Massey Wilcox Transport started in year 1976 as Private Limited Company with registration number 01255311. The Massey Wilcox Transport company has been functioning successfully for 48 years now and its status is active. The firm's office is based in Radstock at Broadway. Postal code: BA3 4JW.
At present there are 2 directors in the the company, namely Christopher S. and Robert W.. In addition one secretary - Christopher S. - is with the firm. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Jill T. who worked with the the company until 1 June 2019.
This company operates within the BA3 4JW postal code. The company is dealing with transport and has been registered as such. Its registration number is OH0140688 . It is located at Henry Bath And Son Ltd, Unit 2, Bristol with a total of 95 carsand 130 trailers. It has three locations in the UK.
Office Address | Broadway |
Office Address2 | Chilcompton |
Town | Radstock |
Post code | BA3 4JW |
Country of origin | United Kingdom |
Registration Number | 01255311 |
Date of Incorporation | Tue, 20th Apr 1976 |
Industry | Operation of warehousing and storage facilities for land transport activities |
Industry | Freight transport by road |
End of financial Year | 31st May |
Company age | 48 years old |
Account next due date | Thu, 29th Feb 2024 (59 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Thu, 8th Aug 2024 (2024-08-08) |
Last confirmation statement dated | Tue, 25th Jul 2023 |
The register of persons with significant control that own or have control over the company is made up of 2 names. As BizStats found, there is Massey Wilcox (Holdings) Ltd from Radstock, United Kingdom. This PSC is categorised as "a private company limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another entity in the PSC register is Robert W. This PSC owns 25-50% shares.
Massey Wilcox (Holdings) Ltd
Broadway Chilcompton, Radstock, Somerset, BA3 4JW, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Private Company Limited By Shares |
Country registered | England And Wales |
Place registered | England And Wales |
Registration number | 14087982 |
Notified on | 11 July 2022 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Robert W.
Notified on | 28 September 2016 |
Ceased on | 11 July 2022 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-05-31 | 2016-05-31 | 2017-05-30 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Balance Sheet | |||||||||
Cash Bank On Hand | 170 573 | 159 875 | 160 694 | 177 232 | 281 778 | 1 028 445 | 974 508 | 864 545 | |
Current Assets | 2 715 265 | 2 796 688 | 3 198 945 | 3 191 313 | 3 077 899 | 4 822 999 | 4 600 731 | 4 202 323 | |
Debtors | 2 526 817 | 2 615 676 | 3 014 046 | 2 994 433 | 2 785 524 | 3 786 632 | 3 587 551 | 3 331 796 | |
Net Assets Liabilities | -735 762 | 4 217 354 | 4 766 415 | 5 434 735 | 5 950 034 | 6 491 070 | 7 648 883 | 8 314 501 | 9 034 190 |
Other Debtors | 87 599 | 234 898 | 157 580 | 79 629 | 39 441 | 16 276 | 12 801 | ||
Property Plant Equipment | 10 182 345 | 10 320 083 | 10 394 880 | 10 494 419 | 10 764 505 | 10 786 036 | 11 462 108 | 11 037 921 | |
Total Inventories | 17 875 | 21 137 | 24 205 | 19 648 | 10 597 | 7 922 | 38 672 | 5 982 | |
Other | |||||||||
Audit Fees Expenses | 7 800 | 7 920 | 8 040 | 9 180 | 8 240 | 8 000 | 13 310 | 16 000 | |
Other Non-audit Services Fees | 2 950 | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 5 548 958 | 5 825 199 | 6 044 649 | 6 407 747 | 5 985 329 | 5 809 638 | 5 807 477 | 6 597 679 | |
Additional Provisions Increase From New Provisions Recognised | 561 334 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 1 123 451 | 705 165 | |||||||
Administration Support Average Number Employees | 17 | 21 | 24 | 22 | |||||
Administrative Expenses | 2 287 427 | 2 481 343 | 2 559 242 | 2 838 317 | 2 909 187 | 3 283 289 | 3 878 101 | 4 014 167 | |
Amounts Owed To Related Parties | 213 502 | 39 957 | |||||||
Amount Specific Bank Loan | 1 848 810 | 2 039 477 | 2 125 007 | 1 287 046 | |||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 20 | |
Average Number Employees During Period | 109 | 107 | 109 | 108 | 113 | 116 | 110 | 116 | |
Balances Amounts Owed To Related Parties | 80 000 | ||||||||
Balances With Banks | 281 778 | 1 028 445 | 974 508 | 864 545 | |||||
Bank Borrowings | 3 524 377 | 3 249 067 | 3 252 788 | 2 879 830 | 2 797 233 | 2 175 094 | 1 659 306 | 1 460 469 | |
Carrying Amount Property Plant Equipment Pledged As Security For Liabilities | 2 446 463 | 2 923 435 | |||||||
Cash Cash Equivalents Cash Flow Value | -338 495 | -392 697 | -544 377 | -432 222 | 269 999 | ||||
Cost Sales | 7 326 247 | 7 621 432 | 8 011 100 | 8 863 462 | 8 903 385 | 9 276 660 | 9 781 906 | 9 671 379 | |
Creditors | 919 703 | 5 205 628 | 4 559 929 | 4 051 312 | 3 514 066 | 4 078 671 | 3 367 954 | 2 607 675 | 2 003 768 |
Current Tax For Period | 102 291 | 126 303 | 132 762 | 84 088 | 15 631 | 141 413 | 99 013 | ||
Decrease In Loans Owed By Related Parties Due To Loans Repaid | -20 029 | -173 545 | -3 475 | ||||||
Decrease In Loans Owed To Related Parties Due To Loans Repaid | -39 957 | ||||||||
Deferred Tax Assets | 485 551 | 1 031 518 | 157 406 | 23 186 | |||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 238 116 | 16 926 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 111 882 | 561 334 | 175 316 | 13 638 | |||||
Deferred Tax Liabilities | 54 732 | 39 364 | 1 324 875 | 1 204 293 | |||||
Depreciation Amortisation Expense | 589 959 | 687 597 | 705 173 | 765 415 | 867 126 | 761 925 | |||
Depreciation Expense Property Plant Equipment | 319 862 | 415 527 | 421 069 | 442 848 | 345 452 | 761 925 | 939 467 | 987 947 | |
Derivative Assets | 22 010 | ||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 411 356 | 485 723 | 402 317 | 1 289 544 | -937 616 | -197 745 | |||
Disposals Property Plant Equipment | 425 240 | 502 606 | 588 764 | 1 485 783 | -1 277 611 | -339 150 | |||
Distribution Average Number Employees | 96 | 95 | 86 | 94 | |||||
Dividend Income | 10 071 | 14 066 | 13 933 | 30 836 | |||||
Dividends Received Classified As Investing Activities | -7 125 | -3 000 | -22 004 | -10 071 | 14 066 | ||||
Finance Lease Liabilities Present Value Total | 1 080 456 | 880 883 | 648 706 | 630 110 | 1 162 914 | 1 047 613 | 1 140 277 | 753 993 | |
Finance Lease Payments Owing Minimum Gross | 778 143 | 1 768 986 | 867 596 | 837 776 | 1 203 249 | 2 045 895 | 1 982 704 | 1 287 046 | |
Financial Assets | 10 000 | 10 000 | |||||||
Financial Liabilities | 288 063 | 165 688 | 41 402 | ||||||
Fixed Assets | 10 192 345 | 10 330 083 | 10 404 880 | 10 504 419 | 10 774 505 | 10 818 046 | 11 472 108 | 11 047 921 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -680 272 | -187 287 | |||||||
Further Item Creditors Component Total Creditors | 1 025 000 | 194 409 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -94 559 | 129 887 | -226 915 | 105 770 | -155 191 | -67 638 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -25 421 | -88 859 | -398 370 | 19 613 | 208 909 | 1 001 108 | |||
Gain Loss In Cash Flows From Change In Inventories | -9 051 | -2 675 | |||||||
Gain Loss On Disposals Property Plant Equipment | 44 130 | 9 516 | 14 678 | -23 547 | -47 239 | 184 698 | 85 628 | 97 776 | |
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | 102 276 | 41 402 | |||||||
Gain Loss On Hedging Instruments Designated As Fair Value Hedges | 104 446 | 144 385 | |||||||
Government Grant Income | 97 362 | ||||||||
Gross Profit Loss | 3 139 824 | 3 092 300 | 3 101 199 | 3 175 426 | 3 316 502 | 4 692 206 | 4 334 755 | 4 401 199 | |
Income From Related Parties | 150 000 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -24 808 | -102 291 | -126 591 | -132 474 | -84 088 | 20 562 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 266 200 | -54 202 | -151 680 | 112 155 | 702 221 | 746 667 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 288 | -71 038 | |||||||
Increase Decrease In Net Debt From Cash Flows | -60 417 | 1 132 749 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 687 597 | 705 173 | 765 415 | 867 126 | 761 925 | 987 947 | |||
Increase In Loans Owed By Related Parties Due To Loans Advanced | 16 276 | ||||||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 246 161 | 195 024 | 137 916 | 107 615 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 65 682 | 62 662 | 58 577 | 60 996 | 50 065 | 40 953 | 42 554 | 57 066 | |
Interest Income On Bank Deposits | -31 | -6 620 | |||||||
Interest Paid Classified As Financing Activities | -296 226 | -235 977 | |||||||
Interest Paid Classified As Operating Activities | -337 126 | -308 164 | -283 731 | -262 713 | -246 161 | 235 977 | |||
Interest Payable Similar Charges Finance Costs | 402 808 | 370 826 | 342 308 | 323 709 | 296 226 | 235 977 | 180 470 | 164 681 | |
Interest Received Classified As Investing Activities | 400 | -31 | |||||||
Interest Received Classified As Operating Activities | 114 917 | 158 420 | |||||||
Investments Fixed Assets | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | |||
Investments In Subsidiaries | 10 000 | 10 000 | |||||||
Loans Owed By Related Parties | 233 531 | 213 502 | 39 957 | 16 276 | 12 801 | ||||
Loans Owed To Related Parties | 39 957 | ||||||||
Net Cash Flows From Used In Financing Activities | 187 550 | 429 689 | 162 829 | 424 032 | -325 077 | -232 597 | |||
Net Cash Flows From Used In Investing Activities | 760 843 | 815 785 | 552 792 | 737 636 | 1 069 534 | -584 723 | |||
Net Cash Flows From Used In Operating Activities | -1 214 593 | -1 191 272 | -563 941 | -1 273 823 | -1 446 678 | 1 563 987 | |||
Net Cash Generated From Operations | -1 642 209 | -1 664 389 | -1 032 840 | -1 730 006 | -1 826 992 | 1 584 549 | |||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 764 223 | 2 515 344 | |||||||
Net Current Assets Liabilities | -546 686 | -763 483 | -638 769 | -721 382 | 226 055 | 1 190 944 | 617 537 | 1 171 144 | |
Net Debt Funds | -4 376 044 | -3 632 757 | -3 091 801 | -2 000 454 | |||||
New Finance Leases | 803 704 | ||||||||
Number Shares Issued Fully Paid | 40 000 | 40 000 | 40 000 | 40 000 | 40 000 | 40 000 | 40 000 | ||
Operating Profit Loss | 1 211 002 | 948 542 | 970 698 | 811 104 | 849 858 | 1 938 117 | 911 815 | 924 783 | |
Other Creditors | 46 619 | 132 800 | 178 107 | ||||||
Other Finance Income | 400 | ||||||||
Other Interest Receivable Similar Income Finance Income | 74 291 | 115 227 | 209 500 | 128 861 | 104 846 | 158 420 | 7 313 | 30 836 | |
Other Inventories | 10 597 | 7 922 | 38 672 | 5 982 | |||||
Other Items Increase Decrease In Net Debt In Period | -41 402 | ||||||||
Other Operating Income Format1 | 358 605 | 337 585 | 428 741 | 473 995 | 442 543 | 529 200 | 455 161 | 537 751 | |
Other Payables Accrued Expenses | 356 861 | 296 330 | 292 028 | 308 982 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | 52 773 | -157 442 | -181 636 | -40 280 | 427 703 | 190 667 | |||
Payments To Related Parties | 121 500 | 121 500 | 112 250 | 55 000 | |||||
Pension Costs Defined Contribution Plan | 84 280 | 78 438 | 95 288 | 91 097 | |||||
Prepayments | 447 954 | 680 772 | 712 462 | 602 836 | |||||
Proceeds From Sales Property Plant Equipment | -111 900 | -23 400 | -31 561 | -162 900 | -149 000 | 524 693 | |||
Profit Loss | 735 501 | 549 061 | 668 320 | 515 299 | 541 036 | 1 157 813 | 665 618 | 719 689 | |
Profit Loss On Ordinary Activities Before Tax | 889 610 | 692 943 | 840 890 | 638 260 | 668 549 | 1 860 560 | 840 934 | 832 340 | |
Property Plant Equipment Gross Cost | 15 731 303 | 16 145 282 | 16 439 529 | 16 902 166 | 16 749 834 | 16 595 674 | 17 269 585 | 17 635 600 | |
Provisions | 222 677 | 240 256 | 280 064 | 318 937 | 430 819 | 992 153 | 1 167 469 | 1 181 107 | |
Provisions For Liabilities Balance Sheet Subtotal | -183 941 | 222 677 | 240 256 | 280 064 | 318 937 | 430 819 | 992 153 | 1 167 469 | 1 181 107 |
Provisions Used | 13 638 | ||||||||
Purchase Property Plant Equipment | -879 908 | -839 219 | -796 853 | -1 051 401 | -1 333 451 | -1 123 451 | |||
Rental Income From Sub-leases | 442 543 | 431 838 | 455 161 | 537 751 | |||||
Revenue From Rendering Services | 12 219 887 | 13 968 866 | 14 116 661 | 14 072 578 | |||||
Social Security Costs | 225 221 | 248 432 | 278 323 | 306 763 | 297 929 | 329 774 | 409 812 | 407 459 | |
Staff Costs Employee Benefits Expense | 3 026 110 | 3 130 535 | 3 353 839 | 3 662 830 | 3 664 472 | 3 735 952 | 4 397 500 | 4 371 386 | |
Taxation Social Security Payable | 498 108 | 378 727 | 331 082 | 370 501 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -10 972 | ||||||||
Tax Decrease Increase From Effect Tax Incentives | -19 845 | -27 433 | -19 432 | ||||||
Tax Expense Credit Applicable Tax Rate | 177 922 | 137 411 | 159 769 | 121 269 | 127 024 | 353 506 | 159 777 | 166 491 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -97 961 | -148 286 | -247 781 | ||||||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 111 882 | 323 219 | 198 329 | ||||||
Tax Increase Decrease From Effect Dividends From Companies | -1 913 | -2 673 | -2 647 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 920 | 81 576 | 23 661 | ||||||
Tax Increase Decrease From Effect Rollover Relief On Profit On Disposal Fixed Assets | 8 975 | -35 093 | -16 269 | -12 417 | |||||
Tax Increase Decrease From Other Short-term Timing Differences | 1 391 | 21 763 | |||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -2 569 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 154 109 | 143 882 | 172 570 | 122 961 | 127 513 | 702 747 | 175 316 | 112 651 | |
Total Assets Less Current Liabilities | 9 645 659 | 9 566 600 | 9 766 111 | 9 783 037 | 11 000 560 | 12 008 990 | 12 089 645 | 12 219 065 | |
Total Borrowings | 4 033 445 | 3 801 639 | 3 957 859 | 3 489 284 | 2 809 012 | 3 202 266 | 2 566 273 | 2 003 768 | |
Total Operating Lease Payments | 389 747 | 395 888 | 431 591 | 445 921 | 421 920 | 92 951 | 111 084 | 137 216 | |
Trade Creditors Trade Payables | 901 262 | 1 014 646 | 953 588 | 1 071 695 | 900 528 | 1 275 004 | 1 226 852 | 1 054 670 | |
Trade Debtors Trade Receivables | 1 972 161 | 1 975 203 | 2 162 061 | 2 188 441 | 2 179 807 | 3 066 419 | 2 858 813 | 2 716 159 | |
Turnover Revenue | 10 466 071 | 10 713 732 | 11 112 299 | 12 038 888 | 12 219 887 | 13 968 866 | 14 116 661 | 14 072 578 | |
Wages Salaries | 2 754 524 | 2 834 215 | 3 022 616 | 3 283 880 | 3 282 263 | 3 327 740 | 3 892 400 | 3 872 830 | |
Company Contributions To Money Purchase Plans Directors | 1 163 | 2 549 | |||||||
Director Remuneration | 73 667 | 81 750 | 88 000 | 49 000 | 71 865 | 71 000 | 103 260 | 117 114 | |
Accrued Liabilities | 280 957 | 269 768 | 332 350 | 330 389 | 356 861 | ||||
Bank Borrowings Overdrafts | 3 279 720 | 2 948 787 | 2 881 740 | 2 491 447 | 2 627 694 | ||||
Bank Overdrafts | 726 514 | 509 068 | 552 572 | 705 071 | 609 454 | 11 779 | |||
Comprehensive Income Expense | 735 501 | 549 061 | 668 320 | 515 299 | 541 036 | ||||
Corporation Tax Payable | 102 291 | 126 303 | 132 474 | 84 088 | 15 631 | ||||
Further Item Interest Income Component Total Interest Income | 40 | 34 | 209 393 | 128 357 | 104 446 | ||||
Future Finance Charges On Finance Leases | 58 134 | 125 963 | 54 915 | 26 660 | 40 335 | ||||
Gain Loss On Disposal Assets Income Statement Subtotal | 44 130 | 9 516 | 14 678 | -23 547 | -47 239 | ||||
Income From Other Fixed Asset Investments | 7 125 | 3 000 | 22 004 | 10 071 | |||||
Increase Decrease In Property Plant Equipment | 658 795 | 616 415 | 986 807 | 1 317 656 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -5 358 | 3 262 | 3 068 | -4 557 | -9 051 | ||||
Interest Expense On Bank Loans Similar Borrowings | 319 390 | 296 604 | 273 278 | 247 389 | 229 552 | ||||
Interest Expense On Bank Overdrafts | 17 736 | 11 560 | 10 453 | 15 324 | 16 609 | ||||
Merchandise | 17 875 | 21 137 | 24 205 | 19 648 | 10 597 | ||||
Net Interest Received Paid Classified As Investing Activities | -40 | -34 | -209 500 | -128 861 | -104 846 | ||||
Other Deferred Tax Expense Credit | 51 818 | 17 579 | 39 808 | 38 873 | 111 882 | ||||
Other Investments Other Than Loans | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | ||||
Other Taxation Social Security Payable | 277 531 | 305 223 | 286 177 | 404 158 | 498 108 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 46 365 | 47 888 | 52 900 | 72 187 | 84 280 | ||||
Prepayments Accrued Income | 554 656 | 640 473 | 542 616 | 571 485 | 447 954 | ||||
Rental Leasing Income | 358 605 | 337 585 | 428 741 | 473 995 | 442 543 | ||||
Repayments Borrowings Classified As Financing Activities | -240 230 | -275 310 | 3 721 | -372 958 | -307 597 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 839 219 | 796 853 | 1 051 401 | 1 333 451 | |||||
Proceeds From Borrowings Classified As Financing Activities | -225 000 |
Henry Bath And Son Ltd | |
---|---|
Address | Unit 2 , Chittening Industrial Estate , Chittening , Avonmouth |
City | Bristol |
Post code | BS11 0YB |
Vehicles | 10 |
Trailers | 20 |
Massey Willcox Yard | |
Address | Broadway , Chilcompton |
City | Radstock |
Post code | BA3 4GT |
Vehicles | 35 |
Trailers | 60 |
The Old Quarry | |
Address | Emborough |
City | Radstock |
Post code | BA3 4SA |
Vehicles | 50 |
Trailers | 50 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to May 31, 2023 filed on: 29th, February 2024 |
accounts | Free Download (32 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy