Founded in 2001, Mclean Restaurants, classified under reg no. 04331680 is an active company. Currently registered at 20 Queens Road CV11 5JW, Warwickshire the company has been in the business for twenty three years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on 2022-12-31.
There is a single director in the company at the moment - Sarah M., appointed on 29 November 2001. In addition, a secretary was appointed - Nigel M., appointed on 29 November 2001. As of 1 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 20 Queens Road |
Office Address2 | Nuneaton |
Town | Warwickshire |
Post code | CV11 5JW |
Country of origin | United Kingdom |
Registration Number | 04331680 |
Date of Incorporation | Thu, 29th Nov 2001 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 23 years old |
Account next due date | Mon, 30th Sep 2024 (152 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 22nd Dec 2023 (2023-12-22) |
Last confirmation statement dated | Thu, 8th Dec 2022 |
The register of PSCs that own or control the company includes 1 name. As we researched, there is Sarah M. This PSC and has 75,01-100% shares.
Sarah M.
Notified on | 30 June 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 |
Balance Sheet | ||||
Cash Bank On Hand | 1 582 070 | 1 371 696 | 2 437 272 | 1 693 595 |
Current Assets | 2 051 585 | 1 908 523 | 3 330 824 | 2 733 480 |
Debtors | 340 125 | 367 953 | 680 550 | 753 037 |
Net Assets Liabilities | 2 212 458 | 2 551 920 | 2 918 487 | 2 967 256 |
Other Debtors | 203 300 | 192 600 | ||
Property Plant Equipment | 5 108 874 | 7 351 899 | 9 667 695 | 9 445 084 |
Total Inventories | 129 390 | 168 874 | 213 002 | 286 848 |
Other | ||||
Audit Fees Expenses | 2 000 | 2 100 | 2 250 | 2 500 |
Accrued Liabilities Deferred Income | 2 254 717 | 904 064 | 1 199 685 | 1 479 872 |
Accumulated Amortisation Impairment Intangible Assets | 1 523 687 | 1 808 216 | 2 224 313 | 2 754 527 |
Accumulated Depreciation Impairment Property Plant Equipment | 5 336 819 | 6 837 382 | 7 636 578 | 10 043 064 |
Additional Provisions Increase From New Provisions Recognised | -13 795 | -48 075 | 68 025 | |
Additions Other Than Through Business Combinations Intangible Assets | 800 788 | 3 172 696 | 17 406 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 3 757 597 | 4 691 044 | 2 415 193 | |
Administrative Expenses | 14 404 471 | 17 186 013 | 21 817 937 | 26 399 985 |
Amortisation Expense Intangible Assets | 247 195 | 284 529 | 416 097 | 530 214 |
Amortisation Rate Used For Intangible Assets | 5 | 5 | 5 | |
Amounts Owed To Directors | 309 001 | 667 629 | 606 259 | 668 417 |
Applicable Tax Rate | 19 | 19 | 19 | |
Average Number Employees During Period | 632 | 1 179 | 1 438 | |
Bank Borrowings Overdrafts | 1 519 077 | 2 677 832 | 3 480 346 | 4 898 073 |
Cash Cash Equivalents Cash Flow Value | 1 582 070 | 1 371 696 | 2 437 272 | 1 693 595 |
Cash Flows Used In Purchase Non-controlling Interests | 1 250 | 2 500 | ||
Cash Payments To Acquire Equity Or Debt Instruments Other Entities Classified As Investing Activities | 1 250 | |||
Corporation Tax Payable | 290 779 | 333 532 | 342 898 | 112 017 |
Cost Inventories Recognised As Expense Gross | 13 021 237 | 16 756 819 | ||
Cost Sales | 18 581 202 | 22 546 853 | 28 811 134 | 35 242 975 |
Creditors | 6 548 635 | 7 131 945 | 9 298 144 | 11 809 531 |
Current Tax For Period | 590 779 | 643 532 | 670 349 | 635 437 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 4 837 | -13 795 | -48 075 | 68 025 |
Deferred Tax Liabilities | 150 854 | 137 059 | 88 984 | 157 009 |
Depreciation Expense Property Plant Equipment | 973 967 | 1 511 264 | 2 375 248 | 2 637 804 |
Depreciation Rate Used For Property Plant Equipment | 14 | 14 | 14 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 10 701 | 1 576 052 | 231 318 | |
Disposals Property Plant Equipment | 14 009 | 1 576 052 | 231 318 | |
Dividends Paid | 1 500 000 | 1 925 000 | 1 400 000 | 1 875 000 |
Dividends Paid Classified As Financing Activities | 1 500 000 | 1 925 000 | 1 400 000 | 1 875 000 |
Dividends Paid On Shares | 1 500 000 | 1 925 000 | 1 400 000 | 1 875 000 |
Finished Goods | 129 390 | 168 874 | 213 002 | 286 848 |
Fixed Assets | 8 832 064 | 11 639 175 | 16 714 070 | 18 842 401 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 12 839 079 | 14 545 996 | 23 095 178 | 29 877 648 |
Gain Loss In Cash Flows From Change In Accrued Items | 1 588 659 | -1 350 653 | 295 621 | 280 187 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -860 832 | 373 827 | 1 120 068 | 982 196 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -21 794 | -27 828 | -312 597 | -72 487 |
Gain Loss In Cash Flows From Change In Inventories | 10 406 | -39 484 | -44 128 | -73 846 |
Gain Loss On Disposals Property Plant Equipment | 392 | |||
Gross Profit Loss | 17 258 750 | 20 148 069 | 24 363 835 | 29 224 185 |
Income Taxes Paid Refund Classified As Operating Activities | 751 013 | 600 779 | 660 972 | 866 318 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -97 006 | -210 374 | 1 065 576 | -743 677 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -11 | |||
Increase Decrease In Net Debt From Cash Flows | 1 126 368 | |||
Increase From Amortisation Charge For Year Intangible Assets | 284 529 | 416 097 | 530 214 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 1 511 264 | 2 375 248 | 2 637 804 | |
Intangible Assets | 3 706 940 | 4 269 776 | 7 026 375 | 9 373 567 |
Intangible Assets Gross Cost | 5 230 627 | 6 077 992 | 9 250 688 | 12 128 094 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 61 405 | 74 661 | 162 681 | 212 500 |
Interest Paid Classified As Operating Activities | 62 781 | 74 661 | 162 681 | 212 500 |
Interest Payable Similar Charges Finance Costs | 62 781 | 74 661 | 162 681 | 212 500 |
Interest Received Classified As Operating Activities | 5 055 | 2 969 | ||
Investments | 16 250 | 17 500 | 20 000 | 23 750 |
Investments Fixed Assets | 16 250 | 17 500 | 20 000 | 23 750 |
Net Cash Flows From Used In Financing Activities | -1 583 562 | 1 347 455 | 3 353 649 | -1 492 309 |
Net Cash Flows From Used In Investing Activities | -2 494 878 | -4 602 512 | -7 866 240 | -5 296 349 |
Net Cash Flows From Used In Operating Activities | 3 981 434 | 3 044 683 | 5 578 167 | 6 044 981 |
Net Cash Generated From Operations | 4 795 228 | 3 720 123 | 6 396 765 | 7 120 830 |
Net Current Assets Liabilities | -4 497 050 | -5 223 422 | -5 967 320 | -9 076 051 |
Net Debt Funds | 9 388 612 | 10 514 980 | ||
Net Deferred Tax Liability Asset | 150 854 | 137 059 | 88 984 | 157 009 |
Operating Profit Loss | 2 857 627 | 2 968 860 | 2 546 456 | 2 836 762 |
Other Creditors | 294 | |||
Other Departments Average Number Employees | 39 | 41 | 58 | 61 |
Other Finance Costs | 1 376 | |||
Other Finance Income | 5 055 | 2 969 | ||
Other Interest Receivable Similar Income Finance Income | 5 055 | 2 969 | ||
Other Investments Other Than Loans | 16 250 | 17 500 | 20 000 | 23 750 |
Other Operating Income Format1 | 3 348 | 6 804 | 558 | 12 562 |
Other Remaining Operating Income | 3 348 | 6 804 | 558 | 12 562 |
Other Revenue | 562 541 | 634 325 | 823 513 | |
Other Taxation Social Security Payable | 800 181 | 1 099 582 | 1 625 864 | 1 944 587 |
Par Value Share | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 56 575 | 77 042 | 133 188 | 221 343 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 56 575 | 77 042 | 133 188 | 221 343 |
Prepayments Accrued Income | 340 125 | 359 168 | 475 684 | 552 613 |
Proceeds From Borrowings Classified As Financing Activities | -83 562 | 3 272 455 | 4 753 649 | 382 691 |
Proceeds From Sales Property Plant Equipment | 42 803 | 3 700 | ||
Profit Loss | 2 199 230 | 2 264 462 | 1 766 567 | 1 923 769 |
Profit Loss On Ordinary Activities Before Tax | 2 794 846 | 2 894 199 | 2 388 830 | 2 627 231 |
Property Plant Equipment Gross Cost | 10 445 693 | 14 189 281 | 17 304 273 | 19 488 148 |
Provisions | 150 854 | 137 059 | 88 984 | 157 009 |
Provisions For Liabilities Balance Sheet Subtotal | 150 854 | 137 059 | 88 984 | 157 009 |
Purchase Financial Investments Other Than Trading Investments | 2 500 | 3 750 | ||
Purchase Intangible Assets | 847 365 | 3 172 696 | 2 877 406 | |
Purchase Property Plant Equipment | 2 537 681 | 3 757 597 | 4 691 044 | 2 415 193 |
Revenue Arising From Exchanges Goods Or Services Sale Goods | 823 513 | 855 111 | ||
Revenue From Sale Goods | 35 277 411 | 42 060 597 | 52 351 456 | 63 612 049 |
Selling Average Number Employees | 593 | 1 125 | 1 380 | 1 478 |
Social Security Costs | 447 250 | 576 402 | 683 625 | 821 711 |
Staff Costs Employee Benefits Expense | 9 606 821 | 11 707 527 | 14 536 007 | 17 755 478 |
Tax Expense Credit Applicable Tax Rate | 558 969 | 549 898 | 453 878 | 499 174 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 31 116 | 84 373 | 213 705 | 134 237 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 694 | 1 017 | 2 766 | 2 026 |
Tax Increase Decrease From Other Short-term Timing Differences | 4 837 | -13 795 | -48 075 | 68 025 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 8 244 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 595 616 | 629 737 | 622 263 | 703 462 |
Total Assets Less Current Liabilities | 4 335 014 | 6 415 753 | 10 746 750 | 9 766 350 |
Total Current Tax Expense Credit | 643 532 | 670 338 | ||
Total Operating Lease Payments | 4 696 065 | 5 691 216 | 7 158 188 | 8 615 425 |
Trade Creditors Trade Payables | 1 374 880 | 1 449 306 | 2 042 798 | 2 706 565 |
Trade Debtors Trade Receivables | 8 785 | 1 566 | 7 824 | |
Turnover Revenue | 35 839 952 | 42 694 922 | 53 174 969 | 64 467 160 |
Wages Salaries | 9 102 996 | 11 054 083 | 13 719 194 | 16 712 424 |
Advances Credits Directors | 309 001 | 667 629 | 606 259 | 668 417 |
Advances Credits Made In Period Directors | 212 193 | 358 628 | 61 370 | |
Director Remuneration | 15 600 | 15 600 | 15 600 | 15 600 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 26th, July 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy