Founded in 2016, Bedstone Educational, classified under reg no. 10438437 is an active company. Currently registered at Bedstone College SY7 0BG, Bucknell the company has been in the business for 8 years. Its financial year was closed on Saturday 31st August and its latest financial statement was filed on 2022/08/31. Since 2017/02/14 Bedstone Educational Limited is no longer carrying the name London And Oxford Education.
The firm has 4 directors, namely Liwei H., Robert T. and Xuyan L. and others. Of them, Xuyan L., Jing W. have been with the company the longest, being appointed on 22 January 2020 and Liwei H. has been with the company for the least time - from 5 February 2021. As of 7 May 2024, there were 5 ex directors - Michael B., Henry B. and others listed below. There were no ex secretaries.
Office Address | Bedstone College |
Office Address2 | Bedstone College |
Town | Bucknell |
Post code | SY7 0BG |
Country of origin | United Kingdom |
Registration Number | 10438437 |
Date of Incorporation | Thu, 20th Oct 2016 |
Industry | General secondary education |
Industry | Primary education |
End of financial Year | 31st August |
Company age | 8 years old |
Account next due date | Fri, 31st May 2024 (24 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Sun, 28th Jan 2024 (2024-01-28) |
Last confirmation statement dated | Sat, 14th Jan 2023 |
The list of persons with significant control that own or have control over the company consists of 3 names. As BizStats identified, there is Xuyan L. The abovementioned PSC has 75,01-100% voting rights. Another entity in the persons with significant control register is Bedstone Educational Holding Limited that put Tortola, Virgin Islands, British as the address. This PSC has a legal form of "a limited company", owns 75,01-100% shares, has 75,01-100% voting rights. This PSC owns 75,01-100% shares and has 75,01-100% voting rights. Then there is Sijia W., who also meets the Companies House conditions to be categorised as a PSC. This PSC has significiant influence or control over the company, owns 50,01-75% shares and has 50,01-75% voting rights.
Xuyan L.
Notified on | 22 January 2020 |
Nature of control: |
75,01-100% voting rights |
Bedstone Educational Holding Limited
90 Main Street, Road Town, Tortola, Virgin Islands, British
Legal authority | British Virgin Islands |
Legal form | Limited Company |
Country registered | British Virgin Islands |
Place registered | British Virgin Islands |
Registration number | 1942130 |
Notified on | 16 August 2017 |
Ceased on | 22 January 2020 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Sijia W.
Notified on | 20 October 2016 |
Ceased on | 1 August 2017 |
Nature of control: |
50,01-75% shares significiant influence or control 50,01-75% voting rights right to appoint and remove directors 50,01-75% shares |
London And Oxford Education | February 14, 2017 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-08-31 | 2018-08-30 | 2019-08-30 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 152 932 | 1 427 059 | 3 291 450 | 3 291 450 | 231 679 | 396 009 | 25 632 |
Current Assets | 3 012 932 | 1 732 718 | 12 807 006 | 12 807 006 | 10 893 119 | 11 625 810 | 11 805 687 |
Debtors | 1 860 000 | 305 659 | 9 515 556 | 9 515 556 | 10 661 440 | 11 229 800 | 11 780 055 |
Net Assets Liabilities | -76 523 | -919 739 | -2 312 833 | -2 312 833 | 11 959 527 | 10 700 895 | 9 521 271 |
Other Debtors | 1 860 000 | 212 336 | 240 000 | 169 890 | 483 295 | 1 456 559 | |
Property Plant Equipment | 34 610 | 1 967 505 | 1 997 369 | 1 997 369 | 1 928 998 | 1 886 569 | 1 852 386 |
Other | |||||||
Audit Fees Expenses | 13 710 | 11 610 | 12 500 | 9 900 | |||
Accrued Income | 218 101 | 443 101 | |||||
Accumulated Amortisation Impairment Intangible Assets | 77 836 | 155 672 | 155 672 | 233 507 | 303 341 | 373 175 | |
Accumulated Depreciation Impairment Property Plant Equipment | 77 427 | 192 094 | 192 094 | 292 672 | 348 426 | 402 866 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 32 207 | 13 324 | 20 258 | ||||
Administration Support Average Number Employees | 47 | 40 | 20 | 20 | |||
Administrative Expenses | 1 652 198 | 1 473 842 | 1 381 048 | 1 600 628 | |||
Amortisation Expense Intangible Assets | 77 836 | 77 834 | 69 834 | 69 834 | |||
Amounts Owed By Related Parties | 10 200 000 | 10 200 000 | 10 200 000 | ||||
Average Number Employees During Period | 89 | 92 | 92 | 90 | 79 | 67 | |
Balances With Banks | 3 291 450 | 231 679 | 396 009 | 25 632 | |||
Bank Borrowings Overdrafts | -861 | ||||||
Cash Cash Equivalents Cash Flow Value | 3 291 450 | 231 679 | 396 009 | ||||
Cash Receipts From Repayment Loans Advances Classified As Investing Activities | 25 000 | 5 803 457 | |||||
Comprehensive Income Expense | -1 393 094 | -487 640 | -1 258 632 | -1 183 124 | |||
Consideration Received For Shares Issued In Period | 14 760 000 | ||||||
Cost Sales | 2 112 778 | 2 153 658 | 1 528 975 | 1 647 372 | |||
Creditors | 2 700 000 | 4 360 000 | 14 900 587 | 14 900 587 | 300 | 3 226 985 | 4 485 970 |
Current Tax For Period | -14 080 | ||||||
Deferred Tax Asset Debtors | 8 786 | 22 865 | 22 865 | 22 865 | 22 865 | 22 865 | |
Depreciation Amortisation Expense | 192 503 | 178 413 | 125 587 | 124 275 | |||
Depreciation Expense Property Plant Equipment | 114 667 | 100 579 | 55 753 | 54 441 | |||
Finance Lease Liabilities Present Value Total | 3 901 | 3 901 | 300 | ||||
Financial Commitments Other Than Capital Commitments | 65 514 | 39 792 | |||||
Financial Liabilities | 14 896 686 | ||||||
Fixed Assets | 34 610 | 2 612 012 | 2 564 040 | 2 564 040 | 2 417 834 | 2 305 571 | 2 201 554 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -500 000 | -4 760 000 | |||||
Further Item Proceeds From Issuing Shares Other Equity Instruments Component Corresponding Total | 10 785 000 | 4 700 000 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -13 365 | -33 904 | -1 875 859 | -1 258 124 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 3 751 | 213 501 | 568 360 | 550 255 | |||
Government Grant Income | 129 684 | ||||||
Gross Profit Loss | 520 097 | 228 946 | -423 992 | -3 704 | |||
Income Taxes Paid Refund Classified As Operating Activities | -14 080 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 864 391 | -3 059 771 | 164 330 | -371 238 | |||
Increase From Amortisation Charge For Year Intangible Assets | 77 836 | 77 836 | 77 835 | 69 834 | 69 834 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 77 427 | 102 164 | 100 578 | 55 753 | 54 440 | ||
Intangible Assets | 644 507 | 566 671 | 566 671 | 488 836 | 419 002 | 349 168 | |
Intangible Assets Gross Cost | 722 343 | 722 343 | 722 343 | 722 343 | 722 343 | ||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 187 553 | 59 681 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 438 | 424 | |||||
Interest Expense On Preference Shares Classified As Debt | 216 206 | ||||||
Interest Paid Classified As Financing Activities | -187 991 | -60 105 | -99 717 | ||||
Interest Paid Classified As Operating Activities | 404 197 | 60 105 | 99 717 | ||||
Interest Payable Similar Charges Finance Costs | 404 197 | 60 105 | 99 717 | ||||
Interest Received Classified As Investing Activities | 86 471 | 659 477 | 510 879 | 510 787 | |||
Interest Received Classified As Operating Activities | 86 471 | 659 477 | 510 879 | 510 787 | |||
Issue Equity Instruments | 14 760 000 | ||||||
Loans Advances Granted Classified As Investing Activities | -4 772 395 | -7 413 172 | |||||
Net Cash Flows From Used In Financing Activities | 12 000 910 | -948 706 | -300 | -99 717 | |||
Net Cash Flows From Used In Investing Activities | -4 767 244 | -982 445 | 497 555 | 490 529 | |||
Net Cash Flows From Used In Operating Activities | -5 369 275 | -1 128 620 | -332 925 | -762 050 | |||
Net Cash Generated From Operations | -5 383 355 | -1 128 620 | |||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | -896 945 | -964 461 | -1 643 924 | -1 469 919 | |||
Net Current Assets Liabilities | 2 588 867 | 828 249 | 10 023 714 | 10 023 714 | 9 541 993 | 8 395 324 | 7 319 717 |
Nominal Value Allotted Share Capital | 14 760 000 | ||||||
Number Shares Issued Fully Paid | 1 000 000 | 1 477 000 000 | 1 477 000 000 | 14 770 000 | |||
Other Departments Average Number Employees | 45 | 50 | 59 | 47 | |||
Other Finance Income | 86 471 | 659 477 | 510 879 | 510 787 | |||
Other Interest Receivable Similar Income Finance Income | 86 471 | 659 477 | 510 879 | 510 787 | |||
Other Operating Income Format1 | 42 653 | 157 884 | 35 529 | 10 138 | |||
Other Payables Accrued Expenses | 19 439 | 42 461 | 48 023 | 133 390 | |||
Other Remaining Operating Income | 42 653 | 28 200 | 35 529 | 10 138 | |||
Par Value Share | 0 | 0 | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | 3 901 | -3 601 | -300 | ||||
Pension Costs Defined Contribution Plan | 13 536 | 18 179 | 6 060 | ||||
Prepayments | 40 718 | 21 919 | 20 502 | 14 756 | |||
Proceeds From Issuing Shares | 14 760 000 | ||||||
Profit Loss | -1 393 094 | -487 640 | -1 258 632 | -1 183 124 | |||
Profit Loss On Ordinary Activities Before Tax | -1 407 174 | -487 640 | -1 255 132 | -1 183 124 | |||
Property Plant Equipment Gross Cost | 34 610 | 2 044 932 | 2 189 463 | 2 189 463 | 2 221 670 | 2 234 994 | 2 255 252 |
Purchase Property Plant Equipment | -106 320 | -32 207 | -13 324 | -20 258 | |||
Revenue From Rendering Services | 2 632 875 | 2 382 604 | 1 104 983 | 1 643 668 | |||
Taxation Social Security Payable | 38 165 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -14 080 | ||||||
Total Assets Less Current Liabilities | 2 623 477 | 3 440 261 | 12 587 754 | 12 587 754 | 11 959 827 | 10 700 895 | |
Total Borrowings | 3 901 | 300 | 861 | ||||
Trade Creditors Trade Payables | 46 634 | 33 269 | 33 269 | 67 174 | 18 168 | 28 571 | |
Trade Debtors Trade Receivables | 29 513 | 33 264 | 33 264 | 28 665 | 60 037 | 85 875 | |
Turnover Revenue | 2 632 875 | 2 382 604 | 1 104 983 | 1 643 668 | |||
Accrued Liabilities Deferred Income | 46 299 | 19 439 | |||||
Bonds In Issue | 1 000 000 | ||||||
Bonds Medium-term Notes In Issue | 2 700 000 | 3 360 000 | 2 860 000 | ||||
Debtors Financial Asset | 25 000 | ||||||
Disposals Property Plant Equipment | 4 367 | ||||||
Further Item Creditors Component Total Creditors | 269 | 1 030 | |||||
Further Item Debtors Component Total Debtors | 4 700 000 | ||||||
Increase Decrease In Property Plant Equipment | 12 966 | ||||||
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | 12 503 | ||||||
Interest Similar Expense Payable | 154 578 | 251 686 | |||||
Loans From Parent Entities | 10 000 | ||||||
Other Creditors | 77 493 | 20 000 | |||||
Payments Received On Account | 346 572 | 83 800 | 80 595 | ||||
Prepayments Accrued Income | 30 024 | 40 718 | |||||
Redeemable Preference Shares Liability | 1 000 000 | 10 785 000 | |||||
Total Additions Including From Business Combinations Intangible Assets | 722 343 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 2 014 689 | 144 531 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/08/31 filed on: 31st, August 2023 |
accounts | Free Download (22 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy