Founded in 2015, M4 Recruitment, classified under reg no. 09856702 is an active company. Currently registered at Coombe Square RG19 4JF, Thatcham the company has been in the business for 9 years. Its financial year was closed on March 31 and its latest financial statement was filed on 2022/03/31.
The firm has 2 directors, namely James A., Emma S.. Of them, James A., Emma S. have been with the company the longest, being appointed on 29 February 2016. As of 15 June 2024, there was 1 ex director - Rio W.. There were no ex secretaries.
Office Address | Coombe Square |
Town | Thatcham |
Post code | RG19 4JF |
Country of origin | United Kingdom |
Registration Number | 09856702 |
Date of Incorporation | Wed, 4th Nov 2015 |
Industry | Temporary employment agency activities |
End of financial Year | 31st March |
Company age | 9 years old |
Account next due date | Sun, 31st Dec 2023 (167 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sun, 11th Aug 2024 (2024-08-11) |
Last confirmation statement dated | Fri, 28th Jul 2023 |
The register of PSCs that own or have control over the company consists of 2 names. As BizStats established, there is James A. The abovementioned PSC and has 50,01-75% shares. Another entity in the persons with significant control register is Emma S. This PSC owns 25-50% shares.
James A.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
Emma S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 34 366 | |||||||
Balance Sheet | ||||||||
Cash Bank On Hand | 110 026 | 2 894 | 110 217 | 39 873 | 174 061 | 208 786 | 545 051 | 576 844 |
Current Assets | 1 155 064 | 1 680 534 | 2 034 204 | 1 790 038 | 2 360 009 | 3 329 079 | 4 382 792 | 4 669 065 |
Debtors | 1 045 038 | 1 677 640 | 1 923 987 | 1 750 165 | 2 185 948 | 3 120 293 | 3 837 741 | 4 092 221 |
Net Assets Liabilities | 49 705 | 82 001 | 119 159 | 97 281 | 762 291 | 1 554 357 | 1 706 839 | |
Other Debtors | 148 230 | 90 519 | 239 495 | 70 773 | 35 978 | 24 504 | 39 996 | |
Property Plant Equipment | 22 499 | 45 757 | 72 891 | 94 012 | 131 779 | 117 851 | 109 055 | 137 270 |
Cash Bank In Hand | 110 026 | |||||||
Intangible Fixed Assets | 101 175 | |||||||
Tangible Fixed Assets | 22 499 | |||||||
Reserves/Capital | ||||||||
Called Up Share Capital | 1 000 | |||||||
Profit Loss Account Reserve | 33 366 | |||||||
Shareholder Funds | 34 366 | |||||||
Other | ||||||||
Audit Fees Expenses | 15 850 | 16 000 | 16 000 | |||||
Accrued Liabilities Deferred Income | 7 263 | 238 178 | 14 394 | 12 600 | ||||
Accumulated Amortisation Impairment Intangible Assets | 5 325 | 9 225 | 15 375 | 21 525 | 27 676 | 33 826 | 39 976 | 46 126 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 500 | 11 346 | 26 173 | 44 629 | 61 210 | 88 400 | 112 529 | 154 918 |
Additions Other Than Through Business Combinations Property Plant Equipment | 13 262 | 15 333 | 70 604 | |||||
Administrative Expenses | 1 584 284 | 1 983 040 | 1 984 517 | 2 045 933 | 2 355 137 | 3 006 218 | ||
Amortisation Expense Intangible Assets | 6 151 | 6 150 | 6 150 | |||||
Amortisation Impairment Expense Intangible Assets | 6 151 | 6 150 | 6 150 | 6 150 | ||||
Amounts Owed By Group Undertakings | 50 | 50 | ||||||
Average Number Employees During Period | 109 | 38 | 41 | 47 | ||||
Bank Borrowings | 50 000 | |||||||
Bank Borrowings Overdrafts | 50 000 | |||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 39 517 | 31 614 | ||||||
Cash Cash Equivalents Cash Flow Value | 39 873 | 174 061 | 208 786 | 545 051 | 576 844 | |||
Cash Receipts From Sales Interests In Associates | -84 563 | |||||||
Corporation Tax Payable | 5 298 | 41 806 | 35 222 | 50 692 | 49 433 | 237 588 | 365 165 | 345 380 |
Cost Sales | 7 875 491 | 9 649 632 | 9 954 827 | 16 836 675 | 19 277 275 | 20 815 451 | ||
Creditors | 1 724 501 | 2 060 561 | 1 790 166 | 19 759 | 50 000 | 2 938 293 | 3 150 403 | |
Current Tax For Period | 49 434 | 237 914 | 365 163 | 345 378 | ||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 10 338 | -2 646 | -1 671 | 10 879 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 10 338 | -2 646 | -1 671 | 10 879 | ||||
Depreciation Expense Property Plant Equipment | 18 980 | 27 190 | 24 129 | |||||
Depreciation Impairment Expense Property Plant Equipment | 18 980 | 27 190 | 24 129 | 42 389 | ||||
Dividends Paid | 233 447 | 315 250 | 752 501 | 1 334 800 | ||||
Dividends Paid Classified As Financing Activities | -233 447 | -315 250 | -752 501 | -1 334 800 | ||||
Dividends Paid On Shares | 452 500 | 364 800 | ||||||
Dividends Paid On Shares Interim | 233 447 | 315 250 | 752 501 | 1 334 800 | ||||
Finance Lease Liabilities Present Value Total | 19 759 | 18 052 | ||||||
Finance Lease Payments Owing Minimum Gross | 47 590 | 18 052 | ||||||
Fixed Assets | 123 674 | 119 016 | 133 987 | 165 603 | 145 525 | 130 579 | 219 777 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -50 000 | 50 000 | ||||||
Further Item Interest Expense Component Total Interest Expense | 100 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 454 680 | 364 779 | 285 541 | 292 182 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -591 447 | -414 463 | -137 521 | 266 521 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 520 346 | 934 345 | 717 448 | 254 480 | ||||
Gain Loss On Disposals Property Plant Equipment | -2 596 | |||||||
Government Grant Income | 2 731 | 377 632 | 2 083 | |||||
Gross Profit Loss | 1 908 707 | 2 328 508 | 2 327 758 | 2 981 479 | 4 320 048 | |||
Impairment Loss Reversal On Investments | 19 618 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | -50 693 | -49 182 | -237 586 | -365 163 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -336 265 | -31 793 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -577 | |||||||
Increase From Amortisation Charge For Year Intangible Assets | 6 150 | 6 150 | 6 150 | 6 150 | 6 150 | 6 150 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 9 846 | 14 827 | 18 456 | 27 190 | 24 129 | 42 389 | ||
Intangible Assets | 101 175 | 52 275 | 46 125 | 39 975 | 33 824 | 27 674 | 21 524 | 15 374 |
Intangible Assets Gross Cost | 106 500 | 61 500 | 61 500 | 61 500 | 61 500 | 61 500 | ||
Interest Expense On Debt Securities In Issue Other Similar Loans | 74 403 | 76 593 | 57 209 | 92 158 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 169 | 2 101 | 1 957 | |||||
Interest Income On Bank Deposits | 41 | 85 | 230 | 1 110 | ||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 41 | 85 | 230 | 1 110 | ||||
Interest Paid Classified As Operating Activities | -59 166 | -92 158 | ||||||
Interest Payable Similar Charges Finance Costs | 134 600 | 79 210 | 74 672 | 78 694 | 59 166 | 92 158 | ||
Interest Received Classified As Investing Activities | -41 | -85 | -230 | -1 110 | ||||
Investments | 67 133 | |||||||
Investments Fixed Assets | 67 133 | |||||||
Issue Equity Instruments | 1 | |||||||
Net Cash Flows From Used In Operating Activities | -319 435 | -698 760 | -1 120 594 | |||||
Net Cash Generated From Operations | -444 800 | -826 636 | -1 417 346 | -1 462 125 | ||||
Net Current Assets Liabilities | -85 038 | -43 967 | -26 357 | -128 | -23 525 | 689 158 | 1 444 499 | 1 518 662 |
Net Finance Income Costs | 41 | 85 | 230 | 1 110 | ||||
Net Interest Paid Received Classified As Operating Activities | -74 672 | -78 694 | -59 166 | |||||
Number Shares Issued Fully Paid | 300 | |||||||
Operating Profit Loss | 324 423 | 345 468 | 345 972 | 1 313 178 | 1 966 994 | |||
Other Creditors | 1 240 102 | 1 724 501 | 1 594 534 | 1 207 008 | 202 477 | 449 360 | 575 359 | 220 174 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 2 250 | |||||||
Other Disposals Intangible Assets | 45 000 | |||||||
Other Interest Receivable Similar Income Finance Income | 43 | 1 467 | 41 | 85 | 230 | 1 110 | ||
Other Operating Income Format1 | 2 731 | 377 632 | 2 083 | |||||
Other Remaining Borrowings | 1 082 426 | 745 974 | 797 300 | 1 295 716 | ||||
Other Taxation Social Security Payable | 38 675 | 195 272 | 111 269 | 133 277 | 156 701 | 556 178 | 434 636 | 327 082 |
Par Value Share | 1 | 1 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -29 538 | -18 052 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 178 802 | 194 233 | ||||||
Prepayments Accrued Income | 614 028 | 232 122 | 397 965 | 478 133 | ||||
Proceeds From Issuing Shares | -1 | |||||||
Proceeds From Sales Property Plant Equipment | -7 000 | |||||||
Profit Loss | 148 295 | 212 991 | 211 569 | 980 260 | 1 544 566 | 1 487 282 | ||
Profit Loss On Ordinary Activities Before Tax | 189 866 | 267 725 | 271 341 | 1 214 951 | 1 908 058 | 1 843 539 | ||
Property Plant Equipment Gross Cost | 23 999 | 57 103 | 99 064 | 138 641 | 192 989 | 206 251 | 221 584 | 292 188 |
Provisions For Liabilities Balance Sheet Subtotal | 4 360 | 10 658 | 14 700 | |||||
Purchase Other Long-term Assets Classified As Investing Activities | -67 133 | |||||||
Purchase Property Plant Equipment | -18 753 | -13 262 | -15 333 | -70 604 | ||||
Repayments Borrowings Classified As Financing Activities | -24 651 | -356 070 | 51 326 | 498 416 | ||||
Staff Costs Employee Benefits Expense | 1 543 830 | 1 929 963 | ||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 25 038 | 22 392 | 20 721 | 31 600 | ||||
Tax Expense Credit Applicable Tax Rate | 51 555 | 230 841 | 362 531 | 350 272 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -6 500 | 3 815 | 1 966 | -8 217 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 379 | 3 258 | 666 | 3 323 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 41 571 | 54 734 | 59 772 | 234 691 | 363 492 | 356 257 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 33 104 | 41 961 | 39 577 | |||||
Total Assets Less Current Liabilities | 38 636 | 54 065 | 92 659 | 133 859 | 142 078 | 834 683 | 1 575 078 | 1 738 439 |
Total Borrowings | 1 082 426 | 795 974 | 797 300 | 1 295 716 | ||||
Total Current Tax Expense Credit | 49 434 | 237 337 | 365 163 | |||||
Total Operating Lease Payments | 40 624 | 33 643 | 69 261 | |||||
Trade Creditors Trade Payables | 72 361 | 140 554 | 319 536 | 399 189 | 857 403 | 394 591 | 751 439 | 949 451 |
Trade Debtors Trade Receivables | 896 808 | 1 587 121 | 1 684 492 | 1 357 119 | 1 501 147 | 2 852 193 | 3 415 222 | 3 574 042 |
Turnover Revenue | 9 784 198 | 11 978 140 | 12 282 585 | 19 818 154 | 23 597 323 | |||
Wages Salaries | 1 242 842 | 1 571 741 | ||||||
Company Contributions To Defined Benefit Plans Directors | 20 000 | 80 000 | ||||||
Director Remuneration | 25 000 | 239 000 | 25 000 | 25 128 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 45 000 | 239 000 | 105 000 | 105 128 | ||||
Creditors Due Within One Year | 1 240 102 | |||||||
Intangible Fixed Assets Additions | 106 500 | |||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 5 325 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 5 325 | |||||||
Intangible Fixed Assets Cost Or Valuation | 106 500 | |||||||
Number Shares Allotted | 300 | |||||||
Provisions For Liabilities Charges | 4 270 | |||||||
Share Capital Allotted Called Up Paid | 300 | |||||||
Tangible Fixed Assets Additions | 23 999 | |||||||
Tangible Fixed Assets Cost Or Valuation | 23 999 | |||||||
Tangible Fixed Assets Depreciation | 1 500 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 1 500 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 21st, December 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy