Lemon Groundwork Solutions started in year 1978 as Private Limited Company with registration number 01391059. The Lemon Groundwork Solutions company has been functioning successfully for 46 years now and its status is active. The firm's office is based in Wickford at Russell Gardens. Postal code: SS11 8BH. Since Monday 14th November 2011 Lemon Groundwork Solutions Ltd is no longer carrying the name W.b. Lemon &.
Currently there are 4 directors in the the company, namely Paul H., Colin P. and Paul P. and others. In addition one secretary - Kevin C. - is with the firm. As of 29 May 2024, there were 4 ex directors - Nicholas J., Colin P. and others listed below. There were no ex secretaries.
This company operates within the CV21 1EA postal code. The company is dealing with transport and has been registered as such. Its registration number is OD0264874 . It is located at W B Lemon & Co Ltd, Hunters Lane, Rugby with a total of 5 cars.
Office Address | Russell Gardens |
Town | Wickford |
Post code | SS11 8BH |
Country of origin | United Kingdom |
Registration Number | 01391059 |
Date of Incorporation | Tue, 26th Sep 1978 |
Industry | Manufacture of metal structures and parts of structures |
End of financial Year | 31st October |
Company age | 46 years old |
Account next due date | Wed, 31st Jul 2024 (63 days left) |
Account last made up date | Mon, 31st Oct 2022 |
Next confirmation statement due date | Tue, 26th Mar 2024 (2024-03-26) |
Last confirmation statement dated | Sun, 12th Mar 2023 |
The register of persons with significant control who own or have control over the company includes 1 name. As BizStats established, there is Cp (Wbl) Limited from Wickford, England. This PSC is classified as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Cp (Wbl) Limited
C/O Lemon Groundwork Solutions Ltd Russell Gardens, Wickford, Essex, SS11 8BH, England
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | England And Wales |
Place registered | The Register Of Companies For England & Wales |
Registration number | 05595631 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
W.b. Lemon & | November 14, 2011 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-10-31 | 2016-10-31 | 2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 1 769 605 | 1 078 632 | 833 359 | 1 393 127 | 709 863 | 1 706 924 | 4 007 061 | 7 338 333 |
Current Assets | 7 958 337 | 9 390 474 | 11 980 747 | 12 686 616 | 7 565 693 | 9 630 327 | 15 216 355 | 22 170 243 |
Debtors | 3 922 588 | 6 283 999 | 8 567 800 | 8 563 954 | 3 885 372 | 5 402 156 | 6 686 177 | 9 127 506 |
Net Assets Liabilities | 3 022 919 | 3 944 143 | 4 141 229 | 4 434 358 | 2 899 471 | 3 458 374 | 4 955 767 | 8 352 349 |
Other Debtors | 669 386 | 28 600 | 638 797 | 99 027 | 150 651 | 766 344 | 522 432 | 663 773 |
Property Plant Equipment | 1 349 638 | 1 426 541 | 1 223 108 | 1 115 128 | 1 999 277 | 2 134 124 | 2 525 349 | 2 823 236 |
Total Inventories | 2 266 144 | 2 027 843 | 2 579 588 | 2 729 535 | 2 970 458 | 2 521 247 | 4 523 117 | 5 704 404 |
Other | ||||||||
Audit Fees Expenses | 16 800 | 21 740 | 18 625 | 21 137 | ||||
Fees For Non-audit Services | 1 520 | 483 | 4 128 | 256 | 256 | 256 | 3 563 | |
Amount Specific Advance Or Credit Directors | 31 800 | 25 206 | 41 387 | 57 873 | 59 320 | 60 803 | 62 018 | 109 511 |
Amount Specific Advance Or Credit Made In Period Directors | 35 000 | 30 206 | 31 414 | 16 486 | 3 447 | 1 483 | 1 215 | 47 493 |
Amount Specific Advance Or Credit Repaid In Period Directors | 3 200 | 5 000 | 15 233 | 37 000 | 2 000 | 7 507 | ||
Company Contributions To Money Purchase Plans Directors | 100 000 | 4 959 | 5 009 | 5 152 | ||||
Director Remuneration | 150 603 | 582 610 | 428 311 | 327 089 | 175 426 | 314 469 | 330 146 | 288 381 |
Dividend Recommended By Directors | 384 819 | 1 040 240 | 227 583 | 2 081 535 | 12 526 | 526 780 | 1 556 586 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 4 | ||||||
Accrued Liabilities | 2 120 078 | 2 069 950 | 1 359 053 | 759 624 | 408 822 | 205 839 | 669 238 | 1 111 988 |
Accumulated Amortisation Impairment Intangible Assets | 37 578 | 93 183 | 150 982 | 209 510 | 267 938 | 281 382 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 1 702 620 | 2 049 302 | 2 373 241 | 2 620 686 | 2 796 540 | 3 070 569 | 3 309 200 | 2 759 414 |
Administrative Expenses | 2 039 821 | 2 332 033 | 1 666 880 | 1 794 257 | 1 976 012 | 2 444 878 | 3 087 038 | 3 551 454 |
Amortisation Expense Intangible Assets | 37 578 | 55 605 | 57 799 | 58 528 | 58 428 | 13 444 | ||
Amounts Owed By Group Undertakings | 2 487 824 | 3 494 009 | 3 721 592 | |||||
Amounts Owed To Group Undertakings | 384 819 | 1 425 060 | 1 652 643 | 51 | 51 | 51 | 1 137 968 | |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 78 | 92 | 97 | 95 | 92 | 90 | 95 | 102 |
Balances Amounts Owed By Related Parties | 193 246 | 170 126 | 268 648 | |||||
Balances Amounts Owed To Related Parties | 6 360 | |||||||
Capital Commitments | 33 937 | 34 730 | 112 434 | |||||
Cash Cash Equivalents Cash Flow Value | 1 769 605 | 1 078 632 | 709 863 | 1 706 924 | ||||
Comprehensive Income Expense | 1 084 972 | 1 306 043 | 1 237 326 | 520 712 | 546 648 | 571 429 | 2 024 173 | 4 953 168 |
Corporation Tax Payable | 131 300 | 228 169 | 164 821 | -19 968 | -20 635 | -9 373 | 394 411 | 744 945 |
Corporation Tax Recoverable | 7 950 | 16 142 | 72 993 | 92 643 | 93 113 | 93 595 | 32 028 | 32 028 |
Cost Sales | 13 215 294 | 14 722 711 | 17 690 863 | 21 187 904 | 20 176 822 | 21 063 735 | 26 635 917 | 38 699 186 |
Creditors | 464 663 | 519 400 | 342 697 | 224 040 | 623 683 | 554 613 | 586 262 | 479 652 |
Current Tax For Period | 243 350 | 328 711 | 227 971 | 21 092 | -82 742 | 10 780 | 382 215 | 1 067 945 |
Deferred Tax Asset Debtors | 171 932 | 178 778 | 80 204 | |||||
Depreciation Amortisation Expense | 364 552 | 358 635 | 392 162 | 355 556 | 334 072 | 332 556 | 391 077 | |
Depreciation Expense Property Plant Equipment | 122 289 | 127 876 | 140 708 | 161 634 | 144 775 | 157 006 | 151 510 | 181 673 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 11 951 | 30 645 | 52 506 | 100 418 | 94 019 | 955 198 | ||
Disposals Property Plant Equipment | 27 951 | 59 445 | 82 865 | 165 013 | 100 937 | 1 008 070 | ||
Dividends Paid | 844 200 | 384 819 | 1 040 240 | 227 583 | 2 081 535 | 12 526 | 526 780 | 1 556 586 |
Dividends Paid Classified As Financing Activities | -844 200 | -384 819 | -1 040 240 | -227 583 | -2 081 535 | -12 526 | -526 780 | |
Dividends Paid On Shares Interim | 844 200 | 384 819 | 1 040 240 | 227 583 | 2 081 535 | 12 526 | 526 780 | 1 556 586 |
Finance Lease Liabilities Present Value Total | 464 663 | 519 400 | 342 697 | 224 040 | 623 683 | 253 487 | 341 629 | 449 169 |
Finance Lease Payments Owing Minimum Gross | 236 002 | 270 388 | 265 511 | 465 699 | 285 554 | 274 028 | 365 317 | 480 287 |
Fixed Assets | 1 349 638 | 1 577 637 | 1 455 950 | 1 308 171 | 2 141 381 | 2 220 580 | 2 553 377 | 2 837 820 |
Further Item Interest Expense Component Total Interest Expense | 35 610 | 33 760 | 30 917 | 21 709 | 20 607 | 22 548 | 24 662 | 27 864 |
Further Operating Expense Item Component Total Operating Expenses | 277 800 | 292 020 | -500 000 | -750 000 | -429 557 | -100 000 | 610 219 | 569 450 |
Future Finance Charges On Finance Leases | 28 861 | 31 104 | 38 265 | 23 204 | 23 497 | 20 541 | 23 688 | 31 118 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 395 420 | 435 912 | 250 146 | 410 917 | 581 606 | 615 238 | 635 904 | 661 411 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -2 654 | 3 738 | -3 867 | 470 | 19 969 | -1 476 | -4 733 | -4 326 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -539 728 | 121 555 | 2 791 708 | 371 930 | -1 700 869 | 1 527 551 | 3 750 519 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 043 811 | -1 664 344 | -2 805 496 | 204 608 | 2 817 141 | -1 514 818 | -1 308 063 | |
Gain Loss On Disposal Assets Income Statement Subtotal | 3 364 | -1 499 | 200 | -697 | -5 595 | 998 | ||
Gain Loss On Disposals Property Plant Equipment | 3 364 | -1 499 | 200 | -697 | -5 595 | 998 | -48 872 | |
Gross Profit Loss | 3 441 952 | 4 046 828 | 3 248 460 | 2 491 088 | 2 611 183 | 2 846 361 | 5 430 566 | 9 654 226 |
Income From Related Parties | 557 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | -356 157 | -240 000 | -348 169 | -225 531 | 81 605 | 83 136 | ||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 181 464 | -2 260 405 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 380 785 | -690 973 | -245 273 | 559 768 | -683 264 | 997 061 | 2 300 137 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -13 215 | -20 617 | ||||||
Increase Decrease In Property Plant Equipment | 216 962 | 110 490 | 687 333 | 84 202 | 62 000 | 297 783 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 292 911 | -238 301 | 551 756 | 149 947 | 240 923 | -449 211 | 2 001 870 | |
Increase From Amortisation Charge For Year Intangible Assets | 37 578 | 55 605 | 57 799 | 58 528 | 58 428 | 13 444 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 358 633 | 354 584 | 299 951 | 276 272 | 274 029 | 332 650 | 405 412 | |
Intangible Assets | 151 096 | 232 842 | 193 043 | 142 104 | 86 456 | 28 028 | 14 584 | |
Intangible Assets Gross Cost | 151 096 | 270 420 | 286 226 | 293 086 | 295 966 | 295 966 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 35 610 | 33 760 | 30 917 | 21 709 | -20 607 | -22 548 | ||
Interest Paid Classified As Operating Activities | -76 971 | -138 969 | -97 874 | -41 214 | -45 096 | -24 662 | ||
Interest Payable Similar Charges Finance Costs | 35 610 | 33 760 | 30 917 | 21 709 | 20 607 | 22 548 | 24 662 | 27 864 |
Key Management Personnel Compensation Total | 652 708 | 460 300 | 345 485 | |||||
Net Cash Flows From Used In Financing Activities | 892 892 | 546 360 | 1 017 118 | 574 685 | 1 428 972 | 90 648 | 367 063 | |
Net Cash Flows From Used In Investing Activities | 309 047 | 588 167 | 257 067 | 97 982 | 1 165 477 | 388 518 | 721 510 | |
Net Cash Flows From Used In Operating Activities | -1 582 724 | -443 554 | -1 028 912 | -1 232 435 | -1 911 185 | -1 476 227 | -3 388 710 | |
Net Cash Generated From Operations | -2 051 462 | -856 283 | -1 505 872 | -1 479 675 | -1 850 187 | -1 498 775 | -3 330 236 | |
Net Current Assets Liabilities | 2 137 944 | 2 885 906 | 3 027 976 | 3 408 907 | 1 598 510 | 2 131 900 | 3 398 033 | 6 457 861 |
Net Interest Received Paid Classified As Investing Activities | -272 | -13 208 | -2 | -7 399 | -23 238 | -1 367 | ||
Number Shares Issued Fully Paid | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |
Operating Profit Loss | 1 402 131 | 1 714 795 | 1 581 580 | 696 831 | 635 171 | 704 275 | 2 499 571 | 6 103 272 |
Other Creditors | 21 463 | 23 200 | 56 444 | 40 018 | 146 767 | 52 479 | 63 715 | 96 301 |
Other Deferred Tax Expense Credit | 38 471 | -6 846 | 98 574 | 138 884 | 158 057 | 122 756 | 69 888 | 54 299 |
Other Interest Receivable Similar Income Finance Income | 272 | -53 127 | 13 208 | 5 566 | 7 399 | 23 238 | 1 367 | 4 |
Other Taxation Social Security Payable | 462 139 | 650 488 | 447 838 | 527 896 | 449 235 | 1 065 608 | 284 318 | 798 081 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -254 195 | -291 877 | -176 864 | -179 715 | ||||
Payments To Related Parties | 292 020 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 113 125 | 14 994 | 16 771 | 28 876 | 49 600 | 54 296 | 63 181 | 77 506 |
Prepayments | 84 573 | 79 705 | 235 175 | 167 122 | 144 199 | 116 174 | 151 276 | 107 905 |
Proceeds From Borrowings Classified As Financing Activities | -99 392 | -735 122 | -99 224 | -299 507 | ||||
Proceeds From Sales Property Plant Equipment | -69 700 | -14 501 | -29 000 | -29 662 | -59 000 | -7 916 | ||
Profit Loss | 1 084 972 | 1 306 043 | 1 237 326 | 520 712 | 546 648 | 571 429 | 2 024 173 | 4 953 168 |
Profit Loss On Ordinary Activities Before Tax | 1 366 793 | 1 627 908 | 1 563 871 | 680 688 | 621 963 | 704 965 | 2 476 276 | 6 075 412 |
Property Plant Equipment Gross Cost | 3 052 258 | 3 475 843 | 3 596 349 | 3 735 814 | 4 795 817 | 5 204 693 | 5 834 549 | 5 582 650 |
Provisions | -171 932 | -178 778 | -80 204 | 58 680 | 216 737 | 339 493 | 409 381 | 463 680 |
Provisions For Liabilities Balance Sheet Subtotal | 58 680 | 216 737 | 339 493 | 409 381 | 463 680 | |||
Purchase Intangible Assets | -151 096 | -119 324 | -15 806 | -6 860 | -2 880 | |||
Purchase Property Plant Equipment | -379 019 | -451 572 | -179 951 | -111 840 | -1 225 016 | -408 876 | -730 793 | |
Raw Materials | 2 176 080 | 1 941 947 | 2 472 477 | 2 567 328 | 2 828 608 | 2 379 397 | 4 277 237 | 5 495 463 |
Social Security Costs | 211 930 | 255 128 | 228 426 | 247 549 | 238 284 | 263 508 | 323 782 | 448 476 |
Staff Costs Employee Benefits Expense | 2 389 671 | 2 812 044 | 2 234 527 | 2 100 973 | 2 344 290 | 2 941 749 | 3 519 865 | 4 560 287 |
Tax Expense Credit Applicable Tax Rate | 273 359 | 325 582 | 303 610 | 129 331 | 118 173 | 133 943 | 470 492 | 1 154 328 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 118 | -10 689 | 4 549 | 5 088 | 41 434 | 23 997 | -20 121 | -46 421 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 032 | 6 672 | 11 543 | 25 557 | 33 070 | 1 149 | 1 732 | 14 337 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -673 | 300 | -61 650 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 281 821 | 321 865 | 326 545 | 159 976 | 75 315 | 133 536 | 452 103 | 1 122 244 |
Total Additions Including From Business Combinations Intangible Assets | 151 096 | 119 324 | 15 806 | 6 860 | 2 880 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 451 536 | 179 951 | 222 330 | 1 225 016 | 408 876 | 730 793 | 756 171 | |
Total Assets Less Current Liabilities | 3 487 582 | 4 463 543 | 4 483 926 | 4 717 078 | 3 739 891 | 4 352 480 | 5 951 410 | 9 295 681 |
Total Operating Lease Payments | 35 067 | 28 645 | 32 194 | 24 722 | 9 236 | 4 710 | 6 824 | 13 040 |
Trade Creditors Trade Payables | 2 859 361 | 2 772 895 | 5 191 314 | 6 099 041 | 4 720 886 | 5 929 335 | 9 986 509 | 11 224 266 |
Trade Debtors Trade Receivables | 2 914 363 | 3 163 941 | 3 811 707 | 4 214 922 | 3 438 079 | 4 365 230 | 5 882 103 | 8 185 783 |
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 28 703 | -1 111 634 | ||||||
Turnover Revenue | 16 657 246 | 18 769 539 | 20 939 323 | 23 678 992 | 22 788 005 | 23 910 096 | 32 066 483 | 48 353 412 |
Wages Salaries | 2 064 616 | 2 541 922 | 1 989 330 | 1 824 548 | 2 056 406 | 2 623 945 | 3 132 902 | 4 034 305 |
Work In Progress | 90 064 | 85 896 | 107 111 | 162 207 | 141 850 | 141 850 | 245 880 | 208 941 |
Other Operating Income Format1 | 302 792 | 156 043 | 500 |
W B Lemon & Co Ltd | |
---|---|
Address | Hunters Lane |
City | Rugby |
Post code | CV21 1EA |
Vehicles | 5 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Monday 31st October 2022 filed on: 28th, July 2023 |
accounts | Free Download (22 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy