Founded in 2016, Mde Services Group, classified under reg no. 09954663 is an active company. Currently registered at Building 329 RG12 8PE, Bracknell the company has been in the business for eight years. Its financial year was closed on Sun, 31st Mar and its latest financial statement was filed on 2023-03-31.
At the moment there are 5 directors in the the company, namely Ian H., Stephen G. and Jean E. and others. In addition one secretary - Tarquin S. - is with the firm. At the moment there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | Building 329 |
Office Address2 | Doncastle Road |
Town | Bracknell |
Post code | RG12 8PE |
Country of origin | United Kingdom |
Registration Number | 09954663 |
Date of Incorporation | Fri, 15th Jan 2016 |
Industry | Other human health activities |
Industry | Business and domestic software development |
End of financial Year | 31st March |
Company age | 8 years old |
Account next due date | Tue, 31st Dec 2024 (231 days left) |
Account last made up date | Fri, 31st Mar 2023 |
Next confirmation statement due date | Wed, 30th Oct 2024 (2024-10-30) |
Last confirmation statement dated | Mon, 16th Oct 2023 |
The list of PSCs who own or have control over the company is made up of 1 name. As we established, there is Miriam D. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Miriam D.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 66 642 | 42 824 | 938 878 | 1 467 132 | 1 447 947 | 1 946 277 |
Current Assets | 2 055 595 | 3 944 294 | 8 836 415 | 16 663 697 | 30 786 764 | 21 995 304 |
Debtors | 1 988 953 | 3 901 470 | 7 897 537 | 15 181 481 | 29 263 795 | 19 980 210 |
Net Assets Liabilities | -630 865 | -516 565 | 2 217 940 | 5 959 828 | 10 633 357 | 12 303 448 |
Other Debtors | 11 865 | 17 861 | 16 113 | 1 515 980 | 3 182 487 | 5 432 685 |
Property Plant Equipment | 43 130 | 173 841 | 167 898 | 161 422 | 120 276 | |
Total Inventories | 15 084 | 75 022 | 68 817 | |||
Other | ||||||
Accrued Liabilities Deferred Income | 1 435 372 | 1 538 926 | 30 056 | 868 183 | 1 333 464 | 1 045 356 |
Accumulated Amortisation Impairment Intangible Assets | 90 246 | 628 501 | 2 122 886 | |||
Accumulated Amortisation Not Including Impairment Intangible Assets | 2 122 611 | 5 801 946 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 17 900 | 51 285 | 114 586 | 182 547 | ||
Accumulated Depreciation Not Including Impairment Property Plant Equipment | 182 547 | 243 182 | ||||
Additions Other Than Through Business Combinations Intangible Assets | 2 174 561 | 3 490 962 | 4 358 881 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 168 134 | 57 358 | 64 442 | 22 215 | ||
Administrative Expenses | 7 571 909 | 7 829 159 | 8 083 867 | |||
Amounts Owed By Group Undertakings | 883 137 | 1 360 996 | 17 941 700 | 7 107 468 | ||
Amounts Owed To Group Undertakings | 1 628 023 | 2 317 525 | 7 258 205 | 16 977 679 | 4 777 959 | |
Average Number Employees During Period | 57 | 60 | 134 | 137 | ||
Bank Borrowings | 125 000 | 565 616 | ||||
Bank Borrowings Overdrafts | 125 000 | 565 616 | ||||
Cash Cash Equivalents | 66 642 | 42 824 | 938 878 | 1 467 132 | 1 447 947 | 1 946 277 |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 833 | 1 | ||||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 1 116 101 | 1 866 153 | 846 111 | |||
Comprehensive Income Expense | -517 633 | 114 300 | 4 658 295 | 4 431 059 | 3 379 749 | |
Corporation Tax Payable | 352 864 | 348 789 | 38 | 561 065 | ||
Corporation Tax Recoverable | 506 392 | 260 646 | ||||
Cost Sales | 9 614 682 | 14 394 995 | 20 021 614 | |||
Creditors | 238 636 | 4 506 311 | 7 505 388 | 13 396 152 | 24 827 612 | |
Current Tax For Period | -66 574 | 28 468 | 490 660 | 345 580 | 367 617 | |
Deferred Tax Asset Debtors | 117 282 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 15 050 | -92 708 | 96 472 | |||
Dividends Paid Classified As Financing Activities | -30 000 | |||||
Fixed Assets | 30 441 | 47 130 | 1 093 821 | 2 724 184 | 4 714 561 | 5 352 961 |
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | 734 | 417 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | 15 050 | 34 960 | 10 498 | |||
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | -229 446 | -53 044 | 96 903 | |||
Gain Loss On Disposals Property Plant Equipment | -11 845 | -42 776 | ||||
Government Grant Income | 351 695 | 514 651 | ||||
Gross Profit Loss | 12 612 564 | 11 221 943 | 11 540 577 | |||
Income Taxes Paid Refund Classified As Operating Activities | -192 812 | -180 348 | 613 998 | |||
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | 6 760 | 6 536 | ||||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | -361 557 | 33 016 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -326 494 | 11 980 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 538 255 | 1 494 486 | 3 679 335 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 34 458 | 63 301 | 70 918 | 63 361 | ||
Intangible Assets | 915 147 | 2 551 453 | 4 548 305 | 5 227 851 | ||
Intangible Assets Gross Cost | 1 005 393 | 3 175 374 | 6 670 916 | 11 029 797 | ||
Interest Income On Bank Deposits | 250 | |||||
Interest Paid Classified As Operating Activities | -1 683 | -51 225 | 153 309 | |||
Interest Payable Similar Charges Finance Costs | 29 381 | 73 162 | 16 531 | 1 683 | -51 225 | 153 309 |
Interest Received Classified As Investing Activities | -1 101 | 16 153 | 26 984 | |||
Investments Fixed Assets | 4 000 | 4 000 | 4 833 | 4 833 | 4 834 | 4 834 |
Investments In Subsidiaries | 4 000 | 4 833 | 4 833 | 4 834 | 4 834 | |
Net Assets Liabilities Subsidiaries | 847 | 561 | 16 780 | |||
Net Cash Generated From Operations | -4 230 110 | 5 617 793 | 4 928 320 | |||
Net Current Assets Liabilities | -420 992 | -562 017 | 1 157 149 | 3 267 545 | ||
Net Finance Income Costs | 1 101 | 16 153 | 26 984 | |||
Operating Profit Loss | 5 392 350 | 3 907 435 | 3 456 710 | |||
Other Cash Inflow Outflow Classified As Investing Activities | -1 101 | |||||
Other Creditors | 88 512 | 1 950 | 20 386 | 30 094 | 50 746 | 25 175 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 073 | 2 957 | 2 726 | |||
Other Disposals Property Plant Equipment | 4 038 | 2 957 | 2 726 | |||
Other Interest Receivable Similar Income Finance Income | 1 101 | 16 403 | 26 984 | |||
Other Operating Income Format1 | 514 651 | |||||
Other Remaining Borrowings | 310 548 | |||||
Other Taxation Social Security Payable | 61 993 | 60 504 | 540 785 | 210 370 | ||
Payments Received On Account | 1 538 926 | 4 565 004 | 5 032 150 | 6 327 410 | 8 421 927 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 61 067 | 73 954 | 140 851 | 281 214 | 340 081 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | ||
Prepayments Accrued Income | 746 025 | 380 079 | 658 726 | 943 308 | 2 245 675 | 2 855 936 |
Proceeds From Sales Property Plant Equipment | 2 926 | |||||
Profit Loss | -932 893 | 478 920 | 1 993 236 | 3 771 888 | 4 673 529 | 1 670 091 |
Profit Loss On Ordinary Activities Before Tax | -962 198 | 507 388 | 5 393 451 | 3 872 310 | 3 483 694 | |
Profit Loss Subsidiaries | 6 198 | -47 | 15 606 | |||
Property Plant Equipment Gross Cost | 61 030 | 225 126 | 282 484 | 343 969 | 363 458 | |
Purchase Intangible Assets | -2 174 561 | 3 490 962 | 4 358 881 | |||
Purchase Property Plant Equipment | -30 765 | -168 134 | -57 358 | -64 442 | 22 215 | |
Raw Materials Consumables | 15 084 | 75 022 | 68 817 | |||
Social Security Costs | 258 617 | 266 128 | 709 722 | 1 164 873 | 1 330 148 | |
Staff Costs Employee Benefits Expense | 2 852 989 | 3 306 454 | 8 688 | 8 566 | 27 702 | 26 011 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 33 030 | 31 901 | 40 356 | 30 070 | ||
Tax Decrease From Utilisation Tax Losses | 79 142 | 453 | ||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -536 779 | -1 350 047 | 1 227 846 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 417 | 32 051 | 85 668 | 303 393 | 636 172 | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 98 124 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -29 305 | 28 468 | 384 216 | 318 050 | 783 660 | 261 256 |
Total Assets Less Current Liabilities | -390 551 | -514 887 | 2 250 970 | 5 991 729 | ||
Total Current Tax Expense Credit | 490 660 | -672 074 | 379 597 | |||
Trade Creditors Trade Payables | 231 123 | 272 403 | 393 431 | 532 000 | 3 287 085 | 3 045 927 |
Trade Debtors Trade Receivables | 347 926 | 2 080 903 | 1 927 818 | 4 174 643 | 5 270 259 | 9 895 775 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | 6 985 | |||||
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | 1 885 | |||||
Turnover Revenue | 12 652 587 | 18 551 231 | 22 227 246 | 25 616 938 | 31 562 191 | |
Wages Salaries | 2 533 305 | 2 966 372 | 8 688 | 8 566 | 27 702 | 26 011 |
Accrued Liabilities | 105 860 | 107 087 | ||||
Amounts Owed To Directors | 155 028 | 310 548 | ||||
Applicable Tax Rate | 19 | 19 | ||||
Depreciation Expense Property Plant Equipment | 146 450 | 165 317 | ||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -50 763 | 63 745 | ||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 115 639 | -28 682 | ||||
Interest Expense On Bank Overdrafts | 10 717 | 10 662 | ||||
Interest Expense On Loan Capital | 18 664 | 62 500 | ||||
Investments In Group Undertakings | 4 000 | 4 000 | ||||
Number Shares Issued Fully Paid | 300 000 | |||||
Other Deferred Tax Expense Credit | 37 269 | |||||
Prepayments | 61 631 | |||||
Provisions | 1 678 | 1 678 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 1 678 | 1 678 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -15 049 | 19 739 | ||||
Total Operating Lease Payments | 120 648 | 124 552 | ||||
Value-added Tax Payable | 23 699 | 21 254 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates 2023-10-16 filed on: 17th, October 2023 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy