Founded in 2013, Mediabox Broadcasting International, classified under reg no. 08353015 is an active company. Currently registered at Chiswick Park Building 3/566 Chiswick High Street W4 5YA, London the company has been in the business for eleven years. Its financial year was closed on 31st December and its latest financial statement was filed on 2022-12-31.
The company has 2 directors, namely Erwan L., John L.. Of them, John L. has been with the company the longest, being appointed on 18 January 2013 and Erwan L. has been with the company for the least time - from 22 August 2023. As of 29 April 2024, there were 2 ex directors - Berk U., Michael W. and others listed below. There were no ex secretaries.
Office Address | Chiswick Park Building 3/566 Chiswick High Street |
Office Address2 | Chiswick |
Town | London |
Post code | W4 5YA |
Country of origin | United Kingdom |
Registration Number | 08353015 |
Date of Incorporation | Wed, 9th Jan 2013 |
Industry | Television programming and broadcasting activities |
End of financial Year | 31st December |
Company age | 11 years old |
Account next due date | Mon, 30th Sep 2024 (154 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 23rd Jan 2024 (2024-01-23) |
Last confirmation statement dated | Mon, 9th Jan 2023 |
The register of persons with significant control who own or have control over the company is made up of 2 names. As BizStats discovered, there is Vivendi Se from 75008 Paris, France. The abovementioned PSC is classified as "a société européenne", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. The second entity in the persons with significant control register is Hilda U. This PSC owns 25-50% shares and has 25-50% voting rights.
Vivendi Se
42 Avenue De Friedland, 75008 Paris, France
Legal authority | French Law |
Legal form | Société Européenne |
Country registered | France |
Place registered | Registry Office Of The Commercial Court Of Paris, French Registry, Paris Trade And Companies |
Registration number | 343 134 763 |
Notified on | 17 March 2022 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Hilda U.
Notified on | 6 April 2016 |
Ceased on | 17 August 2023 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||
Cash Bank On Hand | 231 722 | 163 516 | 285 161 | 174 849 |
Current Assets | 2 358 383 | 2 627 296 | 2 095 426 | 3 251 015 |
Debtors | 2 126 661 | 2 463 780 | 1 810 265 | 3 076 166 |
Other Debtors | 31 478 | 27 679 | 649 | 21 412 |
Other | ||||
Audit Fees Expenses | 21 500 | 24 000 | 25 000 | 31 000 |
Accrued Liabilities Deferred Income | 504 806 | 540 156 | 490 270 | 794 246 |
Accumulated Amortisation Impairment Intangible Assets | 70 005 | 95 286 | 150 698 | 205 312 |
Accumulated Depreciation Impairment Property Plant Equipment | 14 691 | 14 691 | 14 691 | |
Additions Other Than Through Business Combinations Intangible Assets | 76 207 | 39 067 | ||
Administrative Expenses | 1 842 119 | 2 178 557 | 1 462 369 | 3 163 386 |
Amortisation Expense Intangible Assets | 19 859 | 25 281 | 55 412 | |
Amortisation Impairment Expense Intangible Assets | 19 859 | 25 281 | 55 412 | 54 614 |
Amounts Owed By Group Undertakings | 87 345 | 303 872 | 443 696 | 506 677 |
Amounts Owed To Group Undertakings | 1 136 119 | 1 374 300 | 1 181 777 | 8 010 451 |
Amounts Owed To Parent Entities | 6 875 437 | 6 785 447 | 6 188 544 | |
Average Number Employees During Period | 2 | 2 | 2 | 2 |
Balances Amounts Owed To Related Parties | 6 890 335 | 6 235 308 | 6 260 813 | |
Cash Cash Equivalents Cash Flow Value | 231 722 | 163 516 | 285 161 | 174 849 |
Corporation Tax Payable | 300 | |||
Cost Sales | 3 270 394 | 3 354 080 | 3 913 107 | 4 439 504 |
Creditors | 9 503 039 | 9 819 817 | 7 953 689 | 9 267 989 |
Current Tax For Period | 75 781 | 184 724 | 184 551 | 85 118 |
Depreciation Expense Property Plant Equipment | 160 | |||
Depreciation Impairment Expense Property Plant Equipment | 160 | |||
Fixed Assets | 196 991 | 315 310 | 298 965 | 244 351 |
Further Item Tax Increase Decrease Component Adjusting Items | 75 781 | 184 724 | -35 064 | -16 172 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 200 269 | 606 589 | 415 621 | 264 486 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 362 190 | -429 262 | 427 604 | -347 317 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 026 899 | -340 986 | 1 866 128 | 1 821 115 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 124 669 | 337 119 | -653 515 | 1 265 901 |
Gross Profit Loss | 1 230 966 | 2 473 823 | 2 993 547 | |
Income From Related Parties | 971 341 | 1 027 367 | 1 070 730 | 1 143 226 |
Income Taxes Paid Refund Classified As Operating Activities | -75 781 | -184 724 | -184 551 | -84 818 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 28 146 | 68 206 | -121 645 | 110 312 |
Increase From Amortisation Charge For Year Intangible Assets | 25 281 | 55 412 | 54 614 | |
Intangible Assets | 41 690 | 160 009 | 143 664 | 89 050 |
Intangible Assets Gross Cost | 111 695 | 255 295 | 294 362 | |
Interest Paid Classified As Operating Activities | -28 714 | -34 724 | ||
Interest Paid To Group Undertakings | 39 266 | 40 088 | 28 714 | 34 724 |
Interest Payable Similar Charges Finance Costs | 39 266 | 40 088 | 28 714 | 34 724 |
Investments | 155 301 | 155 301 | 155 301 | 155 301 |
Investments Fixed Assets | 155 301 | 155 301 | 155 301 | 155 301 |
Investments In Associates | 24 | 24 | 24 | 24 |
Investments In Subsidiaries | 155 277 | 155 277 | 155 277 | 155 277 |
Net Cash Flows From Used In Financing Activities | 38 770 | 195 554 | ||
Net Cash Flows From Used In Investing Activities | 12 288 | 143 600 | ||
Net Cash Flows From Used In Operating Activities | -22 912 | -270 948 | -160 712 | |
Net Cash Generated From Operations | -373 977 | 3 125 885 | ||
Net Current Assets Liabilities | -7 144 656 | -7 192 521 | -5 858 263 | -6 016 974 |
Net Interest Paid Received Classified As Operating Activities | -39 266 | -40 088 | -28 714 | |
Operating Profit Loss | -611 153 | 295 266 | 1 531 178 | |
Other Creditors | 597 | 2 360 | 1 054 | 23 |
Other Taxation Social Security Payable | 341 | 1 | 45 050 | |
Payments To Related Parties | 284 896 | 220 901 | 407 422 | 279 640 |
Percentage Class Share Held In Associate | 10 | 10 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | ||
Prepayments Accrued Income | 419 255 | 388 308 | 513 225 | 1 577 349 |
Profit Loss | -726 200 | 70 454 | 1 317 913 | 213 325 |
Profit Loss On Ordinary Activities Before Tax | -650 419 | 255 178 | 1 502 464 | -128 207 |
Property Plant Equipment Gross Cost | 14 691 | 14 691 | 14 691 | |
Purchase Intangible Assets | -12 288 | -143 600 | -39 067 | |
Repayments Borrowings Classified As Financing Activities | 3 135 115 | |||
Social Security Costs | 796 | 774 | 767 | |
Staff Costs Employee Benefits Expense | 15 196 | 15 174 | 15 167 | 15 083 |
Tax Expense Credit Applicable Tax Rate | -123 580 | 48 484 | 285 468 | -24 359 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 222 | 68 | 67 | 85 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 137 726 | 40 446 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 75 781 | 184 724 | 184 551 | 85 118 |
Total Assets Less Current Liabilities | -6 947 665 | -6 877 211 | -5 559 298 | -5 772 623 |
Total Operating Lease Payments | 4 301 | 4 432 | 1 665 | |
Trade Creditors Trade Payables | 986 080 | 1 117 213 | 92 043 | 417 919 |
Trade Debtors Trade Receivables | 1 565 484 | 1 743 921 | 852 695 | 970 728 |
Turnover Revenue | 4 501 360 | 5 827 903 | 6 906 654 | |
Wages Salaries | 14 400 | 14 400 | 14 400 | 14 400 |
Director Remuneration | 14 400 | 14 400 | 14 400 | 14 400 |
Type | Category | Free download | |
---|---|---|---|
AD01 |
New registered office address 1 Cornhill London EC3V 3nd. Change occurred on 2024-04-12. Company's previous address: Chiswick Park Building 3/566 Chiswick High Street Chiswick London W4 5YA. filed on: 12th, April 2024 |
address | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy