Founded in 2003, Knysna (n.i.), classified under reg no. NI047142 is an active company. Currently registered at 34 Jubilee Road BT23 4YH, the company has been in the business for twenty one years. Its financial year was closed on March 31 and its latest financial statement was filed on 2022/03/31.
Currently there are 4 directors in the the firm, namely Timothy K., John G. and Trevor K. and others. In addition one secretary - Peter D. - is with the company. Currently there are a few former directors listed by the firm. Their names might be found in the list below. In addition, there is one former secretary - Gareth B. who worked with the the firm until 6 May 2005.
Office Address | 34 Jubilee Road |
Office Address2 | Newtownards |
Town | |
Post code | BT23 4YH |
Country of origin | United Kingdom |
Registration Number | NI047142 |
Date of Incorporation | Thu, 3rd Jul 2003 |
Industry | Manufacture of other food products n.e.c. |
End of financial Year | 31st March |
Company age | 21 years old |
Account next due date | Sun, 31st Dec 2023 (128 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Wed, 17th Jul 2024 (2024-07-17) |
Last confirmation statement dated | Mon, 3rd Jul 2023 |
The register of PSCs who own or have control over the company consists of 1 name. As BizStats identified, there is Obarcs (Holdings) Ltd from Newtownards, Northern Ireland. This PSC is categorised as "a limited compnay" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Obarcs (Holdings) Ltd
34 Jubilee Road, Newtownards, County Down, BT23 4YH, Northern Ireland
Legal authority | Northern Ireland |
Legal form | Limited Compnay |
Country registered | Northern Ireland |
Place registered | Companies House |
Registration number | Ni047141 |
Notified on | 1 July 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 263 773 | 187 527 | 99 422 | 157 086 | 144 277 | 90 924 |
Current Assets | 7 882 820 | 13 408 492 | 12 404 034 | 12 581 349 | 14 456 064 | 16 715 268 |
Debtors | 6 607 062 | 12 018 351 | 11 155 349 | 11 370 770 | 12 905 978 | 14 332 471 |
Net Assets Liabilities | 3 654 028 | 5 418 879 | 4 647 879 | 4 978 427 | 5 365 179 | 6 065 764 |
Other Debtors | 53 482 | 126 593 | 13 185 | 72 864 | 6 626 | |
Property Plant Equipment | 873 117 | 969 555 | 1 097 329 | 1 215 750 | 1 550 654 | |
Total Inventories | 1 011 985 | 1 202 614 | 1 149 263 | 1 053 493 | 1 405 809 | 2 291 873 |
Other | ||||||
Audit Fees Expenses | 8 000 | 8 000 | 8 400 | 9 500 | 9 500 | |
Accrued Liabilities Deferred Income | 3 722 443 | 3 722 443 | 3 722 443 | 3 722 443 | 3 722 443 | 224 620 |
Accumulated Amortisation Impairment Intangible Assets | 7 156 871 | 7 362 524 | 7 568 177 | 7 773 830 | 7 979 483 | 3 496 104 |
Accumulated Depreciation Impairment Property Plant Equipment | 4 107 072 | 4 198 988 | 4 382 803 | 4 574 912 | 4 801 887 | 4 117 656 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 38 050 | |||||
Administrative Expenses | 1 996 212 | 1 883 340 | 2 329 471 | 1 782 200 | 2 709 086 | 2 947 149 |
Amortisation Expense Intangible Assets | 205 653 | 205 653 | 205 653 | 205 653 | 205 653 | |
Amounts Owed By Group Undertakings | 4 041 059 | 8 931 085 | 8 415 716 | 8 543 428 | 9 119 293 | 10 076 234 |
Amounts Owed To Group Undertakings | 94 225 | 140 626 | 159 940 | 213 752 | 214 324 | |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 69 | 67 | 69 | 62 | 78 | 84 |
Bank Borrowings | 3 499 000 | 334 000 | 334 000 | 334 000 | 334 000 | |
Bank Borrowings Overdrafts | 1 481 996 | 3 499 000 | 3 165 000 | 3 071 804 | 2 738 804 | 2 387 014 |
Bank Overdrafts | 1 481 996 | 833 951 | 681 201 | 296 609 | 1 268 179 | 2 053 014 |
Capital Commitments | 323 026 | 39 090 | ||||
Comprehensive Income Expense | 918 416 | 1 764 851 | 1 229 000 | 1 330 548 | 1 886 752 | 1 700 585 |
Corporation Tax Payable | 172 305 | 117 668 | 212 100 | 335 782 | 418 481 | |
Corporation Tax Recoverable | 256 883 | |||||
Cost Sales | 9 147 921 | 9 692 682 | 9 604 208 | 6 722 891 | 10 701 122 | 14 543 012 |
Creditors | 3 832 233 | 7 277 823 | 6 982 595 | 6 898 290 | 6 682 587 | 6 541 263 |
Current Tax For Period | 172 305 | 146 836 | 117 668 | 32 460 | 243 608 | 179 577 |
Deferred Tax Liabilities | 57 429 | 95 479 | 95 479 | 166 667 | 301 413 | 408 701 |
Depreciation Expense Property Plant Equipment | 250 056 | 232 096 | 183 815 | 204 636 | 226 975 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 140 180 | 12 527 | 281 169 | |||
Disposals Property Plant Equipment | 152 727 | 25 053 | 281 169 | |||
Distribution Costs | 319 287 | 355 829 | 273 994 | 264 672 | ||
Dividends Paid | 750 000 | 2 000 000 | 1 000 000 | 1 500 000 | 1 000 000 | |
Dividends Paid On Shares Final | 750 000 | 2 000 000 | 1 000 000 | |||
Dividends Paid On Shares Interim | 1 500 000 | 1 000 000 | ||||
Finance Lease Liabilities Present Value Total | 109 790 | 56 380 | 95 152 | 117 301 | 108 613 | 415 016 |
Finished Goods | 386 490 | 444 581 | 400 634 | 287 625 | 482 159 | 985 040 |
Fixed Assets | 2 518 346 | 2 409 131 | 2 331 252 | 2 244 020 | 2 373 271 | 2 569 430 |
Further Item Operating Income Component Total Other Operating Income | 21 937 | 9 783 | 20 535 | 213 272 | ||
Gain Loss Before Tax On Sale Discontinued Operations | -664 603 | |||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 78 417 | 203 846 | -178 341 | 145 165 | -72 788 | |
Gain Loss On Disposals Property Plant Equipment | 9 833 | -4 497 | -12 527 | |||
Government Grant Income | 39 124 | 24 120 | 42 455 | 65 620 | ||
Gross Profit Loss | 3 407 991 | 3 905 430 | 4 063 173 | 3 332 919 | 5 057 582 | 5 567 649 |
Increase From Amortisation Charge For Year Intangible Assets | 205 653 | 205 653 | 205 653 | 205 653 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 232 096 | 204 636 | 226 975 | 265 622 | ||
Intangible Assets | 1 645 229 | 1 439 576 | 1 233 923 | 1 028 270 | 822 617 | 616 964 |
Intangible Assets Gross Cost | 8 802 100 | 8 802 100 | 8 802 100 | 4 113 068 | ||
Interest Expense On Bank Loans Similar Borrowings | 127 528 | 158 131 | 131 020 | 119 588 | 166 241 | |
Interest Expense On Bank Overdrafts | 33 906 | 32 339 | 20 002 | 10 575 | 16 439 | 60 362 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 12 173 | 9 801 | 10 816 | 8 831 | 10 353 | 20 797 |
Interest Payable Similar Charges Finance Costs | 46 079 | 169 668 | 188 949 | 150 426 | 146 380 | 247 400 |
Net Current Assets Liabilities | 5 025 344 | 10 383 050 | 9 394 701 | 9 799 364 | 9 975 908 | 10 446 298 |
Number Shares Issued Fully Paid | 2 | 2 | 2 | 2 | ||
Operating Profit Loss | 1 151 516 | 1 732 122 | 1 535 617 | 1 584 622 | 2 411 486 | 2 899 453 |
Other Creditors | 99 818 | 9 759 | ||||
Other Deferred Tax Expense Credit | 9 032 | 38 050 | 71 188 | 134 746 | 94 688 | |
Other Operating Income Format1 | 59 024 | 65 861 | 75 909 | 33 903 | 62 990 | 278 953 |
Other Remaining Borrowings | 1 000 | |||||
Other Taxation Social Security Payable | 57 513 | 40 636 | 82 952 | 130 611 | 69 279 | 75 195 |
Par Value Share | 1 | 1 | 1 | 1 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 114 857 | 116 633 | ||||
Prepayments | 53 236 | 147 012 | 101 078 | 164 160 | 434 661 | 427 875 |
Profit Loss | 918 416 | 1 764 851 | 1 229 000 | 1 330 548 | 1 886 752 | 1 700 585 |
Profit Loss On Ordinary Activities Before Tax | 1 105 437 | 1 562 454 | 1 346 668 | 1 434 196 | 2 265 106 | 1 987 450 |
Property Plant Equipment Gross Cost | 4 980 189 | 5 168 543 | 5 480 132 | 5 790 662 | 6 352 541 | 123 562 |
Provisions | 57 429 | 95 479 | 95 479 | 166 667 | 301 413 | 408 701 |
Provisions For Liabilities Balance Sheet Subtotal | 57 429 | 95 479 | 95 479 | 166 667 | 301 413 | 408 701 |
Raw Materials | 625 495 | 758 033 | 748 629 | 765 868 | 923 650 | 1 306 833 |
Recoverable Value-added Tax | 162 947 | 184 618 | 171 615 | 176 182 | 218 685 | 247 120 |
Social Security Costs | 189 637 | 203 236 | ||||
Staff Costs Employee Benefits Expense | 2 155 742 | 2 145 784 | ||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 1 527 | |||||
Tax Expense Credit Applicable Tax Rate | 210 033 | 296 866 | 255 867 | 272 497 | 430 370 | 377 616 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 49 299 | 36 247 | 29 265 | -21 932 | -66 106 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 923 | 3 536 | 2 502 | 3 256 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 187 021 | -202 397 | 117 668 | 103 648 | 378 354 | 286 865 |
Total Additions Including From Business Combinations Property Plant Equipment | 341 081 | 335 583 | 561 879 | 635 907 | ||
Total Assets Less Current Liabilities | 7 543 690 | 12 792 181 | 11 725 953 | 12 043 384 | 12 349 179 | 13 015 728 |
Total Borrowings | 1 482 996 | 1 167 951 | 1 015 201 | 630 609 | 1 602 179 | 2 387 014 |
Total Current Tax Expense Credit | 177 989 | -240 447 | ||||
Total Deferred Tax Expense Credit | 134 746 | 107 288 | ||||
Total Operating Lease Payments | 174 239 | 162 482 | 165 540 | 153 762 | 154 782 | |
Trade Creditors Trade Payables | 892 204 | 1 025 201 | 838 700 | 1 105 847 | 1 519 312 | 2 447 879 |
Trade Debtors Trade Receivables | 1 589 074 | 1 493 682 | 1 352 967 | 1 377 276 | 2 417 531 | 2 636 001 |
Turnover Revenue | 12 555 912 | 13 598 112 | 13 667 381 | 10 055 810 | 15 758 704 | 20 110 661 |
Wages Salaries | 1 851 248 | 1 825 915 | ||||
Additional Provisions Increase From New Provisions Recognised | 71 188 | |||||
Dividends Paid On Shares | 1 000 000 | 1 500 000 | ||||
Rental Leasing Income | 14 848 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 22nd, December 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy