Littleton & Badsey Growers started in year 2002 as Private Limited Company with registration number 04518100. The Littleton & Badsey Growers company has been functioning successfully for twenty two years now and its status is active. The firm's office is based in Evesham at Crab Apple Way. Postal code: WR11 1GP.
At the moment there are 8 directors in the the company, namely David H., Julian A. and Paul J. and others. In addition one secretary - Nigel L. - is with the firm. At the moment there are several former directors listed by the company. Their names might be found in the box below. In addition, there is one former secretary - Kerrie W. who worked with the the company until 11 March 2008.
Office Address | Crab Apple Way |
Office Address2 | Vale Park |
Town | Evesham |
Post code | WR11 1GP |
Country of origin | United Kingdom |
Registration Number | 04518100 |
Date of Incorporation | Fri, 23rd Aug 2002 |
Industry | Non-trading company |
End of financial Year | 31st December |
Company age | 22 years old |
Account next due date | Mon, 30th Sep 2024 (139 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 6th Sep 2024 (2024-09-06) |
Last confirmation statement dated | Wed, 23rd Aug 2023 |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 |
Balance Sheet | ||||
Cash Bank On Hand | 2 866 | 9 954 | 11 900 | 60 511 |
Current Assets | 1 426 877 | 1 411 027 | 1 400 042 | 1 405 099 |
Debtors | 1 424 011 | 1 401 073 | 1 388 142 | 1 344 588 |
Net Assets Liabilities | 2 527 683 | 2 511 181 | 2 498 127 | 2 503 101 |
Other Debtors | 2 | 2 | 3 252 | 939 |
Total Inventories | 1 587 734 | 1 650 618 | 1 832 203 | 1 902 598 |
Other | ||||
Fees For Non-audit Services | 8 100 | 11 540 | 9 520 | |
Other Assurance Services Fees | 3 140 | 870 | ||
Other Non-audit Services Fees | 7 885 | 8 100 | 8 400 | 8 650 |
Accumulated Amortisation Impairment Intangible Assets | 658 332 | 658 332 | 658 332 | 658 332 |
Accumulated Depreciation Impairment Property Plant Equipment | 262 360 | 279 986 | 298 776 | 316 694 |
Actuarial Gain Loss On Assets Defined Benefit Plan | -187 000 | 513 000 | 395 000 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 5 438 | 14 691 | 68 229 | |
Administration Support Average Number Employees | 35 | 37 | 40 | 36 |
Administrative Expenses | 1 932 220 | 2 056 537 | 2 299 758 | 2 281 173 |
Amounts Owed By Related Parties | 1 424 011 | 1 401 073 | 1 388 142 | 1 344 588 |
Amount Specific Bank Loan | 306 614 | 197 447 | 408 728 | 492 424 |
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Assumed Rate Increase Pensionable Salaries | 5 | 5 | ||
Assumed Rate Increase Pensions In Payment Deferred Pensions | 3 | 3 | ||
Assumed Rate Inflation- R P I | 4 | 4 | ||
Average Number Employees During Period | 64 | 65 | 69 | 65 |
Balances With Banks | 2 866 | 9 954 | 11 900 | 60 511 |
Bank Borrowings | 401 515 | |||
Bank Borrowings Overdrafts | -306 614 | -197 447 | -408 728 | -473 |
Bank Overdrafts | 306 614 | 197 447 | 408 728 | 473 |
Capital Commitments | 59 500 | 59 000 | ||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 1 779 469 | 1 737 354 | 1 729 371 | |
Cash Cash Equivalents | 2 866 | 9 954 | 11 900 | 60 511 |
Cash Cash Equivalents Cash Flow Value | 2 866 | 9 954 | 11 900 | |
Cash Cash Equivalents Held In Defined Benefit Plan Fair Value | 1 996 000 | 2 156 000 | 2 365 000 | |
Cash On Hand | 2 688 | 1 910 | 2 322 | 2 179 |
Commitments For Acquisition Property Plant Equipment | 59 000 | |||
Comprehensive Income Expense | 3 970 | 4 086 | 3 516 | 3 552 |
Comprehensive Income Expense Attributable To Owners Parent | -26 278 | 116 090 | 2 229 723 | 276 264 |
Cost Sales | 13 007 959 | 13 576 654 | 14 977 385 | 16 061 173 |
Creditors | 2 163 973 | 80 026 | 82 095 | 401 515 |
Current Tax For Period | 25 342 | 22 811 | 7 719 | 76 600 |
Debt Securities Held In Defined Benefit Plan Fair Value | 1 219 000 | 1 130 000 | ||
Decrease In Assets Defined Benefit Plan From Benefits Paid | -81 000 | -122 000 | -102 000 | |
Decrease Increase In Liabilities Defined Benefit Plan From Remeasurement | -277 000 | 393 000 | 347 000 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -115 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 13 784 | 6 493 | 3 064 | 2 653 |
Deferred Tax Liabilities | -8 952 | -10 141 | 142 710 | 135 722 |
Deficit Surplus In Defined Benefit Plan | 45 360 | 79 380 | 149 850 | 157 950 |
Depreciation Amortisation Expense | 91 578 | 112 058 | 112 895 | 161 659 |
Depreciation Expense Property Plant Equipment | 91 578 | 112 058 | 112 895 | 161 659 |
Derivative Assets | 638 | |||
Discount Rate Used Defined Benefit Plan | 2 | 3 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -8 748 | -11 522 | -9 065 | |
Disposals Property Plant Equipment | -8 748 | -11 522 | -9 700 | |
Distribution Average Number Employees | 15 | 14 | 15 | 14 |
Dividend Per Share Final | 0 | 0 | 0 | |
Dividend Per Share Proposed But Not Paid | 0 | 0 | 0 | |
Dividends Paid | -16 391 | -20 588 | -16 570 | 1 422 |
Dividends Paid Classified As Financing Activities | -16 391 | -20 588 | -16 570 | 1 422 |
Dividends Proposed But Not Paid | 23 586 | 18 869 | 47 173 | |
Equity Securities Held In Defined Benefit Plan Fair Value | 2 076 000 | 1 130 000 | 1 465 000 | 1 639 000 |
Fair Value Assets Defined Benefit Plan | 3 295 000 | 3 126 000 | 3 621 000 | 4 004 000 |
Financial Assets | 638 | 1 684 | 1 684 | |
Financial Liabilities | -163 | -65 | ||
Finished Goods Goods For Resale | 1 587 734 | 1 650 618 | 1 832 203 | 1 902 598 |
Fixed Assets | 1 180 180 | 1 180 180 | 1 180 180 | 1 180 180 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 500 000 | |||
Further Item Creditors Component Total Creditors | 37 879 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 191 259 | 284 755 | 244 771 | 271 915 |
Gain Loss From Revaluation Property Plant Equipment Recognised In Profit Or Loss | 7 312 | 5 450 | 21 | 3 035 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -2 290 | -652 | -2 069 | -83 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -9 634 | -22 938 | -12 931 | -43 554 |
Gain Loss In Cash Flows From Change In Inventories | 1 469 | 62 884 | 181 585 | 70 395 |
Gain Loss In Cash Flows From Change In Retirement Benefit Obligations | 28 000 | 48 000 | 33 000 | 38 000 |
Gain Loss On Derivative Financial Instruments Fair Value Through Profit Or Loss | 638 | -163 | ||
Gain Loss On Disposals Property Plant Equipment | 7 312 | 5 450 | 21 | 3 035 |
Gain Loss On Financial Assets Liabilities Fair Value Through Profit Or Loss | -1 788 | 638 | -163 | |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 6 303 | 1 989 | 848 | 5 556 |
Gain Loss On Remeasurement Defined Benefit Plans Net Tax In Other Comprehensive Income | -125 840 | 82 020 | 103 470 | 46 100 |
Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | 2 166 557 | 6 988 | ||
Government Grant Income | 42 407 | |||
Gross Profit Loss | 2 040 486 | 2 091 847 | 2 236 820 | 2 518 444 |
Income From Other Fixed Asset Investments | 67 | 68 | 67 | 67 |
Income Taxes Paid Refund Classified As Operating Activities | 27 813 | 25 338 | 22 811 | 7 720 |
Income Tax Expense Credit On Components Other Comprehensive Income | 142 710 | -6 988 | ||
Increase Decrease From Total Impairment Loss Recognised Or Reversed Property Plant Equipment | -518 601 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -497 | 7 088 | 1 946 | 48 611 |
Increase Decrease In Net Debt From Cash Flows | 48 611 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 26 375 | 18 790 | 26 983 | |
Increase In Assets Defined Benefit Plan From Contributions By Employer | 14 000 | 12 000 | 12 000 | |
Increase In Assets Defined Benefit Plan From Contributions By Participants | 7 000 | 6 000 | 6 000 | |
Increase In Assets Defined Benefit Plan From Interest Income | 78 000 | 86 000 | 72 000 | |
Increase In Liabilities Defined Benefit Plan From Contributions By Participants | 7 000 | 6 000 | 6 000 | |
Increase In Liabilities Defined Benefit Plan From Current Service Cost | 62 000 | 47 000 | 54 000 | |
Increase In Liabilities Defined Benefit Plan From Interest Expense | 78 000 | 84 000 | 68 000 | |
Intangible Assets Gross Cost | 658 332 | 658 332 | 658 332 | 658 332 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 2 693 | 3 249 | 3 745 | 10 305 |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 1 | 6 | 148 | |
Interest Income On Bank Deposits | 290 | 79 | 554 | 103 |
Interest Paid Classified As Financing Activities | 4 307 | -3 250 | -1 751 | -6 453 |
Interest Paid Classified As Operating Activities | -4 307 | 3 250 | 1 751 | 6 518 |
Interest Payable Similar Charges Finance Costs | -4 307 | 3 250 | 1 751 | 6 518 |
Interest Received Classified As Investing Activities | 80 067 | 80 068 | 85 067 | 81 067 |
Interest Received Classified As Operating Activities | 80 067 | 80 068 | 85 067 | 81 067 |
Investments Fixed Assets | 1 178 496 | 1 178 496 | 1 178 496 | 1 178 496 |
Investments In Subsidiaries | 1 178 496 | 1 178 496 | 1 178 496 | 1 178 496 |
Liabilities Defined Benefit Plan Present Value | 3 239 000 | 3 028 000 | 3 436 000 | 3 809 000 |
Minimum Operating Lease Payments Recognised As Expense | 229 613 | 261 081 | 282 469 | 281 264 |
Net Cash Flows From Used In Financing Activities | -12 084 | -23 838 | -18 321 | 487 394 |
Net Cash Flows From Used In Investing Activities | -105 355 | -73 338 | -55 615 | -108 020 |
Net Cash Flows From Used In Operating Activities | -64 173 | -52 392 | -66 551 | -33 878 |
Net Cash Generated From Operations | -63 524 | 257 276 | -28 252 | 729 538 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | -76 097 | -75 982 | -81 551 | -77 515 |
Net Current Assets Liabilities | 1 347 503 | 1 331 001 | 1 317 947 | 1 322 921 |
Net Debt Funds | 11 900 | 60 511 | ||
Number Shares Issued Fully Paid | 957 177 | 957 177 | 957 177 | 957 177 |
Operating Profit Loss | 132 835 | 62 126 | -33 614 | 307 726 |
Other Comprehensive Income Expense Net Tax | -125 840 | 82 020 | 2 270 027 | 53 088 |
Other Creditors | 12 570 | 11 535 | 10 152 | 8 633 |
Other Employee Expense | 5 722 | 3 290 | 37 769 | 1 578 |
Other Finance Costs | -7 000 | -2 000 | -4 000 | |
Other Finance Income | 1 074 | 3 713 | 5 386 | 1 051 |
Other Interest Receivable Similar Income Finance Income | 1 364 | 4 430 | 5 940 | 1 154 |
Other Operating Income Format1 | 24 569 | 26 816 | 29 324 | 70 455 |
Other Payables Accrued Expenses | 66 715 | 68 403 | 71 943 | 73 545 |
Other Remaining Operating Income | 24 569 | 26 816 | 29 324 | 28 048 |
Other Short-term Employee Benefits | 14 707 | 15 613 | 18 548 | 16 463 |
Ownership Interest In Subsidiary Percent | 100 | 100 | ||
Par Value Share | 1 | 1 | 1 | |
Pension Costs Defined Benefit Plan | 52 561 | 66 566 | 50 950 | 58 830 |
Pension Costs Defined Contribution Plan | 37 500 | 41 845 | 46 811 | 46 068 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | |
Prepayments | 97 862 | 138 650 | 111 115 | 155 362 |
Proceeds From Sales Property Plant Equipment | 7 312 | 5 497 | 21 | 3 700 |
Profit Loss | 3 970 | 4 086 | 3 516 | 3 552 |
Profit Loss Attributable To Owners Parent | 99 562 | 34 070 | -40 304 | 223 176 |
Profit Loss On Ordinary Activities Before Tax | 138 573 | 63 374 | -29 521 | 302 429 |
Property Plant Equipment Gross Cost | 350 036 | 346 728 | 361 419 | 419 948 |
Provisions For Liabilities Balance Sheet Subtotal | 15 973 | 22 466 | 168 240 | 163 905 |
Purchase Property Plant Equipment | -114 098 | -82 696 | -61 643 | -112 941 |
Repayments Borrowings Classified As Financing Activities | -7 575 | |||
Return On Assets Benefit Plan | 125 000 | -109 000 | 513 000 | 395 000 |
Revenue From Sale Goods | 15 048 445 | 15 668 501 | 17 214 205 | 18 579 617 |
Selling Average Number Employees | 14 | 14 | 14 | 15 |
Social Security Costs | 129 639 | 139 741 | 150 567 | 155 988 |
Staff Costs Employee Benefits Expense | 1 601 973 | 1 722 437 | 1 841 710 | 1 850 872 |
Taxation Social Security Payable | 89 | 88 | 130 504 | 105 364 |
Tax Expense Credit Applicable Tax Rate | 26 329 | 12 041 | -5 609 | 57 461 |
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | 323 | |||
Tax Increase Decrease From Effect Dividends From Companies | -13 | -13 | -13 | |
Tax Increase Decrease From Effect Dividends From U K Companies | -13 | -13 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 12 487 | 17 276 | 16 405 | 21 805 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 39 011 | 29 304 | 10 783 | 79 253 |
Total Assets Less Current Liabilities | 3 741 998 | 3 809 973 | 6 098 430 | 6 765 196 |
Total Borrowings | 306 614 | 197 447 | 408 728 | 401 515 |
Total Deferred Tax Expense Credit | 13 669 | 6 493 | ||
Total Increase Decrease From Revaluations Property Plant Equipment | 1 790 667 | |||
Total Operating Lease Payments | 164 612 | 193 141 | 194 808 | 190 327 |
Trade Creditors Trade Payables | 1 543 861 | 1 779 643 | 1 654 543 | 2 142 308 |
Trade Debtors Trade Receivables | 1 936 246 | 2 022 110 | 1 874 269 | 2 018 533 |
Turnover Revenue | 15 047 648 | 15 663 943 | 17 207 584 | 18 575 891 |
Wages Salaries | 1 361 844 | 1 455 382 | 1 537 065 | 1 571 945 |
Company Contributions To Money Purchase Plans Directors | 1 099 | 1 137 | 1 694 | 11 153 |
Director Remuneration | 101 907 | 107 908 | 113 683 | 166 911 |
Dividend Recommended By Directors | 18 869 | 47 173 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 2 |
Type | Category | Free download | |
---|---|---|---|
TM02 |
Termination of appointment as a secretary on 2024-04-09 filed on: 10th, April 2024 |
officers | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy