Profit & Loss |
Accounts Information Date |
2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
|
Balance Sheet |
Cash Bank On Hand | | 1 076 666 | 4 457 908 | 4 617 561 |
Current Assets | 23 415 386 | 24 454 954 | 42 484 738 | 44 041 061 |
Debtors | | 2 000 817 | 143 753 | 12 066 330 |
Net Assets Liabilities | | 71 625 | 1 727 680 | 5 800 483 |
Other Debtors | | 2 000 817 | 47 466 | 12 024 120 |
Total Inventories | | 21 377 471 | 37 883 077 | 27 357 170 |
|
Other |
Audit Fees Expenses | | | | 6 500 |
Accrued Liabilities Deferred Income | | 2 050 | 1 990 779 | 2 147 670 |
Accrued Liabilities Not Expressed Within Creditors Subtotal | 4 827 | 2 050 | | |
Administrative Expenses | | | 18 276 | 37 831 |
Amounts Owed To Directors | | 23 140 952 | 30 573 342 | 26 693 703 |
Amounts Owed To Other Related Parties Other Than Directors | | 1 000 000 | 91 350 | 2 000 000 |
Applicable Tax Rate | | | 19 | 19 |
Cash Cash Equivalents Cash Flow Value | | | 4 457 908 | 4 617 561 |
Comprehensive Income Expense | | | 1 656 055 | 4 072 803 |
Corporation Tax Payable | | 16 871 | 388 459 | 425 572 |
Cost Sales | | | 17 012 235 | 39 105 479 |
Creditors | 24 322 624 | 24 381 279 | 40 757 058 | 38 240 578 |
Current Tax For Period | | | 388 467 | 955 572 |
Fixed Assets | 912 120 | | | |
Further Revenue Item Component Total Revenue | | | 19 064 037 | 44 239 000 |
Gain Loss In Cash Flows From Change In Accrued Items | | | 1 988 729 | 156 891 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | 6 581 022 | 1 169 155 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | 1 857 064 | -11 922 577 |
Gain Loss In Cash Flows From Change In Inventories | | | -16 505 606 | 10 525 907 |
Gross Profit Loss | | | 2 062 798 | 5 133 521 |
Income Taxes Paid Refund Classified As Operating Activities | | | 16 879 | 918 459 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | 3 381 242 | 159 653 |
Increase Decrease In Net Debt From Cash Flows | | | | -4 039 292 |
Interest Paid Classified As Operating Activities | | | | 67 315 |
Interest Payable Similar Charges Finance Costs | | | | 67 315 |
Long Term Contract Work In Progress | | | 37 883 077 | 27 357 170 |
Net Cash Flows From Used In Financing Activities | | | 7 432 390 | -3 879 639 |
Net Cash Flows From Used In Operating Activities | | | -4 051 148 | 4 039 292 |
Net Cash Generated From Operations | | | -4 034 269 | 5 025 066 |
Net Current Assets Liabilities | -907 175 | 73 675 | 1 727 680 | 5 800 483 |
Net Debt Funds | | | 26 115 434 | 22 076 142 |
Number Shares Issued Fully Paid | | 100 | 100 | 100 |
Operating Profit Loss | | | 2 044 522 | 5 095 690 |
Other Interest Expense | | | | 67 315 |
Other Revenue | | | 10 996 | |
Other Taxation Social Security Payable | | | 15 857 | |
Par Value Share | | | 1 | 1 |
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 63 | 67 | | |
Proceeds From Borrowings Classified As Financing Activities | | | 7 432 390 | -3 879 639 |
Profit Loss | | | 1 656 055 | 4 072 803 |
Profit Loss On Ordinary Activities Before Tax | | | 2 044 522 | 5 028 375 |
Tax Expense Credit Applicable Tax Rate | | | 388 459 | 955 391 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | 181 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | 388 467 | 955 572 |
Total Assets Less Current Liabilities | 4 945 | 73 675 | 1 727 680 | 5 800 483 |
Trade Creditors Trade Payables | | 223 456 | 7 697 271 | 6 973 633 |
Trade Debtors Trade Receivables | | | 96 287 | 42 210 |
Turnover Revenue | | | 19 075 033 | 44 239 000 |