Profit & Loss |
Accounts Information Date |
2023-03-31 |
|
Balance Sheet |
Cash Bank On Hand | 546 429 |
Current Assets | 4 090 252 |
Debtors | 3 543 823 |
Other Debtors | 240 470 |
|
Other |
Accrued Liabilities Deferred Income | 8 354 636 |
Accumulated Depreciation Impairment Property Plant Equipment | 353 010 |
Additions Other Than Through Business Combinations Property Plant Equipment | 1 305 551 |
Administrative Expenses | 8 172 604 |
Average Number Employees During Period | 3 |
Bank Borrowings Overdrafts | 22 |
Bank Overdrafts | 22 |
Cash Cash Equivalents | 9 762 417 |
Cash Cash Equivalents Cash Flow Value | 546 407 |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 1 330 024 |
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 240 470 |
Corporation Tax Recoverable | 1 446 653 |
Cost Sales | 39 508 736 |
Creditors | 14 584 |
Current Tax For Period | 619 847 |
Deferred Income | 43 345 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -20 641 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 192 540 |
Dividends Paid Classified As Financing Activities | -312 992 |
Dividends Paid To Owners Parent Classified As Financing Activities | -312 992 |
Dividends Received Classified As Investing Activities | -5 923 255 |
Further Item Tax Increase Decrease Component Adjusting Items | 80 258 |
Income Taxes Paid Refund Classified As Operating Activities | 427 641 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 983 328 |
Increase Decrease Through Other Changes Property Plant Equipment | 615 073 |
Increase From Depreciation Charge For Year Property Plant Equipment | 66 642 |
Interest Income On Bank Deposits | 88 455 |
Interest Paid Classified As Operating Activities | -13 556 |
Interest Payable Similar Charges Finance Costs | 13 556 |
Interest Received Classified As Investing Activities | -30 770 |
Investments Fixed Assets | 1 330 024 |
Investments In Subsidiaries | 1 330 024 |
Issue Equity Instruments | 120 |
Net Cash Generated From Operations | 3 524 252 |
Net Finance Income Costs | 5 954 025 |
Other Creditors | 184 000 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 43 124 |
Other Disposals Property Plant Equipment | 57 873 |
Other Increase Decrease In Depreciation Impairment Property Plant Equipment | 286 368 |
Other Interest Receivable Similar Income Finance Income | 100 384 |
Other Provisions Balance Sheet Subtotal | 2 631 156 |
Other Remaining Borrowings | 1 956 176 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 142 113 |
Percentage Class Share Held In Subsidiary | 100 |
Prepayments Accrued Income | 1 359 654 |
Profit Loss | 5 718 564 |
Property Plant Equipment Gross Cost | 1 920 624 |
Staff Costs Employee Benefits Expense | 224 158 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 703 353 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -1 981 758 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -66 831 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 22 356 |
Tax Increase Decrease From Effect Foreign Tax Rates | -148 383 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -1 170 941 |
Total Borrowings | 584 388 |
Total Current Tax Expense Credit | -1 363 481 |
Trade Creditors Trade Payables | 4 906 206 |
Trade Debtors Trade Receivables | 10 619 003 |
Wages Salaries | 75 068 |