Founded in 2007, M & D Care, classified under reg no. 06446792 is an active company. Currently registered at Unit 25 Mwrwg Road SA14 8YP, Llanelli the company has been in the business for 17 years. Its financial year was closed on Sun, 31st Mar and its latest financial statement was filed on December 31, 2021.
The company has 3 directors, namely Michael B., Steffan B. and Michelle M.. Of them, Michelle M. has been with the company the longest, being appointed on 10 December 2007 and Michael B. has been with the company for the least time - from 12 September 2017. At present there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | Unit 25 Mwrwg Road |
Office Address2 | Llangennech |
Town | Llanelli |
Post code | SA14 8YP |
Country of origin | United Kingdom |
Registration Number | 06446792 |
Date of Incorporation | Thu, 6th Dec 2007 |
Industry | Residential care activities for learning difficulties, mental health and substance abuse |
End of financial Year | 31st March |
Company age | 17 years old |
Account next due date | Sun, 31st Dec 2023 (119 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Wed, 20th Dec 2023 (2023-12-20) |
Last confirmation statement dated | Tue, 6th Dec 2022 |
The register of persons with significant control that own or have control over the company is made up of 1 name. As BizStats identified, there is M & D Care (Holdings) Limited from Llanelli, Wales. The abovementioned PSC is categorised as "a private limited company" and has 75,01-100% shares. The abovementioned PSC and has 75,01-100% shares.
M & D Care (Holdings) Limited
33 Thomas Street, Llanelli, SA15 3JE, Wales
Legal authority | Uk Company Law |
Legal form | Private Limited Company |
Country registered | Wales |
Place registered | England And Wales |
Registration number | 10078435 |
Notified on | 30 June 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2023-03-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 590 920 | 373 397 | 430 559 | 712 073 | 1 184 299 | 1 070 601 | 4 913 688 |
Current Assets | 853 517 | 801 608 | 1 185 635 | 2 595 697 | 3 609 820 | 4 121 518 | 8 654 246 |
Debtors | 262 597 | 428 211 | 755 076 | 1 883 624 | 2 425 521 | 3 050 917 | 3 740 558 |
Net Assets Liabilities | 1 134 638 | 1 410 046 | 1 708 923 | 2 525 688 | 3 478 515 | 4 629 280 | 4 346 245 |
Other Debtors | 28 078 | 36 971 | 32 288 | 2 019 | 19 392 | ||
Property Plant Equipment | 1 772 435 | 2 419 432 | 2 478 902 | 4 301 508 | 6 090 216 | 8 118 366 | 11 437 177 |
Other | |||||||
Audit Fees Expenses | 7 250 | 8 000 | 10 000 | ||||
Accrued Liabilities Deferred Income | 19 300 | 14 137 | 48 518 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 287 494 | 306 208 | 351 781 | 450 418 | 624 956 | 859 336 | 1 156 970 |
Additions Other Than Through Business Combinations Property Plant Equipment | 703 027 | 105 043 | 3 634 005 | ||||
Administration Support Average Number Employees | 34 | 44 | |||||
Administrative Expenses | 1 358 219 | 1 824 201 | 2 561 842 | 6 777 875 | |||
Amounts Owed By Related Parties | 108 420 | 2 323 817 | 2 860 878 | ||||
Amounts Owed To Group Undertakings | 47 100 | ||||||
Amounts Owed To Related Parties | 11 115 646 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 201 | 309 | 417 | 476 | |||
Bank Borrowings | 2 829 530 | 484 000 | 5 048 435 | ||||
Bank Borrowings Overdrafts | 849 253 | 1 157 506 | 1 079 828 | 2 536 992 | 3 670 422 | 5 048 435 | |
Capital Commitments | 831 456 | 1 135 082 | 80 747 | ||||
Corporation Tax Payable | 150 625 | 62 874 | 121 800 | 154 075 | 268 131 | 299 856 | 142 572 |
Cost Sales | 4 324 456 | 6 253 880 | 9 173 073 | 13 884 885 | |||
Creditors | 862 424 | 1 161 886 | 1 084 661 | 2 639 352 | 3 806 789 | 61 411 | 32 582 |
Current Tax For Period | 152 216 | 279 712 | 21 222 | ||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 145 962 | ||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 2 990 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 463 219 | 23 542 | |||||
Deferred Tax Liabilities | 608 174 | 631 716 | |||||
Depreciation Expense Property Plant Equipment | 57 244 | 101 253 | 146 307 | 315 194 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 8 203 | -17 560 | |||||
Disposals Property Plant Equipment | 11 250 | -17 560 | |||||
Dividends Paid | 154 815 | 194 963 | 211 852 | -59 259 | |||
Finance Lease Liabilities Present Value Total | 13 171 | 4 380 | 4 833 | 102 360 | 98 819 | 75 086 | 54 287 |
Finance Lease Payments Owing Minimum Gross | 136 497 | 86 869 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 28 035 | 92 599 | 125 035 | 474 695 | |||
Government Grant Income | 142 599 | 258 462 | |||||
Gross Profit Loss | 2 240 116 | 3 261 649 | 4 289 734 | 6 699 106 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 071 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 40 760 | 45 573 | 182 741 | 234 380 | 315 194 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 125 262 | 132 699 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 8 549 | 13 318 | 14 099 | 5 285 | |||
Interest Income On Bank Deposits | 65 | 16 519 | |||||
Interest Payable Similar Charges Finance Costs | 68 685 | 125 771 | 139 361 | 137 984 | |||
Net Current Assets Liabilities | 279 415 | 241 246 | 416 558 | 981 276 | 1 340 043 | -2 819 501 | -6 426 634 |
Number Shares Issued Fully Paid | 300 | 3 | 3 | 3 | |||
Other Creditors | 194 100 | 211 682 | 301 819 | 398 938 | 612 618 | 757 748 | 1 649 671 |
Other Departments Average Number Employees | 3 | 3 | |||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 22 046 | ||||||
Other Disposals Property Plant Equipment | 37 315 | ||||||
Other Interest Receivable Similar Income Finance Income | 397 | 437 | 65 | 16 519 | |||
Other Operating Income Format1 | 142 599 | 258 462 | |||||
Other Payables Accrued Expenses | 221 656 | 1 529 906 | |||||
Other Taxation Social Security Payable | 50 433 | 51 184 | 56 391 | 103 053 | 315 758 | 181 503 | |
Par Value Share | 1 | 1 | 1 | 1 | |||
Pension Costs Defined Contribution Plan | 121 569 | 194 815 | |||||
Prepayments | 346 823 | 390 675 | |||||
Production Average Number Employees | 371 | 420 | |||||
Profit Loss | 661 393 | 1 147 790 | 1 362 617 | -223 776 | |||
Profit Loss On Ordinary Activities Before Tax | 813 609 | 1 454 713 | 1 847 058 | -200 234 | |||
Property Plant Equipment Gross Cost | 2 059 928 | 2 725 640 | 2 830 683 | 4 751 926 | 6 715 172 | 8 977 702 | 12 594 147 |
Provisions For Liabilities Balance Sheet Subtotal | 54 788 | 88 746 | 101 876 | 117 744 | 144 955 | 608 174 | 631 716 |
Selling Average Number Employees | 9 | 9 | |||||
Social Security Costs | 290 169 | 409 812 | 610 839 | 1 302 641 | |||
Staff Costs Employee Benefits Expense | 4 453 670 | 6 535 408 | 9 544 025 | 16 660 874 | |||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 54 788 | 88 746 | |||||
Taxation Social Security Payable | 181 503 | 377 146 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 6 673 | ||||||
Tax Expense Credit Applicable Tax Rate | 154 586 | 276 395 | 350 941 | -38 044 | |||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -5 561 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -2 894 | 31 446 | -7 561 | 18 424 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 524 | 1 404 | 8 404 | 40 172 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 152 216 | 306 923 | 484 441 | 23 542 | |||
Total Assets Less Current Liabilities | 2 051 850 | 2 660 678 | 2 895 460 | 5 282 784 | 7 430 259 | 5 298 865 | 5 010 543 |
Total Borrowings | 2 993 328 | 4 389 608 | 5 184 932 | 32 582 | |||
Total Operating Lease Payments | 35 614 | 40 872 | 63 479 | 27 108 | |||
Trade Creditors Trade Payables | 20 103 | 44 876 | 279 226 | 139 114 | 356 735 | 211 652 | |
Trade Debtors Trade Receivables | 234 519 | 391 240 | 614 368 | 486 922 | 418 002 | 378 258 | 469 613 |
Turnover Revenue | 6 564 572 | 9 515 529 | 13 462 807 | 20 583 991 | |||
Wages Salaries | 4 088 410 | 6 023 329 | 8 811 617 | 15 163 418 | |||
Director Remuneration | 273 795 | 281 381 | 300 648 | 959 212 | |||
Number Directors Accruing Benefits Under Defined Benefit Scheme | 3 | 3 | 3 | 3 | |||
Dividend Recommended By Directors | 194 963 | 211 852 | |||||
Accrued Liabilities | 325 153 | 351 337 | 221 656 | ||||
Additional Provisions Increase From New Provisions Recognised | 27 211 | 463 219 | |||||
Amounts Owed By Group Undertakings | 1 293 000 | 1 888 212 | 2 323 817 | ||||
Comprehensive Income Expense | 661 393 | 1 147 790 | 1 362 617 | ||||
Dividend Per Share Final | 64 988 | 70 617 | |||||
Dividends Paid On Shares Final | 154 815 | 194 963 | 211 852 | ||||
Increase Decrease In Property Plant Equipment | 102 077 | ||||||
Interest Expense On Bank Loans Similar Borrowings | 59 837 | 109 296 | 124 860 | ||||
Interest Expense On Bank Overdrafts | 299 | 3 157 | 402 | ||||
Operating Profit Loss | 881 897 | 1 580 047 | 1 986 354 | ||||
Other Deferred Tax Expense Credit | 27 211 | 463 219 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 75 091 | 102 267 | 121 569 | ||||
Prepayments Accrued Income | 103 702 | 119 307 | 346 823 | ||||
Provisions | 117 744 | 144 955 | 608 174 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 1 974 496 | 2 262 530 |
Type | Category | Free download | |
---|---|---|---|
AA01 |
Previous accounting period extended from December 31, 2022 to March 31, 2023 filed on: 8th, June 2023 |
accounts | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy