Founded in 2009, M-mover Holdings, classified under reg no. 07102152 is an active company. Currently registered at The Limes George Dutton Bus.park Airfield Ind Est DE6 1HD, Ashbourne the company has been in the business for fifteen years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on Saturday 31st December 2022.
The company has 6 directors, namely James J., Karen J. and Emma L. and others. Of them, Andrew D., Richard H., Andrew O. have been with the company the longest, being appointed on 11 December 2009 and James J. and Karen J. and Emma L. have been with the company for the least time - from 21 March 2013. As of 27 April 2024, there were 2 ex directors - Lynne T., Jonathon R. and others listed below. There were no ex secretaries.
Office Address | The Limes George Dutton Bus.park Airfield Ind Est |
Office Address2 | More Farm Rd |
Town | Ashbourne |
Post code | DE6 1HD |
Country of origin | United Kingdom |
Registration Number | 07102152 |
Date of Incorporation | Fri, 11th Dec 2009 |
Industry | Manufacture of lifting and handling equipment |
End of financial Year | 31st December |
Company age | 15 years old |
Account next due date | Mon, 30th Sep 2024 (156 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 25th Dec 2023 (2023-12-25) |
Last confirmation statement dated | Sun, 11th Dec 2022 |
The list of persons with significant control who own or control the company includes 5 names. As we identified, there is James J. This PSC has 25-50% voting rights and has 25-50% shares. The second one in the persons with significant control register is Emma L. This PSC owns 25-50% shares and has 25-50% voting rights. Then there is Andrew D., who also fulfils the Companies House conditions to be indexed as a person with significant control. This PSC has significiant influence or control over the company, owns 25-50% shares and has 25-50% voting rights.
James J.
Notified on | 23 November 2018 |
Nature of control: |
25-50% voting rights 25-50% shares |
Emma L.
Notified on | 23 November 2018 |
Nature of control: |
25-50% voting rights 25-50% shares |
Andrew D.
Notified on | 6 April 2016 |
Ceased on | 23 November 2018 |
Nature of control: |
right to appoint and remove directors significiant influence or control 25-50% voting rights 25-50% shares |
Richard H.
Notified on | 6 April 2016 |
Ceased on | 23 November 2018 |
Nature of control: |
right to appoint and remove directors significiant influence or control 25-50% voting rights 25-50% shares |
Emma L.
Notified on | 23 November 2018 |
Ceased on | 23 November 2018 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 611 255 | 523 266 | 720 178 | 2 821 724 | 2 754 398 | 2 014 274 |
Current Assets | 2 035 810 | 2 220 628 | 2 709 887 | 4 113 754 | 5 148 774 | 4 921 670 |
Debtors | 1 424 555 | 1 697 362 | 1 989 709 | 1 292 030 | 2 394 376 | 2 907 396 |
Net Assets Liabilities | 1 937 959 | 1 963 756 | 2 373 842 | 3 843 972 | 3 894 610 | |
Other Debtors | 50 107 | 184 | 483 | 499 | 3 154 | |
Total Inventories | 803 987 | 1 126 937 | 1 237 715 | 1 322 466 | 1 783 057 | |
Other | ||||||
Accrued Liabilities Deferred Income | 3 990 | 1 624 338 | ||||
Accumulated Amortisation Impairment Intangible Assets | 51 061 | 138 594 | 231 875 | 275 244 | 282 141 | |
Accumulated Depreciation Impairment Property Plant Equipment | 29 537 | 38 385 | 53 150 | 69 446 | 85 021 | 106 772 |
Additional Provisions Increase From New Provisions Recognised | 465 799 | |||||
Additions Other Than Through Business Combinations Intangible Assets | 44 300 | 12 414 | 8 277 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 45 656 | 6 408 | 30 478 | 1 886 | 57 533 | |
Administration Support Average Number Employees | 58 | 74 | 80 | 80 | 81 | |
Administrative Expenses | 4 470 185 | 5 719 808 | 5 961 634 | 5 743 455 | 6 564 500 | 7 841 043 |
Amortisation Expense Intangible Assets | 51 061 | 87 533 | 93 280 | 43 369 | ||
Amount Net Reversal Deferred Tax Assets Liabilities Expected To Occur In Year Beginning After Reporting Period | 29 933 | 27 806 | 40 426 | 25 461 | 60 866 | |
Amounts Owed By Related Parties | 1 374 448 | 1 697 178 | 1 989 226 | 1 291 531 | 2 351 863 | |
Amounts Owed To Group Undertakings | 38 553 | 42 966 | ||||
Amounts Owed To Related Parties | 107 065 | 107 065 | 58 | 1 248 | 38 553 | |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 64 | 81 | 86 | 86 | 6 | 6 |
Bank Borrowings | 140 958 | 100 995 | 16 959 | 22 587 | ||
Carrying Amount Intangible Assets Pledged As Security For Liabilities | 215 589 | 140 470 | 51 416 | 8 047 | ||
Carrying Amount Property Plant Equipment Pledged As Security For Liabilities | 599 053 | 546 265 | 521 950 | 382 479 | 512 717 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 41 611 | 36 545 | ||||
Cash Cash Equivalents | 4 310 965 | 4 364 456 | 3 432 472 | |||
Cash Cash Equivalents Cash Flow Value | 2 174 212 | 2 118 076 | 1 657 656 | |||
Commitments For Acquisition Property Plant Equipment | 63 930 | |||||
Comprehensive Income Expense | 492 244 | 780 797 | 886 649 | 2 145 130 | 1 725 638 | 1 434 089 |
Comprehensive Income Expense Attributable To Non-controlling Interests | -4 001 | -9 293 | 29 724 | 414 | 37 651 | |
Comprehensive Income Expense Attributable To Owners Parent | 633 818 | 597 436 | 1 162 721 | 1 963 216 | 1 835 872 | |
Corporation Tax Payable | 29 471 | |||||
Corporation Tax Recoverable | 93 124 | 91 492 | ||||
Cost Inventories Recognised As Expense Net Write Downs Reversals | 3 004 691 | 3 881 372 | ||||
Cost Sales | 3 331 184 | 4 323 404 | 4 778 592 | 5 569 570 | 5 879 236 | 6 885 017 |
Creditors | 445 391 | 381 981 | 304 577 | 155 844 | 175 368 | 287 498 |
Current Tax For Period | 99 376 | 151 718 | 15 616 | 333 026 | 134 771 | 103 999 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 11 325 | 891 | 38 793 | -6 623 | ||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 2 093 | -6 623 | -3 023 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 11 325 | 891 | 38 793 | -6 623 | 118 666 | 60 987 |
Deferred Tax Liabilities | 11 827 | 12 718 | 51 511 | 44 889 | 163 555 | |
Depreciation Amortisation Expense | 199 366 | 330 134 | 364 535 | 298 057 | 278 819 | |
Depreciation Expense Property Plant Equipment | 199 366 | 279 073 | 277 002 | 204 777 | 235 450 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -92 220 | -68 212 | -66 617 | -62 647 | ||
Disposals Intangible Assets | -4 050 | |||||
Disposals Property Plant Equipment | -92 220 | -68 212 | -67 562 | -67 066 | ||
Dividends Paid | -300 000 | -755 000 | -476 563 | -675 000 | -1 675 000 | |
Dividends Paid Classified As Financing Activities | -300 000 | -600 000 | -281 250 | -781 563 | -1 675 000 | -571 000 |
Finance Lease Liabilities Present Value Total | 210 752 | 228 699 | 221 992 | 179 224 | 166 313 | 78 120 |
Finance Lease Payments Owing Minimum Gross | 517 377 | 507 040 | 510 936 | 357 392 | 166 314 | 107 439 |
Financial Assets | 1 424 555 | 1 697 361 | ||||
Financial Liabilities | 107 065 | 262 064 | ||||
Finished Goods Goods For Resale | 803 987 | 1 126 937 | 1 237 715 | 1 322 466 | 1 783 057 | 1 839 800 |
Fixed Assets | 866 084 | 835 339 | 731 786 | 550 307 | 834 761 | |
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | 503 | -3 657 | -32 | -143 | 1 068 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 22 936 | 56 500 | -10 101 | -10 993 | -945 | |
Further Item Debtors Component Total Debtors | 93 124 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -38 844 | 60 987 | ||||
Future Finance Charges On Finance Leases | 33 352 | 10 065 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 157 684 | 171 773 | 95 526 | 122 991 | 123 051 | |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | 25 997 | 37 134 | ||||
Gain Loss Due To Foreign Exchange Differences Net Tax In Other Comprehensive Income | -9 969 | -10 955 | 24 607 | -11 466 | 25 997 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 536 285 | -70 480 | 751 923 | -334 538 | 612 079 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 546 432 | 93 832 | 459 003 | -333 414 | 954 961 | |
Gain Loss In Cash Flows From Change In Inventories | 182 189 | 322 950 | 110 778 | 84 751 | 460 591 | |
Gain Loss In Cash Flows From Change In Provisions | 465 799 | -14 134 | ||||
Gain Loss On Disposals Property Plant Equipment | 1 054 | 2 715 | 18 123 | 47 041 | 46 528 | |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -40 459 | 21 421 | -109 421 | 71 143 | -164 734 | |
Government Grant Income | 230 983 | |||||
Gross Profit Loss | 5 229 749 | 6 503 564 | 7 239 480 | 7 774 673 | 8 601 476 | |
Income From Leasing Plant Equipment | 694 451 | 634 345 | 539 690 | 536 943 | 506 945 | |
Income Taxes Paid Refund Classified As Operating Activities | 191 071 | 151 979 | 78 894 | 137 615 | 327 987 | -111 780 |
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | 3 139 | -690 | -445 | 9 | 2 859 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -56 136 | -460 420 | 1 102 664 | 1 550 645 | 53 491 | |
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | 40 459 | -21 421 | 109 421 | -71 143 | 164 734 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -12 116 | 10 165 | 6 628 | -64 789 | -71 758 | 9 413 |
Increase Decrease In Existing Provisions | 891 | 38 793 | -6 622 | -14 134 | ||
Increase Decrease In Net Debt From Cash Flows | 2 101 546 | -67 325 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 51 061 | 87 533 | 93 281 | 43 369 | 6 897 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 8 848 | 14 765 | 16 328 | 15 718 | 20 683 | |
Intangible Assets | 222 350 | 215 589 | 140 470 | 51 416 | 8 047 | 1 150 |
Intangible Assets Gross Cost | 222 350 | 266 650 | 279 064 | 283 291 | 283 291 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 247 | 54 | ||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 17 | 2 046 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 14 629 | 39 879 | 50 557 | 31 530 | 14 988 | |
Interest Income On Bank Deposits | 1 397 | 1 686 | 1 583 | 7 959 | 6 399 | 8 061 |
Interest Paid Classified As Financing Activities | -14 876 | -39 933 | -50 574 | -33 576 | -14 988 | -8 728 |
Interest Paid Classified As Operating Activities | 14 876 | 39 933 | 50 574 | 33 576 | 14 988 | |
Interest Payable Similar Charges Finance Costs | 20 497 | 39 933 | 50 574 | 33 576 | 14 988 | 8 728 |
Interest Received Classified As Investing Activities | 1 397 | 1 693 | 1 603 | 8 085 | 7 217 | |
Interest Received Classified As Operating Activities | 1 397 | 1 693 | 1 603 | 8 085 | 7 217 | |
Inventories Pledged As Security For Liabilities Carrying Amount | 775 748 | 888 982 | 1 056 121 | 1 033 141 | 1 526 973 | |
Investments Fixed Assets | 12 520 | 21 221 | 21 221 | 21 221 | 21 221 | 21 221 |
Investments In Subsidiaries | 12 520 | 21 221 | 21 221 | 21 221 | 21 221 | 21 221 |
Key Management Personnel Compensation Short-term Employee Benefits | 739 159 | 716 291 | 659 484 | 594 913 | 636 481 | |
Loss On Financing Activities Due To Foreign Exchange Differences | 5 621 | |||||
Minimum Lease Payments Receivable Under Non-cancellable Operating Leases | 161 564 | 127 175 | 155 010 | 139 058 | 137 510 | |
Minimum Operating Lease Payments Recognised As Expense | 107 108 | 174 542 | 189 133 | 175 063 | 131 739 | |
Net Cash Flows From Used In Financing Activities | -327 949 | -847 016 | -657 751 | -1 130 072 | -901 591 | |
Net Cash Flows From Used In Investing Activities | -337 494 | -80 273 | -76 512 | -3 664 | -333 325 | |
Net Cash Flows From Used In Operating Activities | 609 307 | 466 869 | 1 836 927 | 2 684 381 | 1 288 407 | |
Net Cash Generated From Operations | 800 378 | 618 848 | 1 915 821 | 2 821 996 | -1 616 394 | -1 367 927 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 992 714 | 1 106 110 | 1 733 679 | 2 442 074 | 2 434 001 | |
Net Current Assets Liabilities | 1 925 439 | 1 942 535 | 2 352 621 | 3 822 751 | 3 873 389 | |
Net Debt Funds | 720 178 | 2 821 724 | 2 754 398 | |||
Net Finance Income Costs | 7 217 | 8 529 | ||||
New Finance Leases | -177 867 | |||||
Nominal Value Allotted Share Capital | 1 102 | 1 102 | 1 102 | 1 102 | 1 102 | |
Number Shares Issued Fully Paid | 11 020 | 11 200 | 11 200 | 11 200 | 11 200 | |
Operating Profit Loss | 759 564 | 800 112 | 1 277 846 | 2 262 201 | 2 036 976 | |
Other Comprehensive Income Expense Net Tax | -10 032 | -10 354 | 25 160 | -10 973 | 25 231 | |
Other Creditors | 72 821 | 155 000 | 350 313 | 234 584 | 1 189 271 | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 21 185 | |||||
Other Disposals Property Plant Equipment | 21 185 | |||||
Other Finance Income | 7 | 20 | 126 | 818 | ||
Other Interest Receivable Similar Income Finance Income | 1 397 | 1 693 | 1 603 | 8 085 | 7 217 | 8 529 |
Other Operating Income Format1 | 16 356 | 230 983 | ||||
Other Payables Accrued Expenses | 3 306 | 7 332 | 6 895 | 8 500 | 3 990 | |
Other Provisions Balance Sheet Subtotal | 451 665 | 97 999 | ||||
Other Remaining Borrowings | 15 953 | 11 937 | 946 | 945 | ||
Other Remaining Operating Income | 16 356 | |||||
Other Revenue | 1 241 144 | 1 447 678 | 1 796 254 | 1 899 828 | 3 838 323 | |
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | 100 | |
Par Value Share | 0 | 0 | 0 | 0 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -228 509 | -198 717 | -231 790 | -225 532 | -183 591 | |
Pension Costs Defined Contribution Plan | 147 215 | 148 767 | 214 513 | 188 725 | 223 949 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 223 949 | 255 261 | ||||
Percentage Class Share Held In Subsidiary | 75 | |||||
Prepayments | 97 201 | 83 445 | 155 486 | 409 989 | 39 361 | |
Prepayments Accrued Income | 221 747 | 302 754 | ||||
Proceeds From Sales Intangible Assets | 4 050 | |||||
Proceeds From Sales Property Plant Equipment | 19 144 | 21 934 | 130 620 | 48 001 | 83 756 | |
Profit Loss | 492 244 | 780 797 | 886 649 | 2 145 130 | 1 725 638 | |
Profit Loss Attributable To Non-controlling Interests | -4 064 | -8 692 | 30 277 | 907 | 36 885 | |
Profit Loss Attributable To Owners Parent | 643 850 | 607 790 | 1 137 561 | 1 974 189 | 1 810 641 | |
Profit Loss On Ordinary Activities Before Tax | 740 464 | 761 872 | 1 228 875 | 2 236 710 | 2 029 205 | |
Property Plant Equipment Gross Cost | 78 527 | 124 183 | 129 901 | 159 934 | 161 829 | 222 221 |
Provisions | 11 827 | 12 718 | 51 511 | 465 799 | 451 665 | |
Provisions For Liabilities Balance Sheet Subtotal | 11 827 | 12 718 | 51 511 | 510 688 | 615 220 | |
Purchase Intangible Assets | -222 350 | -44 300 | -12 414 | -8 277 | ||
Purchase Property Plant Equipment | -135 685 | -59 600 | -196 321 | -55 523 | -424 298 | |
Repayments Borrowings Classified As Financing Activities | -63 969 | -84 036 | -78 408 | -22 587 | ||
Revenue From Sale Goods | 6 625 338 | 8 744 945 | 9 682 128 | 10 907 472 | 10 135 444 | |
Sales Marketing Distribution Average Number Employees | 6 | 7 | 6 | 6 | 8 | |
Social Security Costs | 244 178 | 352 608 | 369 028 | 91 415 | 101 416 | |
Staff Costs Employee Benefits Expense | 2 943 428 | 3 670 709 | 4 033 971 | 4 115 137 | 4 500 683 | 5 565 268 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 163 555 | 224 542 | ||||
Taxation Social Security Payable | 176 525 | 196 106 | 231 665 | 156 659 | 139 451 | |
Tax Decrease From Utilisation Tax Losses | 4 412 | |||||
Tax Expense Credit Applicable Tax Rate | 142 513 | 144 756 | 233 486 | 424 975 | 385 549 | |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -48 233 | -42 679 | -103 432 | -116 632 | -138 320 | -189 691 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -10 970 | 2 454 | -38 793 | 6 899 | -34 819 | -64 562 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 8 987 | 15 586 | -21 254 | 17 784 | 14 733 | 64 107 |
Tax Increase Decrease From Effect Foreign Tax Rates | 4 458 | -1 837 | -3 597 | |||
Tax Increase Decrease From Effect Unrelieved Loss On Foreign Subsidiaries | 7 079 | 31 601 | -58 849 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 100 678 | 162 774 | 61 037 | 261 614 | 181 679 | 174 399 |
Total Assets Less Current Liabilities | 2 810 039 | 2 580 663 | 3 257 934 | 4 857 008 | 5 179 587 | |
Total Borrowings | 445 391 | 381 981 | 304 577 | 155 844 | 175 368 | |
Total Current Tax Expense Credit | 63 013 | 113 412 | ||||
Total Deferred Tax Expense Credit | 13 418 | 891 | ||||
Total Operating Lease Payments | 4 738 | 16 652 | 21 620 | 25 626 | 9 160 | |
Trade Creditors Trade Payables | 1 361 323 | 1 189 945 | 1 154 879 | 900 | 14 100 | 1 833 028 |
Trade Debtors Trade Receivables | 1 542 363 | 1 651 249 | 2 093 850 | 1 496 814 | 2 408 954 | 3 192 729 |
Turnover Revenue | 3 729 762 | 5 003 289 | 4 894 537 | 3 383 972 | 4 278 290 | |
Unpaid Contributions To Pension Schemes | 40 167 | 13 499 | 16 283 | 22 144 | 40 491 | |
Wages Salaries | 2 552 035 | 3 169 334 | 3 450 430 | 3 834 997 | 4 175 318 | 4 789 593 |
Company Contributions To Money Purchase Plans Directors | 53 443 | 20 744 | 31 422 | 18 104 | 20 189 | |
Compensation For Loss Office Directors | 30 000 | |||||
Director Remuneration | 376 945 | 418 520 | 379 235 | 169 528 | 183 124 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 2 | 2 | 2 | 1 |
Type | Category | Free download | |
---|---|---|---|
CH01 |
On Wednesday 31st January 2024 director's details were changed filed on: 31st, January 2024 |
officers | Free Download (2 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy