Founded in 2004, Medipharmacy, classified under reg no. 05070317 is an active company. Currently registered at Duaris House Imberhorne Way RH19 1RL, West Sussex the company has been in the business for twenty years. Its financial year was closed on Monday 30th September and its latest financial statement was filed on 2022/03/31.
Currently there are 3 directors in the the firm, namely Sandeep K., Naveen K. and Sadhna K.. In addition one secretary - Naveen K. - is with the company. As of 4 May 2024, there were 3 ex directors - Sandeep K., Smita P. and others listed below. There were no ex secretaries.
Office Address | Duaris House Imberhorne Way |
Office Address2 | East Grinstead |
Town | West Sussex |
Post code | RH19 1RL |
Country of origin | United Kingdom |
Registration Number | 05070317 |
Date of Incorporation | Thu, 11th Mar 2004 |
Industry | Dispensing chemist in specialised stores |
End of financial Year | 30th September |
Company age | 20 years old |
Account next due date | Sun, 30th Jun 2024 (57 days left) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Mon, 25th Mar 2024 (2024-03-25) |
Last confirmation statement dated | Sat, 11th Mar 2023 |
The list of PSCs who own or control the company consists of 2 names. As we identified, there is Sadhna K. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. The second one in the persons with significant control register is Naveen K. This PSC owns 25-50% shares and has 25-50% voting rights.
Sadhna K.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Naveen K.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 2 076 | 227 619 | 4 432 | 2 400 | 909 241 | 1 902 651 |
Current Assets | 4 804 898 | 6 115 982 | 6 694 101 | 7 910 473 | 9 974 635 | 12 666 386 |
Debtors | 3 564 804 | 4 446 442 | 4 820 237 | 5 914 967 | 5 964 300 | 6 961 299 |
Net Assets Liabilities | 3 676 274 | 3 522 278 | 3 684 238 | 3 750 479 | 3 923 566 | 4 107 068 |
Other Debtors | 1 610 665 | 2 183 111 | 3 050 388 | 2 436 465 | 3 210 933 | 3 615 563 |
Property Plant Equipment | 2 679 894 | 3 044 616 | 3 132 229 | 3 137 247 | 2 662 795 | 4 821 265 |
Total Inventories | 1 238 018 | 1 441 921 | 1 869 432 | 1 993 106 | 3 101 094 | 3 802 436 |
Other | ||||||
Audit Fees Expenses | 33 000 | 33 000 | 33 000 | 33 700 | 33 350 | 46 200 |
Accrued Liabilities Deferred Income | 43 200 | 41 000 | 33 000 | 54 117 | 78 798 | 80 561 |
Accumulated Amortisation Impairment Intangible Assets | 4 428 689 | 4 807 176 | 5 173 479 | 5 524 782 | 5 827 423 | 6 182 543 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 041 594 | 2 022 369 | 2 287 379 | 2 503 869 | 2 730 031 | 959 995 |
Additions Other Than Through Business Combinations Intangible Assets | 1 995 000 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 621 791 | 282 067 | 314 315 | 2 479 367 | ||
Administrative Expenses | 4 463 762 | 4 567 515 | 4 736 193 | 4 683 752 | 4 914 145 | 5 876 576 |
Amortisation Expense Intangible Assets | 415 134 | 378 487 | 366 303 | 351 303 | 302 641 | 355 120 |
Amortisation Impairment Expense Intangible Assets | 366 303 | 351 303 | 302 641 | 355 120 | ||
Average Number Employees During Period | 106 | 113 | 116 | 119 | 116 | 131 |
Bank Borrowings | 950 000 | 4 130 333 | 3 989 099 | 3 848 166 | 4 738 210 | 7 821 686 |
Bank Borrowings Overdrafts | 883 334 | 4 095 000 | 3 953 768 | 3 848 166 | 4 155 935 | 6 714 970 |
Banking Arrangements Classified As Cash Cash Equivalents | -346 666 | -107 101 | ||||
Bank Overdrafts | 2 199 883 | 346 666 | 107 101 | |||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 298 350 | 245 700 | 114 339 | 37 872 | 43 717 | 26 168 |
Cash Cash Equivalents Cash Flow Value | 227 619 | -342 234 | -104 701 | 909 241 | 1 902 651 | |
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 12 463 | 187 316 | ||||
Cash Receipts From Sales Interests In Associates | -346 023 | 12 463 | ||||
Comprehensive Income Expense | 1 491 557 | -153 996 | 161 960 | 66 241 | 173 087 | 183 502 |
Corporation Tax Payable | 20 989 | 22 067 | 49 378 | 65 085 | 70 148 | 96 854 |
Cost Sales | 12 951 719 | 14 705 561 | 15 401 397 | 15 809 271 | 15 963 934 | 21 053 697 |
Creditors | 1 159 677 | 4 391 298 | 4 224 486 | 4 015 030 | 6 362 214 | 9 888 638 |
Current Tax For Period | 20 989 | 22 067 | 49 378 | 64 985 | 55 138 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -55 373 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -55 373 | 70 352 | -21 516 | 243 850 | ||
Depreciation Expense Property Plant Equipment | 225 967 | 204 418 | 235 780 | 235 197 | 224 483 | 46 779 |
Depreciation Impairment Expense Property Plant Equipment | 265 010 | 277 051 | 267 568 | 303 797 | ||
Dividend Income From Group Undertakings | 51 142 | |||||
Dividends Received Classified As Investing Activities | -51 142 | |||||
Finance Lease Liabilities Present Value Total | 276 343 | 296 298 | 166 451 | 168 181 | 116 854 | 861 320 |
Finance Lease Payments Owing Minimum Gross | 397 945 | 456 158 | 187 522 | 185 784 | 125 361 | 1 125 882 |
Finished Goods Goods For Resale | 1 238 018 | 1 441 921 | 1 869 432 | 1 993 106 | 3 101 094 | 3 802 436 |
Fixed Assets | 5 956 203 | 5 942 438 | 5 663 748 | 5 317 463 | 5 144 870 | 8 943 220 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 50 000 | -3 180 333 | 264 260 | 140 933 | -890 044 | -3 425 000 |
Further Item Interest Expense Component Total Interest Expense | 209 | 308 | ||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | 82 315 | -346 023 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | 12 039 | 48 842 | 25 232 | 19 019 | 9 773 | 19 744 |
Future Finance Charges On Finance Leases | 21 071 | 17 603 | 8 507 | 264 562 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 2 208 694 | 2 499 556 | 2 533 672 | 2 226 196 | ||
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 85 438 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 537 234 | -217 838 | -405 111 | -1 827 114 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 291 480 | 1 440 753 | 36 870 | 809 683 | ||
Gain Loss In Cash Flows From Change In Inventories | 427 511 | 123 674 | 1 107 988 | 701 342 | ||
Gain Loss On Disposals Property Plant Equipment | 1 912 | 1 500 | -538 | 59 200 | ||
Gain Loss On Financial Liabilities Fair Value Through Profit Or Loss | 29 852 | |||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 1 349 028 | |||||
Government Grant Income | 323 092 | 144 123 | ||||
Gross Profit Loss | 4 634 268 | 4 752 272 | 5 103 726 | 5 172 356 | 4 990 589 | 6 628 522 |
Impairment Loss Reversal On Investments | -29 852 | |||||
Income Taxes Paid Refund Classified As Operating Activities | -5 627 | -20 989 | -22 067 | -42 659 | -49 693 | -70 202 |
Income Tax Expense Credit On Components Other Comprehensive Income | 248 002 | |||||
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | -550 000 | |||||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | 85 437 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 569 853 | -237 533 | -1 013 942 | -993 410 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 5 627 | -6 619 | -382 | 96 908 | ||
Increase From Amortisation Charge For Year Intangible Assets | 378 487 | 351 303 | 302 641 | 355 120 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 257 068 | 277 051 | 267 568 | 303 797 | ||
Intangible Assets | 3 276 309 | 2 897 822 | 2 531 519 | 2 180 216 | 1 877 575 | 3 517 455 |
Intangible Assets Gross Cost | 7 704 998 | 7 704 998 | 7 704 998 | 7 704 998 | 9 699 998 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 105 577 | 113 172 | 164 843 | 175 208 | 193 622 | 315 560 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 56 101 | 40 114 | 11 892 | 11 420 | 7 875 | 21 711 |
Interest Paid Classified As Operating Activities | -383 495 | -510 154 | ||||
Interest Payable Similar Charges Finance Costs | 161 678 | 153 286 | 244 435 | 369 297 | 383 495 | 510 154 |
Investment Property | 604 500 | 604 500 | ||||
Investment Property Fair Value Model | 604 500 | |||||
Net Cash Flows From Used In Financing Activities | -274 726 | -689 612 | ||||
Net Cash Flows From Used In Investing Activities | 408 938 | -115 356 | ||||
Net Cash Flows From Used In Operating Activities | 435 641 | 567 435 | 127 656 | |||
Net Cash Generated From Operations | 169 139 | 155 479 | -305 532 | -1 899 078 | ||
Net Current Assets Liabilities | -1 120 252 | 2 219 140 | 2 492 978 | 2 766 400 | 5 437 748 | 5 593 174 |
Net Finance Income Costs | 51 142 | |||||
Net Interest Paid Received Classified As Operating Activities | -161 678 | -153 286 | -244 435 | -369 297 | -383 495 | |
Number Shares Issued Fully Paid | 100 | |||||
Operating Profit Loss | 275 450 | 269 359 | 455 773 | 564 256 | 474 532 | 983 272 |
Other Comprehensive Income Expense Before Tax | 1 349 028 | -248 002 | ||||
Other Creditors | 12 040 | 27 995 | 159 014 | 176 869 | 630 335 | 333 203 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 60 561 | 10 468 | 2 073 833 | |||
Other Disposals Property Plant Equipment | 60 561 | 12 605 | 2 090 933 | |||
Other Interest Expense | 67 700 | 182 460 | 181 690 | 172 883 | ||
Other Interest Receivable Similar Income Finance Income | 51 142 | |||||
Other Operating Income Format1 | 104 944 | 84 602 | 88 240 | 75 652 | 398 088 | 231 326 |
Other Remaining Borrowings | 731 667 | 1 610 384 | 2 208 592 | 2 589 579 | ||
Other Taxation Social Security Payable | 33 820 | 51 353 | 49 783 | 51 824 | 89 259 | 122 141 |
Par Value Share | 1 | |||||
Payments Finance Lease Liabilities Classified As Financing Activities | 282 648 | 58 213 | -38 933 | -48 172 | -51 327 | -172 370 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 9 243 | 12 608 | 20 690 | 32 828 | 33 461 | 36 082 |
Prepayments Accrued Income | 94 367 | 77 437 | 83 084 | 84 761 | 226 982 | 160 107 |
Proceeds From Borrowings Classified As Financing Activities | -736 585 | -1 700 000 | -511 426 | |||
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | 90 758 | 172 950 | ||||
Proceeds From Sales Property Plant Equipment | -5 159 | -1 500 | -1 599 | -76 300 | ||
Profit Loss | 142 529 | 94 006 | 161 960 | 66 241 | 173 087 | 183 502 |
Profit Loss On Ordinary Activities Before Tax | 113 772 | 116 073 | 211 338 | 194 959 | 206 327 | 524 260 |
Property Plant Equipment Gross Cost | 4 721 487 | 5 066 985 | 5 419 610 | 5 641 116 | 5 392 826 | 5 781 260 |
Provisions For Liabilities Balance Sheet Subtotal | 248 002 | 248 002 | 318 354 | 296 838 | ||
Purchase Intangible Assets | -1 995 000 | |||||
Purchase Property Plant Equipment | -255 933 | -621 790 | -326 623 | -232 167 | -314 315 | -1 562 531 |
Repayments Borrowings Classified As Financing Activities | -158 666 | -821 283 | 628 060 | -130 439 | ||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -276 293 | |||||
Social Security Costs | 178 757 | 194 389 | 197 918 | 183 263 | 222 160 | 237 527 |
Staff Costs Employee Benefits Expense | 2 717 758 | 2 860 378 | 2 863 154 | 2 900 622 | 3 023 965 | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 248 002 | 296 838 | 540 688 | |||
Tax Decrease From Utilisation Tax Losses | 29 203 | 62 172 | ||||
Tax Expense Credit Applicable Tax Rate | 40 154 | 37 042 | 39 202 | 99 609 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 605 | -12 909 | -17 912 | -4 610 | -11 094 | 74 813 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 14 794 | 26 252 | 1 904 | 13 534 | 17 257 | -3 108 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 52 792 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -28 757 | 22 067 | 49 378 | 128 718 | 33 240 | 340 758 |
Total Assets Less Current Liabilities | 4 835 951 | 8 161 578 | 8 156 726 | 8 083 863 | 10 582 618 | 14 536 394 |
Total Borrowings | 883 334 | 4 095 000 | 5 067 432 | 5 565 651 | 6 946 802 | 10 411 265 |
Total Current Tax Expense Credit | 26 616 | 22 067 | 49 378 | 58 366 | 54 756 | 96 908 |
Total Deferred Tax Expense Credit | 70 352 | -21 516 | 243 850 | |||
Total Increase Decrease From Revaluations Property Plant Equipment | -276 293 | |||||
Total Operating Lease Payments | 344 446 | 346 913 | 352 790 | 384 040 | 363 263 | 435 327 |
Trade Creditors Trade Payables | 3 426 950 | 3 559 234 | 2 900 551 | 3 077 376 | 2 966 905 | 5 056 506 |
Trade Debtors Trade Receivables | 1 859 772 | 2 185 894 | 1 686 765 | 3 393 741 | 2 526 385 | 3 185 629 |
Transfers Into Or Out Property Plant Equipment Increase Decrease In Depreciation Impairment | -30 938 | |||||
Transfers To From Retained Earnings Increase Decrease In Equity | -57 900 | |||||
Turnover Revenue | 17 585 987 | 19 457 833 | 20 505 123 | 20 981 627 | 20 954 523 | 27 682 219 |
Wages Salaries | 2 529 758 | 2 653 381 | 2 644 546 | 2 684 531 | 2 768 344 | |
Director Remuneration | 9 500 | 17 727 |
Type | Category | Free download | |
---|---|---|---|
AD01 |
Address change date: 2024/01/30. New Address: 2nd Floor 110 Cannon Street London EC4N 6EU. Previous address: Duaris House Imberhorne Way East Grinstead West Sussex RH19 1RL United Kingdom filed on: 30th, January 2024 |
address | Free Download |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy