | 1 415 358 | 1 149 837 | 1 451 885 | 2 224 699 |
Average Number Employees During Period | 8 | 8 | 9 | 8 | 9 | 9 |
Balances Amounts Owed To Related Parties | 1 006 123 | 1 434 008 | ||||
Called Up Share Capital Not Paid | 100 | 100 | 100 | 100 | 100 | 100 |
Cash Cash Equivalents Cash Flow Value | 4 861 494 | 4 590 848 | 5 162 778 | |||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | -491 354 | |||||
Cash Receipts From Sales Interests In Associates | 491 354 | -491 354 | ||||
Comprehensive Income Expense | 1 211 007 | 1 935 753 | 1 561 966 | 1 943 495 | 2 015 589 | 2 525 235 |
Corporation Tax Payable | 298 707 | 475 747 | 110 086 | 320 098 | 223 454 | 432 846 |
Corporation Tax Recoverable | 30 067 | 30 067 | 30 067 | 30 067 | 30 067 | |
Cost Sales | 28 858 951 | 31 910 463 | 36 364 093 | 32 787 240 | 33 506 323 | 42 802 569 |
Creditors | 6 329 916 | 6 144 284 | 6 947 534 | 6 535 232 | 6 641 371 | 10 908 814 |
Current Tax For Period | 298 707 | 475 747 | 350 086 | 468 847 | 510 185 | 664 707 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -530 | -783 | 17 187 | 9 160 | -878 | -8 088 |
Depreciation Expense Property Plant Equipment | 81 019 | 54 886 | ||||
Depreciation Impairment Expense Property Plant Equipment | 81 019 | 54 886 | 52 605 | |||
Dividends Paid | 600 000 | 300 000 | 1 000 000 | 2 500 000 | 2 500 000 | 1 000 000 |
Dividends Paid Classified As Financing Activities | -600 000 | -300 000 | -1 000 000 | -2 500 000 | -2 500 000 | -1 000 000 |
Dividends Paid On Shares Interim | 2 500 000 | 2 500 000 | 1 000 000 | |||
Further Item Interest Expense Component Total Interest Expense | 1 609 | 3 362 | 568 | |||
Further Item Tax Increase Decrease Component Adjusting Items | -29 022 | -7 179 | -106 | -755 | -391 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 67 180 | 45 839 | 36 463 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -50 571 | -75 005 | -147 767 | -6 364 | -7 016 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -401 708 | -146 755 | -4 114 079 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 246 193 | 639 954 | 5 224 373 | |||
Gain Loss On Disposals Property Plant Equipment | 9 616 | 377 349 | 85 000 | |||
Government Grant Income | 3 692 | 3 032 | ||||
Gross Profit Loss | 2 728 227 | 3 775 826 | 3 328 182 | 3 561 523 | 3 919 598 | |
Income From Related Parties | 752 871 | 856 925 | 794 663 | |||
Income Taxes Paid Refund Classified As Operating Activities | -174 439 | -298 707 | -716 130 | -275 419 | -550 047 | -480 885 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 270 646 | -571 930 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -29 022 | 383 | -106 | -754 | -391 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 4 611 | 50 051 | 54 886 | 52 605 | ||
Interest Income On Bank Deposits | 1 726 | 648 | 647 | 523 | 341 | 35 349 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 1 726 | 648 | 523 | 341 | 35 349 | |
Interest Paid Classified As Operating Activities | -3 362 | -568 | ||||
Interest Payable Similar Charges Finance Costs | 43 | 382 | 1 609 | 3 362 | 568 | |
Interest Received Classified As Investing Activities | -1 726 | -648 | -673 | -523 | -341 | -35 399 |
Net Cash Flows From Used In Operating Activities | -1 004 639 | -1 689 299 | ||||
Net Cash Generated From Operations | -1 281 667 | -2 242 708 | -2 073 520 | |||
Net Current Assets Liabilities | 3 202 965 | 4 825 862 | 5 200 555 | 6 974 670 | 6 507 627 | 8 245 278 |
Net Finance Income Costs | 1 726 | 648 | 673 | 523 | 341 | 35 399 |
Net Interest Paid Received Classified As Operating Activities | -43 | -382 | -1 609 | -3 362 | ||
Number Shares Issued Fully Paid | 100 | 100 | ||||
Operating Profit Loss | 1 478 479 | 2 410 451 | 1 928 949 | 2 422 482 | 2 471 135 | |
Other Creditors | 6 846 | 6 846 | 4 846 | 4 846 | 4 846 | |
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 442 830 | |||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 138 000 | 60 769 | ||||
Other Disposals Property Plant Equipment | 138 000 | 122 926 | ||||
Other Interest Income | 50 | |||||
Other Interest Receivable Similar Income Finance Income | 1 726 | 648 | 673 | 523 | 341 | 35 399 |
Other Operating Income Format1 | 16 125 | 10 796 | 3 422 | |||
Other Taxation Social Security Payable | 83 204 | 100 409 | 97 219 | 138 360 | 163 348 | 144 684 |
Par Value Share | 1 | 1 | ||||
Payments To Related Parties | 5 543 773 | 5 946 240 | 6 548 316 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 1 183 | 3 697 | 6 570 | 6 247 | 5 072 | |
Prepayments Accrued Income | 3 558 | 10 004 | 9 126 | 28 000 | 354 810 | |
Proceeds From Sales Property Plant Equipment | -18 000 | -2 251 138 | -85 000 | -77 580 | ||
Profit Loss | 1 211 007 | 1 935 753 | 1 561 966 | 1 943 495 | 2 015 589 | 2 525 235 |
Profit Loss On Ordinary Activities Before Tax | 1 480 162 | 2 410 717 | 1 929 622 | 2 421 396 | 2 468 114 | 3 181 463 |
Property Plant Equipment Gross Cost | 543 487 | 560 171 | 814 682 | 763 830 | 662 470 | 672 660 |
Provisions For Liabilities Balance Sheet Subtotal | 2 312 | 1 529 | 18 716 | |||
Purchase Property Plant Equipment | -42 909 | -16 684 | -254 511 | -123 446 | -36 640 | -133 116 |
Research Development Expense Recognised In Profit Or Loss | 1 200 | |||||
Social Security Costs | 81 117 | 102 743 | 103 012 | 126 954 | 134 875 | |
Staff Costs Employee Benefits Expense | 953 129 | 1 102 825 | 1 197 235 | 1 273 971 | 1 239 258 | 1 781 351 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 2 312 | 1 529 | 18 716 | 29 141 | 28 263 | 20 175 |
Tax Decrease From Utilisation Tax Losses | 206 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 99 | |||||
Tax Expense Credit Applicable Tax Rate | 460 065 | 524 970 | 795 366 | |||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -296 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 78 | -10 118 | -14 868 | 19 526 | ||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | -154 162 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 067 | 1 028 | 3 605 | 586 | 974 | |
Tax Increase Decrease From Other Short-term Timing Differences | 9 160 | -878 | -1 229 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 269 155 | 474 964 | 367 656 | 477 901 | 452 525 | 656 228 |
Total Assets Less Current Liabilities | 3 695 653 | 5 330 623 | 5 909 776 | 7 475 433 | 7 229 002 | 8 746 149 |
Total Current Tax Expense Credit | 269 685 | 475 747 | 350 469 | 468 741 | 509 431 | 664 316 |
Total Operating Lease Payments | 39 919 | 53 276 | 37 424 | 51 050 | 41 068 | |
Trade Creditors Trade Payables | 5 933 434 | 5 552 407 | 6 726 508 | 6 067 774 | 5 651 906 | 9 791 294 |
Trade Debtors Trade Receivables | 7 241 922 | 8 069 819 | 7 095 461 | 7 585 438 | 7 608 162 | 13 526 517 |
Turnover Revenue | 31 587 178 | 35 686 289 | 39 692 275 | 36 348 763 | 37 425 921 | |
Wages Salaries | 872 012 | 998 899 | 1 090 526 | 1 140 447 | 1 098 136 | 1 574 476 |
Director Remuneration | 305 522 | 320 412 | 392 520 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2023-06-30 filed on: 6th, March 2024 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy