Marpak Extrusions started in year 2000 as Private Limited Company with registration number 03905265. The Marpak Extrusions company has been functioning successfully for 24 years now and its status is active. The firm's office is based in Shipley at 1 Parkview Court. Postal code: BD18 3DZ. Since Mon, 11th Dec 2006 Marpak Extrusions Limited is no longer carrying the name Ly'anne Machinery.
The firm has 3 directors, namely Alistair B., Fiona G. and Richard G.. Of them, Richard G. has been with the company the longest, being appointed on 2 May 2000 and Alistair B. and Fiona G. have been with the company for the least time - from 19 June 2019. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Catherine G. who worked with the the firm until 31 October 2013.
This company operates within the LS11 5SS postal code. The company is dealing with transport and has been registered as such. Its registration number is OB1087252 . It is located at Unit 2 Westland Square, Leeds with a total of 3 cars.
Office Address | 1 Parkview Court |
Office Address2 | St. Pauls Road |
Town | Shipley |
Post code | BD18 3DZ |
Country of origin | United Kingdom |
Registration Number | 03905265 |
Date of Incorporation | Wed, 12th Jan 2000 |
Industry | Manufacture of plastic packing goods |
End of financial Year | 31st December |
Company age | 24 years old |
Account next due date | Mon, 30th Sep 2024 (164 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 6th Jun 2024 (2024-06-06) |
Last confirmation statement dated | Tue, 23rd May 2023 |
The list of persons with significant control who own or have control over the company consists of 2 names. As BizStats identified, there is Catherine G. The abovementioned PSC has significiant influence or control over the company, has 25-50% voting rights and has 25-50% shares. The second entity in the persons with significant control register is Richard G. This PSC has significiant influence or control over the company, owns 25-50% shares and has 25-50% voting rights.
Catherine G.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors significiant influence or control 25-50% shares |
Richard G.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors significiant influence or control 25-50% shares |
Ly'anne Machinery | December 11, 2006 |
Wenaday | June 19, 2000 |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 2 539 827 | 2 334 592 | 3 468 822 | 3 808 046 | ||||||||
Balance Sheet | ||||||||||||
Cash Bank In Hand | 743 421 | 828 377 | 708 184 | 974 789 | ||||||||
Cash Bank On Hand | 601 335 | 143 117 | 965 607 | 584 938 | 12 023 | 1 448 961 | 3 162 867 | 4 431 798 | ||||
Current Assets | 2 567 848 | 1 988 854 | 3 719 426 | 4 790 938 | 4 885 004 | 5 033 959 | 5 909 911 | 5 855 870 | 5 035 565 | 6 667 333 | 10 586 765 | 11 731 488 |
Debtors | 1 541 571 | 846 608 | 2 339 503 | 3 275 961 | 3 807 164 | 4 173 947 | 4 209 677 | 4 515 544 | 4 385 294 | 4 417 600 | 6 484 002 | 6 194 284 |
Intangible Fixed Assets | 85 128 | 102 784 | ||||||||||
Net Assets Liabilities | 3 952 730 | 4 116 673 | 4 037 586 | 4 754 771 | 4 942 771 | 8 251 234 | 8 577 040 | 9 833 432 | ||||
Net Assets Liabilities Including Pension Asset Liability | 2 539 827 | 2 334 592 | 3 468 822 | 3 808 046 | ||||||||
Other Debtors | 803 349 | 815 399 | 807 330 | 845 830 | 981 535 | 647 535 | 561 035 | 318 845 | ||||
Property Plant Equipment | 2 872 215 | 2 724 714 | 2 676 904 | 2 817 723 | 3 196 856 | 6 243 495 | 6 089 309 | 5 881 645 | ||||
Stocks Inventory | 282 856 | 313 869 | 671 739 | 540 188 | ||||||||
Tangible Fixed Assets | 1 805 803 | 1 264 446 | 2 403 264 | 2 656 578 | ||||||||
Total Inventories | 476 505 | 716 895 | 734 627 | 755 388 | 638 248 | 800 772 | 939 896 | 1 105 406 | ||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 400 001 | 400 001 | 400 001 | 400 001 | ||||||||
Profit Loss Account Reserve | 1 440 910 | 1 541 357 | 1 729 870 | 2 239 551 | ||||||||
Shareholder Funds | 2 539 827 | 2 334 592 | 3 468 822 | 3 808 046 | ||||||||
Other | ||||||||||||
Audit Fees Expenses | 3 000 | 4 000 | 4 200 | 4 400 | 4 600 | 4 600 | 4 600 | 11 000 | 12 000 | |||
Director Remuneration | 46 535 | 59 313 | 68 199 | 23 099 | 27 039 | 37 297 | 104 070 | 85 270 | 120 060 | |||
Dividend Recommended By Directors | 112 000 | 160 000 | 192 000 | 192 000 | 48 000 | 80 000 | 128 000 | |||||
Accumulated Amortisation Impairment Intangible Assets | 43 979 | 66 028 | 88 077 | 110 126 | 132 175 | 154 224 | 176 273 | 198 322 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 661 504 | 932 270 | 1 243 596 | 1 587 306 | 1 979 896 | 325 212 | 963 748 | 1 657 332 | ||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -10 352 | -50 950 | -30 578 | 51 600 | 596 473 | 108 705 | 186 365 | |||||
Administrative Expenses | 508 093 | 896 517 | 1 134 317 | 1 156 057 | 1 151 486 | 1 154 343 | 1 303 219 | 1 846 857 | 1 810 038 | |||
Amortisation Expense Intangible Assets | 22 049 | 22 049 | 22 049 | 22 049 | 22 049 | 22 049 | 22 049 | 22 049 | ||||
Amortisation Intangible Assets Expense | 9 459 | 12 471 | ||||||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |||||||
Average Number Employees During Period | 24 | 26 | 24 | 23 | 30 | 35 | 44 | 53 | ||||
Bank Borrowings | 344 513 | 267 738 | 188 678 | 104 222 | 19 699 | |||||||
Bank Borrowings Overdrafts | 257 490 | 180 715 | 101 655 | 17 199 | 19 699 | |||||||
Bank Overdrafts | 2 606 | |||||||||||
Cash Cash Equivalents Cash Flow Value | 601 335 | 140 511 | 584 938 | 12 023 | 1 448 961 | 3 162 867 | ||||||
Comprehensive Income Expense | 336 684 | 275 943 | 80 913 | 909 185 | 380 000 | 589 097 | 405 806 | 1 384 392 | ||||
Corporation Tax Due Within One Year | 27 961 | 70 969 | ||||||||||
Corporation Tax Payable | 40 977 | 70 605 | 122 740 | 266 782 | 190 022 | 209 573 | 224 266 | 405 721 | ||||
Cost Sales | 9 288 219 | 10 819 816 | 12 779 360 | 14 019 698 | 13 010 096 | 13 394 754 | 11 078 710 | 20 854 503 | 23 565 391 | |||
Creditors | 363 546 | 442 257 | 305 264 | 247 382 | 215 950 | 107 904 | 121 106 | 56 104 | ||||
Creditors Due After One Year | 500 000 | 250 000 | 250 000 | 296 307 | ||||||||
Creditors Due Within One Year | 1 025 743 | 573 738 | 2 088 471 | 2 978 908 | ||||||||
Current Tax For Period | 4 460 | 87 381 | 53 346 | 200 231 | 75 222 | 185 380 | 102 100 | 381 752 | ||||
Debtors Due Within One Year | 2 339 503 | 3 275 961 | ||||||||||
Decrease Increase In Net Debt During Period | 120 193 | |||||||||||
Decrease Increase In Net Debt Resulting From Cash Flows | 120 193 | |||||||||||
Deferred Tax Liability | 400 525 | 467 039 | ||||||||||
Depreciation Amortisation Expense | 257 725 | 194 645 | 209 112 | 365 759 | 414 639 | 421 282 | 708 461 | 693 584 | ||||
Depreciation Expense Property Plant Equipment | 313 877 | 310 666 | 311 326 | 321 782 | 376 144 | 408 948 | 699 210 | 686 646 | ||||
Depreciation Tangible Fixed Assets Expense | 162 675 | 291 731 | ||||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 39 900 | 69 925 | ||||||||||
Disposals Property Plant Equipment | 91 200 | 87 650 | ||||||||||
Dividends Paid | 192 000 | 112 000 | 160 000 | 192 000 | 192 000 | 48 000 | 80 000 | 128 000 | ||||
Dividends Paid Classified As Financing Activities | -192 000 | -112 000 | -160 000 | -192 000 | -192 000 | -48 000 | -80 000 | -128 000 | ||||
Dividends Paid On Shares Interim | 192 000 | 112 000 | 160 000 | 192 000 | 192 000 | 48 000 | 80 000 | 128 000 | ||||
Effective Current Tax Rate | 20 | |||||||||||
Finance Lease Liabilities Present Value Total | 20 075 | 53 942 | 38 154 | 15 788 | 15 788 | 6 578 | ||||||
Finished Goods | 298 511 | 266 054 | 193 293 | 67 613 | 27 562 | 12 205 | ||||||
Fixed Assets | 1 264 446 | 2 488 392 | 2 759 362 | 3 048 734 | 2 879 184 | 2 809 325 | 2 928 095 | 3 285 179 | 6 309 769 | 6 133 534 | 5 903 821 | |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -98 586 | -138 070 | -124 263 | -111 837 | ||||||||
Further Item Interest Expense Component Total Interest Expense | 9 431 | 10 248 | 7 964 | 2 567 | 2 500 | 2 057 | 257 | |||||
Gain Loss From Disposal Fixed Assets | 10 833 | |||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 258 288 | -484 214 | 1 006 976 | -749 090 | -525 817 | 832 182 | 3 329 480 | -693 414 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -531 203 | -366 783 | -35 730 | -265 626 | 130 250 | -32 306 | -2 066 402 | 289 718 | ||||
Gain Loss On Disposal Assets Income Statement Subtotal | 8 700 | 14 586 | ||||||||||
Gain Loss On Disposals Property Plant Equipment | 8 700 | 14 586 | ||||||||||
Gross Profit Loss | 1 108 163 | 1 367 191 | 1 636 266 | 1 369 335 | 2 157 202 | 1 661 083 | 2 576 364 | 2 452 574 | 3 704 791 | |||
Income Taxes Paid Refund Classified As Operating Activities | -27 880 | -58 275 | -1 625 | 563 | -153 449 | -74 018 | -88 868 | -141 520 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -373 454 | -460 824 | 825 096 | -380 669 | -572 915 | 1 436 938 | 1 713 906 | 1 268 931 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -78 809 | -90 711 | -58 076 | |||||||||
Increase Decrease In Net Cash For Period | -120 193 | |||||||||||
Increase Decrease In Property Plant Equipment | 87 710 | |||||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -63 683 | 240 390 | 17 733 | 20 761 | -117 140 | 162 524 | 139 124 | 165 510 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 22 049 | 22 049 | 22 049 | 22 049 | 22 049 | 22 049 | 22 049 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 310 666 | 311 326 | 343 710 | 392 590 | 421 282 | 708 461 | 693 584 | |||||
Intangible Assets | 176 519 | 154 470 | 132 421 | 110 372 | 88 323 | 66 274 | 44 225 | 22 176 | ||||
Intangible Assets Gross Cost | 220 498 | 220 498 | 220 498 | 220 498 | 220 498 | 220 498 | 220 498 | |||||
Intangible Fixed Assets Additions | 30 127 | |||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 9 459 | 21 930 | ||||||||||
Intangible Fixed Assets Amortisation Charged In Period | 12 471 | |||||||||||
Intangible Fixed Assets Cost Or Valuation | 94 587 | 124 714 | ||||||||||
Interest Expense On Bank Loans Similar Borrowings | 2 355 | 3 895 | ||||||||||
Interest Expense On Bank Overdrafts | 7 116 | 9 082 | 6 964 | 9 694 | 8 741 | 7 239 | 1 733 | 3 116 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 961 | 1 648 | 1 648 | 1 648 | 1 648 | |||||||
Interest Paid Classified As Operating Activities | -9 471 | -22 435 | -17 223 | -17 658 | -11 308 | -9 739 | -3 790 | -3 373 | ||||
Interest Payable Similar Charges | 2 329 | |||||||||||
Interest Payable Similar Charges Finance Costs | 9 471 | 22 435 | 17 223 | 18 619 | 12 956 | 11 387 | 5 438 | 5 021 | ||||
Merchandise | 476 505 | 716 895 | 436 116 | 489 334 | 444 955 | 733 159 | 912 334 | 1 093 201 | ||||
Net Cash Flows From Used In Financing Activities | 254 316 | -165 794 | 280 375 | 314 292 | 292 244 | 148 311 | 115 487 | 143 788 | ||||
Net Cash Flows From Used In Investing Activities | 600 954 | 142 415 | 251 585 | 384 319 | 757 218 | 690 555 | 532 189 | 481 920 | ||||
Net Cash Flows From Used In Operating Activities | -481 816 | 484 203 | -1 357 056 | -317 942 | -476 547 | -2 275 804 | -2 361 582 | -1 894 639 | ||||
Net Cash Generated From Operations | -519 167 | 403 493 | -1 375 904 | -335 998 | -642 952 | -2 361 209 | -2 455 888 | -2 041 180 | ||||
Net Current Assets Liabilities | 1 542 105 | 1 415 116 | 1 630 955 | 1 812 030 | 1 767 926 | 2 169 778 | 1 972 607 | 2 482 562 | 2 333 646 | 3 105 946 | 3 729 894 | 5 337 362 |
Net Debt Funds | 828 377 | 708 184 | 924 083 | |||||||||
Net Increase Decrease In Shareholders Funds | 1 134 230 | |||||||||||
Net Interest Received Paid Classified As Investing Activities | -11 872 | -12 050 | -11 931 | -12 500 | -14 505 | -10 000 | -7 500 | -4 000 | ||||
Number Shares Allotted | 400 001 | 400 001 | 400 001 | |||||||||
Number Shares Issued Fully Paid | 400 001 | 400 001 | 400 001 | 400 001 | 400 001 | 400 001 | 400 001 | |||||
Obligations Under Finance Lease Hire Purchase Contracts | 50 706 | |||||||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 28 819 | |||||||||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 21 887 | |||||||||||
Operating Profit Loss | 600 070 | 470 674 | 501 949 | 213 278 | 1 005 716 | 506 740 | 1 280 526 | 616 010 | 1 894 753 | |||
Other Comprehensive Income Expense Net Tax | -98 586 | -138 070 | -124 263 | -111 837 | ||||||||
Other Deferred Tax Expense Credit | 33 345 | -10 352 | -50 950 | -30 578 | 51 600 | 596 473 | 108 705 | 186 365 | ||||
Other Interest Receivable Similar Income Finance Income | 11 872 | 12 050 | 11 931 | 12 500 | 14 505 | 10 000 | 7 500 | 4 000 | ||||
Other Operating Income Format1 | 7 381 | 10 293 | ||||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -38 316 | -51 819 | -35 732 | -15 788 | -15 788 | -15 788 | -15 788 | |||||
Pension Costs | 2 726 | |||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 4 208 | 8 615 | 16 371 | 22 273 | 31 517 | 50 696 | 71 934 | 84 347 | ||||
Proceeds From Borrowings Classified As Financing Activities | -400 350 | |||||||||||
Proceeds From Sales Property Plant Equipment | -60 000 | -32 311 | ||||||||||
Profit Loss | 435 270 | 414 013 | 205 176 | 909 185 | 380 000 | 589 097 | 405 806 | 1 384 392 | ||||
Profit Loss For Period | 247 192 | |||||||||||
Profit Loss On Ordinary Activities Before Tax | 597 741 | 473 075 | 491 564 | 207 986 | 999 597 | 508 289 | 1 279 139 | 618 072 | 1 893 732 | |||
Property Plant Equipment Gross Cost | 3 533 719 | 3 656 984 | 3 920 500 | 4 405 029 | 5 176 752 | 6 568 707 | 7 053 057 | 7 538 977 | ||||
Provisions | 500 384 | 490 032 | 439 082 | 408 504 | 460 104 | 1 056 577 | 1 165 282 | 1 351 647 | ||||
Provisions Charged Credited To Profit Loss Account During Period | 66 514 | |||||||||||
Provisions For Liabilities Balance Sheet Subtotal | 500 384 | 490 032 | 439 082 | 408 504 | 460 104 | 1 056 577 | 1 165 282 | 1 351 647 | ||||
Provisions For Liabilities Charges | 308 081 | 94 970 | 400 525 | 467 039 | ||||||||
Purchase Intangible Assets | -95 784 | |||||||||||
Purchase Property Plant Equipment | -517 042 | -214 465 | -263 516 | -396 819 | -771 723 | -700 555 | -572 000 | -485 920 | ||||
Repayments Borrowings Classified As Financing Activities | -55 837 | -76 775 | -79 060 | -84 456 | -84 523 | -19 699 | ||||||
Revaluation Reserve | 698 916 | 393 234 | 1 338 951 | 1 168 494 | ||||||||
Revaluation Surplus In Period | 945 717 | |||||||||||
Share Capital Allotted Called Up Paid | 400 001 | 400 001 | 400 001 | 400 001 | ||||||||
Staff Costs | 801 919 | |||||||||||
Staff Costs Employee Benefits Expense | 596 750 | 657 133 | 637 207 | 610 567 | 684 677 | 1 045 958 | 1 407 600 | 1 866 653 | ||||
Stocks Raw Materials Consumables | 671 739 | 540 188 | ||||||||||
Tangible Fixed Assets Additions | 399 970 | |||||||||||
Tangible Fixed Assets Cost Or Valuation | 1 815 975 | 1 696 100 | 2 415 975 | 2 983 820 | ||||||||
Tangible Fixed Assets Depreciation | 10 172 | 431 654 | 12 711 | 327 242 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | 279 997 | |||||||||||
Taxation Expense Credit | 49 378 | |||||||||||
Tax Expense Credit Applicable Tax Rate | 189 923 | 96 575 | 243 036 | 117 434 | 359 809 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -20 412 | 29 600 | 13 017 | 93 371 | 14 223 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 142 | 647 | 1 283 | 7 720 | ||||||||
Tax On Profit Or Loss On Ordinary Activities | 350 549 | |||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 37 805 | 77 551 | 2 810 | 90 412 | 128 289 | 690 042 | 212 266 | 509 340 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 214 465 | 263 516 | 484 529 | 771 723 | 700 555 | 572 000 | 485 920 | |||||
Total Assets Less Current Liabilities | 3 347 908 | 2 679 562 | 4 119 347 | 4 571 392 | 4 816 660 | 5 048 962 | 4 781 932 | 5 410 657 | 5 618 825 | 9 415 715 | 9 863 428 | 11 241 183 |
Total Borrowings | 347 119 | 267 738 | 258 408 | 158 164 | 57 853 | 22 366 | ||||||
Total Current Tax Expense Credit | 4 460 | 87 903 | 53 760 | 120 990 | 76 689 | 93 569 | 103 561 | 322 975 | ||||
Total Dividend Payment | 58 679 | |||||||||||
Total Recognised Gain Loss For Period | 1 192 909 | |||||||||||
Total Reserves | 3 068 821 | 3 408 045 | ||||||||||
Total U K Foreign Current Tax After Adjustments Relief | 44 994 | |||||||||||
Trade Creditors Trade Payables | 2 978 357 | 2 652 847 | 3 720 041 | 3 003 715 | 2 409 086 | 3 316 327 | 6 616 817 | 5 981 827 | ||||
Trade Creditors Within One Year | 2 060 510 | 2 796 052 | ||||||||||
Trade Debtors Trade Receivables | 2 950 084 | 3 351 199 | 3 389 860 | 3 615 081 | 3 389 367 | 3 755 673 | 5 882 894 | 5 875 439 | ||||
Turnover Gross Operating Revenue | 10 396 382 | |||||||||||
Turnover Revenue | 12 187 007 | 14 415 626 | 15 389 033 | 15 167 298 | 15 055 837 | 13 655 074 | 23 307 077 | 27 270 182 | ||||
U K Current Corporation Tax | 41 655 | |||||||||||
U K Deferred Tax | 305 555 | |||||||||||
Wages Salaries | 799 193 | 592 542 | 648 518 | 620 836 | 588 294 | 653 160 | 995 262 | 1 335 666 | 1 782 306 | |||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -2 075 966 | |||||||||||
Total Increase Decrease From Revaluations Property Plant Equipment | 691 400 |
Unit 2 Westland Square | |
---|---|
City | Leeds |
Post code | LS11 5SS |
Vehicles | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 27th, September 2023 |
accounts | Free Download (23 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy