Loadhog started in year 2003 as Private Limited Company with registration number 04627117. The Loadhog company has been functioning successfully for 21 years now and its status is active. The firm's office is based in Sheffield at The Hog Works. Postal code: S9 2SU. Since Thu, 14th Apr 2011 Loadhog Limited is no longer carrying the name Loadhog Holdings.
At present there are 8 directors in the the firm, namely Deborah O., Michael H. and David R. and others. In addition one secretary - Georgina-Mary R. - is with the company. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Richard F. who worked with the the firm until 1 March 2020.
Office Address | The Hog Works |
Office Address2 | Hawke Street |
Town | Sheffield |
Post code | S9 2SU |
Country of origin | United Kingdom |
Registration Number | 04627117 |
Date of Incorporation | Thu, 2nd Jan 2003 |
Industry | Manufacture of other plastic products |
End of financial Year | 31st December |
Company age | 21 years old |
Account next due date | Mon, 30th Sep 2024 (154 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 16th Jan 2024 (2024-01-16) |
Last confirmation statement dated | Mon, 2nd Jan 2023 |
The register of PSCs who own or control the company is made up of 1 name. As BizStats discovered, there is Hugh F. This PSC has 25-50% voting rights and has 25-50% shares.
Hugh F.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Loadhog Holdings | April 14, 2011 |
Imco (92003) | March 13, 2003 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
Net Worth | 5 180 469 | 5 267 646 | ||||
Balance Sheet | ||||||
Cash Bank In Hand | 39 724 | 11 728 | ||||
Cash Bank On Hand | 11 728 | 16 987 | 42 105 | 110 702 | 97 952 | |
Current Assets | 2 470 987 | 3 158 005 | 2 798 597 | 3 713 295 | 3 921 575 | 3 390 336 |
Debtors | 1 772 746 | 2 148 638 | 1 975 967 | 2 892 753 | 2 968 462 | 2 571 477 |
Intangible Fixed Assets | 4 384 264 | 4 202 167 | ||||
Net Assets Liabilities | -87 968 | 5 208 902 | 5 530 629 | 5 697 258 | 6 003 226 | 6 521 385 |
Net Assets Liabilities Including Pension Asset Liability | 5 180 469 | 5 267 646 | ||||
Other Debtors | 145 814 | 4 339 | 14 224 | 1 016 | 1 780 | 939 |
Property Plant Equipment | 8 295 777 | 8 361 563 | 8 334 348 | 8 513 779 | 8 071 788 | |
Stocks Inventory | 658 517 | 997 639 | ||||
Tangible Fixed Assets | 7 537 739 | 8 295 777 | ||||
Total Inventories | 997 639 | 805 643 | 778 437 | 842 411 | 720 907 | |
Reserves/Capital | ||||||
Called Up Share Capital | 5 212 431 | 5 250 224 | ||||
Profit Loss Account Reserve | -31 962 | 17 422 | ||||
Shareholder Funds | 5 180 469 | 5 267 646 | ||||
Other | ||||||
Audit Fees Expenses | 7 500 | 8 000 | 8 500 | 9 000 | 9 000 | 9 500 |
Fees For Non-audit Services | 11 156 | 11 828 | 11 370 | 10 304 | 10 292 | 14 422 |
Company Contributions To Money Purchase Plans Directors | 12 750 | 2 500 | ||||
Director Remuneration | 85 000 | 85 000 | 16 667 | |||
Dividend Recommended By Directors | 240 887 | 108 700 | 181 755 | 342 420 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | ||||
Accounting Period Subsidiary | 2 013 | 2 014 | ||||
Accruals Deferred Income Within One Year | 538 896 | 514 145 | ||||
Accrued Liabilities Deferred Income | 514 145 | 538 015 | 871 296 | 822 695 | 604 923 | |
Accumulated Amortisation Impairment Intangible Assets | 764 915 | 1 019 706 | 1 277 383 | 1 538 436 | 1 803 301 | |
Accumulated Depreciation Impairment Property Plant Equipment | 2 957 106 | 3 762 838 | 4 541 494 | 5 590 905 | 7 175 418 | |
Additional Provisions Increase From New Provisions Recognised | 157 551 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 17 474 | -76 218 | 12 487 | |||
Administrative Expenses | 1 338 966 | 1 764 344 | 2 128 533 | 2 562 698 | 2 493 369 | 3 154 931 |
Amortisation Expense Intangible Assets | 33 487 | 36 719 | 39 605 | 42 981 | 46 793 | |
Amortisation Intangible Assets Expense | 30 523 | 33 487 | ||||
Amounts Owed By Joint-ventures Within One Year | 441 151 | 264 482 | ||||
Amounts Owed To Group Undertakings | 4 | 4 | 4 | 4 | 4 | |
Amounts Owed To Group Undertakings Other Participating Interests Within One Year | 4 | 4 | ||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | ||
Average Number Employees During Period | 50 | 55 | 69 | 73 | 76 | 90 |
Bank Borrowings | 1 065 847 | 1 230 999 | 2 215 103 | 1 300 688 | 907 152 | 257 218 |
Bank Borrowings Overdrafts | 4 283 184 | 1 631 721 | 1 237 592 | 454 601 | 261 421 | 85 825 |
Bank Borrowings Secured | 3 410 789 | 2 723 887 | ||||
Bank Overdrafts | 3 217 337 | 400 722 | 399 383 | 487 026 | 402 686 | 386 562 |
Bank Overdrafts Secured | 3 217 337 | 400 722 | ||||
Capital Commitments | 498 400 | 297 000 | 722 510 | |||
Cash Cash Equivalents Cash Flow Value | -388 994 | -382 396 | -444 921 | -291 984 | -288 610 | |
Cash Flow Outflow From Change In Debt Lease Financing | 716 838 | |||||
Cash Flow Outflow From Operating Activities | 3 074 191 | |||||
Comprehensive Income Expense | 183 614 | 423 703 | 203 059 | 479 263 | 748 079 | |
Cost Sales | 2 148 156 | 2 705 122 | 3 736 958 | 3 352 186 | 4 921 271 | 7 640 060 |
Creditors | 5 435 637 | 5 112 995 | 4 079 675 | 3 912 355 | 3 486 073 | |
Creditors Due After One Year | 3 707 994 | 5 435 637 | ||||
Creditors Due Within One Year | 5 970 594 | 5 418 733 | ||||
Debtors Due Within One Year | 1 772 746 | 2 148 638 | ||||
Decrease Increase In Net Debt During Period | 617 263 | |||||
Decrease Increase In Net Debt Resulting From Cash Flows | 617 263 | |||||
Deferred Tax Liabilities | 58 744 | 76 218 | -714 914 | -462 518 | ||
Depreciation Amortisation Expense | 799 669 | 893 734 | 808 766 | 1 265 029 | 1 704 360 | |
Depreciation Expense Property Plant Equipment | 674 757 | 730 507 | 586 697 | 1 004 347 | 1 378 942 | |
Depreciation Tangible Fixed Assets Expense | 733 095 | 766 183 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 87 999 | 30 112 | 215 619 | 108 295 | ||
Disposals Property Plant Equipment | 109 093 | 52 363 | 299 878 | 118 819 | ||
Distribution Costs | 712 543 | 980 452 | 990 521 | 1 228 318 | 1 333 057 | 1 377 051 |
Dividends Paid | 105 006 | 240 887 | 108 700 | 181 755 | 342 420 | |
Dividends Paid Classified As Financing Activities | -105 006 | -240 887 | -108 700 | -181 755 | -342 420 | |
Dividends Paid On Shares Interim | 105 006 | 240 887 | 108 700 | 181 755 | 342 420 | |
Finance Lease Liabilities Present Value Total | 454 519 | 537 173 | 475 074 | 500 934 | 250 248 | |
Finished Goods | 755 289 | 589 651 | 487 397 | 303 159 | 179 259 | |
Finished Goods Goods For Resale | 382 606 | 755 289 | ||||
Fixed Asset Investments Cost Or Valuation | 124 599 | |||||
Fixed Assets | 12 388 070 | 12 964 011 | 12 838 370 | 12 610 811 | 12 596 645 | 11 990 814 |
Foreign Exchange Gain Loss Recognised In Profit Loss | 5 903 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -42 339 | 42 339 | ||||
Further Item Interest Expense Component Total Interest Expense | 177 854 | 198 290 | 2 123 | 109 854 | 119 339 | |
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax | -218 072 | -218 072 | ||||
Further Operating Expense Item Component Total Operating Expenses | 226 227 | 251 498 | 203 400 | 278 135 | 314 191 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 16 640 | 16 640 | 54 600 | 33 663 | ||
Gain Loss Before Tax On Sale Discontinued Operations | -218 072 | -218 072 | -218 072 | -218 072 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -21 874 | -7 733 | 41 436 | 40 585 | 13 080 | |
Gain Loss From Disposal Fixed Assets | -4 000 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 290 139 | -115 682 | 507 413 | 890 600 | -582 330 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -375 892 | 172 671 | -916 786 | -75 709 | 396 985 | |
Gain Loss On Disposal Assets Income Statement Subtotal | 3 360 | 19 655 | 200 | 14 617 | 12 704 | |
Gain Loss On Disposals Property Plant Equipment | 3 360 | 19 655 | 200 | 14 617 | 12 704 | |
Gain Loss On Sale Or Termination Operations | -218 072 | |||||
Geographic Segment Revenue By Destination | 751 303 | 1 041 355 | ||||
Government Grants After One Year | 487 230 | 338 230 | ||||
Government Grants Payable | 338 230 | 188 230 | 78 245 | |||
Government Grants Within One Year | 149 000 | 149 000 | ||||
Gross Profit Loss | 2 891 504 | 3 311 779 | 3 916 391 | 4 129 947 | 4 577 628 | 5 755 549 |
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 219 305 | -11 552 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 2 788 619 | 6 598 | -62 525 | 152 937 | 3 374 | |
Increase Decrease In Net Cash For Period | -99 575 | |||||
Increase Decrease In Property Plant Equipment | 67 836 | 98 909 | 10 651 | 81 983 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 339 122 | -191 996 | -27 206 | 63 974 | -121 504 | |
Increase From Amortisation Charge For Year Intangible Assets | 254 791 | 257 677 | 261 053 | 264 865 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 893 731 | 808 768 | 1 265 030 | 1 704 360 | ||
Intangible Assets | 4 202 167 | 4 010 740 | 3 810 396 | 3 616 799 | 3 452 959 | |
Intangible Assets Gross Cost | 4 967 082 | 5 030 446 | 5 087 779 | 5 155 235 | 5 256 260 | |
Intangible Fixed Assets Additions | 69 462 | |||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 513 356 | 764 915 | ||||
Intangible Fixed Assets Amortisation Charged In Period | 33 487 | |||||
Intangible Fixed Assets Cost Or Valuation | 4 897 620 | 4 967 082 | ||||
Interest Bearing Borrowings | 638 992 | 853 783 | ||||
Interest Expense On Bank Overdrafts | 106 135 | 66 606 | 72 002 | 47 022 | 23 750 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 23 667 | 34 500 | 33 618 | 30 973 | 35 678 | |
Interest Paid Classified As Operating Activities | -373 475 | -308 289 | -274 097 | -156 973 | -143 101 | |
Interest Payable Similar Charges | 253 171 | |||||
Interest Payable Similar Charges Finance Costs | 397 142 | 342 789 | 307 715 | 187 946 | 178 779 | |
Investments | 466 067 | 466 067 | 466 067 | 466 067 | 466 067 | |
Investments Fixed Assets | 466 067 | 466 067 | 466 067 | 466 067 | 466 067 | 466 067 |
Investments In Associates | 124 595 | 124 595 | 124 595 | 124 595 | 124 595 | |
Investments In Associates Joint Ventures Participating Interests | 124 595 | 124 595 | 124 595 | 124 595 | 124 595 | |
Investments In Group Undertakings | 4 | 4 | 4 | 4 | 4 | |
Issue Equity Instruments | 37 793 | 138 911 | 72 270 | 8 460 | 112 500 | |
Key Management Personnel Compensation Total | 19 167 | |||||
Loans To Associates Joint Ventures Participating Interests | 341 468 | 341 468 | 341 468 | 341 468 | 341 468 | |
Loans To Joint Ventures | 341 468 | 341 468 | 341 468 | 341 468 | ||
Net Assets Liabilities Joint Ventures | -259 000 | -261 300 | -338 500 | -389 469 | -378 358 | |
Net Assets Liabilities Subsidiaries | -1 | -1 | -1 | |||
Net Cash Flows From Used In Financing Activities | -3 635 046 | 1 208 065 | 34 756 | 1 103 895 | 1 444 246 | |
Net Cash Flows From Used In Investing Activities | 1 573 866 | 590 043 | 823 093 | 1 497 300 | 1 350 690 | |
Net Cash Flows From Used In Operating Activities | -727 439 | -1 804 706 | -795 324 | -2 754 132 | -2 798 310 | |
Net Cash Generated From Operations | -1 124 581 | -2 147 495 | -1 103 039 | -2 942 078 | -2 977 089 | |
Net Current Assets Liabilities | -3 499 607 | -2 260 728 | -2 118 528 | -2 833 878 | -2 668 577 | -1 813 318 |
Net Debt Funds | 7 763 595 | 8 634 895 | ||||
Net Increase Decrease In Shareholders Funds | 722 089 | |||||
Net Interest Received Paid Classified As Investing Activities | -16 457 | -14 325 | -15 593 | |||
Nominal Value Shares Issued Specific Share Issue | 1 | 1 | ||||
Number Shares Allotted | 2 | |||||
Number Shares Issued Fully Paid | 2 | 2 | 2 | 2 | ||
Number Shares Issued Specific Share Issue | 138 911 | 8 460 | ||||
Obligations Under Finance Lease Hire Purchase Contracts | 638 992 | 853 783 | ||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 339 621 | 454 519 | ||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 299 371 | 399 264 | ||||
Operating Profit Loss | 990 322 | 753 147 | 987 713 | 637 035 | 897 768 | 1 302 481 |
Other Borrowings | 536 201 | 4 668 231 | ||||
Other Creditors | 42 339 | 52 441 | 5 289 | 838 | ||
Other Creditors Due Within One Year | 42 339 | |||||
Other Deferred Tax Expense Credit | -29 224 | 17 474 | -76 218 | 12 487 | 157 551 | |
Other Interest Receivable Similar Income | 13 338 | |||||
Other Interest Receivable Similar Income Finance Income | 16 457 | 14 325 | 15 593 | |||
Other Operating Income | 150 327 | |||||
Other Operating Income Format1 | 186 164 | 190 376 | 298 104 | 146 566 | 78 914 | |
Other Remaining Borrowings | 4 668 231 | 4 359 416 | 5 305 137 | 4 716 170 | 4 179 386 | |
Other Taxation Social Security Payable | 82 166 | 52 701 | 112 936 | 58 934 | 76 206 | |
Other Taxation Social Security Within One Year | 68 883 | 82 166 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 214 791 | -246 149 | -475 155 | -586 463 | -869 405 | |
Pension Costs | 201 022 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 225 278 | 287 625 | 365 584 | 385 352 | 420 540 | |
Percentage Class Share Held In Joint Venture | 50 | 50 | 50 | 50 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | ||
Percentage Subsidiary Held | 100 | |||||
Prepayments Accrued Income | 226 680 | 161 367 | 177 489 | 135 553 | 140 708 | |
Prepayments Accrued Income Current Asset Due Within One Year | 345 959 | 226 680 | ||||
Proceeds From Borrowings Classified As Financing Activities | -3 445 129 | -2 640 422 | -1 645 721 | -1 284 000 | -1 788 053 | |
Proceeds From Issuing Shares | -37 793 | -138 911 | -72 270 | -8 460 | -112 500 | |
Proceeds From Sales Property Plant Equipment | -25 963 | -40 749 | -22 451 | -98 876 | -23 228 | |
Profit Loss | 183 614 | 423 703 | 203 059 | 479 263 | 748 079 | |
Profit Loss For Period | 543 916 | |||||
Profit Loss From Continuing Operations Joint Ventures | 15 600 | 17 100 | 34 600 | 39 124 | -88 351 | |
Profit Loss On Ordinary Activities Before Tax | 532 417 | 154 390 | 441 177 | 126 841 | 491 750 | 905 630 |
Property Plant Equipment Gross Cost | 11 252 883 | 12 124 401 | 12 875 842 | 14 104 684 | 15 247 206 | |
Provisions | 58 744 | 76 218 | 12 487 | 170 038 | ||
Provisions For Liabilities Balance Sheet Subtotal | 87 968 | 58 744 | 76 218 | 12 487 | 170 038 | |
Purchase Intangible Assets | -69 462 | -63 364 | -57 333 | -67 456 | -101 025 | |
Purchase Property Plant Equipment | -1 546 824 | -581 753 | -803 804 | -1 528 720 | -1 272 893 | |
Raw Materials | 242 350 | 215 992 | 245 712 | 459 605 | 414 878 | |
Repayments Borrowings Classified As Financing Activities | -3 458 023 | -1 614 415 | -2 266 502 | -2 974 772 | ||
Secured Debts | 7 803 319 | 8 646 623 | ||||
Share Capital Allotted Called Up Paid | 2 | 2 | ||||
Social Security Costs | 108 153 | 127 573 | 163 400 | 188 898 | 194 406 | 245 343 |
Staff Costs | 1 342 683 | |||||
Staff Costs Employee Benefits Expense | 1 751 254 | 2 248 840 | 2 766 838 | 3 021 854 | 3 663 434 | |
Stocks Raw Materials Consumables | 275 911 | 242 350 | ||||
Tangible Fixed Assets Additions | 263 803 | |||||
Tangible Fixed Assets Cost Or Valuation | 9 738 344 | 11 252 883 | ||||
Tangible Fixed Assets Depreciation | 2 200 605 | 2 957 106 | ||||
Tangible Fixed Assets Depreciation Charged In Period | 202 961 | |||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 3 013 | |||||
Tangible Fixed Assets Disposals | 8 035 | |||||
Taxation Expense Credit | 8 351 | |||||
Tax Decrease From Utilisation Tax Losses | 75 680 | 251 676 | ||||
Tax Decrease Increase From Effect Tax Incentives | 52 884 | 68 699 | 68 567 | |||
Tax Expense Credit Applicable Tax Rate | 88 235 | 25 368 | 93 433 | 172 070 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 44 252 | 44 023 | 38 657 | 54 048 | ||
Tax Increase Decrease From Other Short-term Timing Differences | -92 725 | 24 776 | 251 676 | |||
Tax On Profit Or Loss On Ordinary Activities | -11 499 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -29 224 | 17 474 | -76 218 | 12 487 | 157 551 | |
Total Additions Including From Business Combinations Intangible Assets | 63 364 | 57 333 | 67 456 | 101 025 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 980 611 | 803 804 | 1 528 720 | 1 272 893 | ||
Total Assets Less Current Liabilities | 8 888 463 | 10 703 283 | 10 719 842 | 9 776 933 | 9 928 068 | 10 177 496 |
Total Borrowings | 8 646 623 | 7 980 394 | 8 069 709 | 7 054 768 | 5 824 319 | |
Total Operating Lease Payments | 12 699 | 12 699 | 12 699 | 12 699 | 12 699 | |
Total Recognised Gain Loss For Period | 543 916 | |||||
Trade Creditors Trade Payables | 1 039 761 | 995 163 | 1 428 691 | 2 419 233 | 2 101 353 | |
Trade Creditors Within One Year | 598 291 | 1 039 761 | ||||
Trade Debtors Trade Receivables | 1 653 137 | 1 516 518 | 2 311 816 | 2 402 714 | 2 241 789 | |
Trade Debtors Within One Year | 839 822 | 1 653 137 | ||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -11 552 | |||||
Turnover Gross Operating Revenue | 5 039 660 | 6 016 901 | ||||
Turnover Revenue | 6 016 901 | 7 653 349 | 7 482 133 | 9 498 899 | 13 395 609 | |
V A T Due Total Creditors | 32 965 | 42 102 | ||||
Wages Salaries | 1 033 508 | 1 398 403 | 1 797 815 | 2 212 356 | 2 442 096 | 2 997 551 |
Work In Progress | 45 328 | 79 647 | 126 770 | |||
Company Contributions To Money Purchase Schemes Directors | 12 750 | 12 750 | ||||
Number Directors Accruing Retirement Benefits | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to Sat, 31st Dec 2022 filed on: 19th, September 2023 |
accounts | Free Download (38 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy