Founded in 2008, Kirintec, classified under reg no. 06699502 is an active company. Currently registered at Walter Scott House HR9 5PB, Ross-on-wye the company has been in the business for 16 years. Its financial year was closed on December 31 and its latest financial statement was filed on 31st December 2022.
The firm has 4 directors, namely Lisa C., Gerald H. and Nicholas W. and others. Of them, Roy S. has been with the company the longest, being appointed on 16 September 2008 and Lisa C. has been with the company for the least time - from 18 July 2019. At the moment there are a few former directors listed by the firm. Their names might be found in the box below. In addition, there is one former secretary - Richard M. who worked with the the firm until 30 November 2016.
Office Address | Walter Scott House |
Office Address2 | 10, Old Gloucester Road |
Town | Ross-on-wye |
Post code | HR9 5PB |
Country of origin | United Kingdom |
Registration Number | 06699502 |
Date of Incorporation | Tue, 16th Sep 2008 |
Industry | Manufacture of other electrical equipment |
Industry | Agents involved in the sale of a variety of goods |
End of financial Year | 31st December |
Company age | 16 years old |
Account next due date | Mon, 30th Sep 2024 (132 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 3rd Oct 2024 (2024-10-03) |
Last confirmation statement dated | Tue, 19th Sep 2023 |
The register of persons with significant control who own or control the company includes 1 name. As BizStats researched, there is Roy S. This PSC and has 75,01-100% shares.
Roy S.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-12-31 | 2014-06-30 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | -1 303 088 | -816 785 | -714 398 | -261 135 | |||||||
Balance Sheet | |||||||||||
Cash Bank On Hand | 353 583 | 3 496 855 | 3 898 172 | 2 611 499 | 15 139 692 | 9 180 497 | 10 244 348 | 14 993 582 | |||
Current Assets | 449 056 | 482 214 | 1 154 040 | 2 523 903 | 4 641 312 | 6 284 904 | 7 816 071 | 19 719 709 | 23 180 590 | 19 970 073 | 27 232 997 |
Debtors | 260 785 | 213 464 | 908 262 | 1 525 560 | 850 585 | 2 030 324 | 3 431 998 | 2 764 869 | 13 419 999 | 5 631 351 | 6 197 818 |
Net Assets Liabilities | -261 135 | 492 632 | 4 598 009 | 6 092 260 | 4 053 062 | 11 470 749 | 14 885 850 | 22 403 374 | |||
Other Debtors | 1 504 368 | 795 767 | 726 372 | 350 000 | 2 007 387 | 224 236 | |||||
Property Plant Equipment | 34 665 | 218 478 | 475 232 | 1 719 845 | 1 798 908 | 1 783 728 | 1 751 768 | 1 647 252 | |||
Total Inventories | 644 760 | 293 872 | 356 408 | 1 772 574 | 1 815 148 | 580 094 | 4 094 374 | ||||
Cash Bank In Hand | 81 812 | 127 010 | 12 921 | 353 583 | |||||||
Intangible Fixed Assets | 11 537 | ||||||||||
Stocks Inventory | 106 459 | 141 740 | 232 857 | 644 760 | |||||||
Tangible Fixed Assets | 22 922 | 30 683 | 28 051 | 34 665 | |||||||
Reserves/Capital | |||||||||||
Called Up Share Capital | 10 000 | 10 000 | 10 000 | 10 000 | |||||||
Profit Loss Account Reserve | -1 313 088 | -826 785 | -724 398 | -271 135 | |||||||
Shareholder Funds | -1 303 088 | -816 785 | -714 398 | -261 135 | |||||||
Other | |||||||||||
Audit Fees Expenses | 17 550 | 21 307 | 27 829 | ||||||||
Fees For Non-audit Services | 36 033 | 13 517 | 18 092 | 14 900 | |||||||
Accrued Liabilities Deferred Income | 20 251 | 224 471 | 7 669 299 | 488 915 | 1 490 750 | 999 359 | |||||
Accumulated Amortisation Impairment Intangible Assets | 641 | 1 282 | 5 483 | 8 332 | 11 230 | 14 130 | 15 244 | 17 385 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 97 429 | 149 102 | 255 199 | 372 072 | 231 067 | 354 839 | 524 451 | 666 595 | |||
Additions Other Than Through Business Combinations Intangible Assets | 30 623 | 40 356 | 31 301 | 41 362 | 18 856 | 42 582 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 135 889 | 137 652 | 37 628 | ||||||||
Administrative Expenses | 4 751 309 | 5 544 684 | 6 328 677 | 8 950 171 | |||||||
Amortisation Impairment Expense Intangible Assets | 4 311 | 3 408 | |||||||||
Amounts Owed By Group Undertakings | 228 959 | 283 210 | 313 374 | 325 357 | |||||||
Amounts Owed To Group Undertakings | 357 762 | 357 749 | 3 400 713 | 32 110 | |||||||
Average Number Employees During Period | 20 | 22 | 24 | 21 | 23 | 27 | 34 | 36 | |||
Cash Cash Equivalents | 2 611 499 | 15 139 692 | 9 180 497 | 10 244 348 | 17 358 701 | ||||||
Cash Cash Equivalents Cash Flow Value | 2 684 258 | 9 180 497 | 10 244 348 | 14 993 582 | |||||||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 1 134 599 | -434 321 | |||||||||
Comprehensive Income Expense | 9 346 928 | 3 629 258 | 8 849 619 | ||||||||
Comprehensive Income Expense Attributable To Owners Parent | 9 106 396 | 9 346 928 | |||||||||
Corporation Tax Recoverable | 253 253 | 1 180 867 | 1 784 770 | 729 971 | |||||||
Cost Sales | 42 705 874 | 3 168 839 | 1 119 584 | 6 847 548 | |||||||
Creditors | 500 000 | 48 574 | 43 446 | 3 497 618 | 17 630 339 | 488 915 | 6 945 396 | 6 588 543 | |||
Current Tax For Period | 1 302 540 | 257 501 | 871 635 | ||||||||
Deferred Tax Asset Debtors | 617 | 617 | 617 | 617 | |||||||
Deferred Tax Assets | 617 | 617 | 617 | 617 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -27 347 | 4 924 | -412 | ||||||||
Deferred Tax Liabilities | 57 254 | 29 907 | 34 831 | 34 419 | |||||||
Dividends Paid | 7 725 000 | ||||||||||
Dividends Paid Classified As Financing Activities | -7 725 000 | 1 460 000 | |||||||||
Dividends Paid On Shares | 74 825 | ||||||||||
Dividends Paid On Shares Interim | 1 460 000 | ||||||||||
Finished Goods Goods For Resale | 1 815 148 | 580 094 | 4 094 374 | 6 041 597 | |||||||
Fixed Assets | 23 422 | 31 195 | 28 563 | 46 714 | 229 886 | 523 954 | 1 806 074 | 1 913 540 | 1 937 822 | 1 896 004 | 1 793 339 |
Further Item Interest Expense Component Total Interest Expense | 6 093 | 6 023 | |||||||||
Further Item Tax Increase Decrease Component Adjusting Items | -448 698 | -5 436 | 8 639 | ||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 36 570 | 51 355 | 29 570 | 11 592 | 8 991 | 4 530 | 2 300 | ||||
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | -60 383 | -233 968 | 124 048 | 159 154 | |||||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 150 216 | 5 920 | |||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 6 672 360 | 356 853 | |||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -9 527 150 | 2 078 149 | |||||||||
Gain Loss In Cash Flows From Change In Inventories | 3 514 280 | 1 947 223 | |||||||||
Gross Profit Loss | 14 723 850 | 16 525 950 | 10 057 837 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -2 230 154 | -861 404 | 183 164 | ||||||||
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | 238 359 | ||||||||||
Increase Decrease In Amortisation Impairment Intangible Assets | 2 900 | ||||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -12 528 193 | -5 959 195 | 1 063 851 | 4 749 234 | |||||||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | -60 383 | 233 968 | 124 048 | 159 154 | |||||||
Increase Decrease In Intangible Assets | 41 362 | ||||||||||
Increase Decrease In Net Cash In Period | 5 959 195 | 1 063 851 | 4 749 234 | ||||||||
Increase From Amortisation Charge For Year Intangible Assets | 641 | 4 201 | 2 849 | 2 898 | 2 900 | 4 311 | 3 408 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 111 235 | 133 946 | 151 554 | 120 897 | 151 069 | 169 612 | 142 144 | ||||
Intangible Assets | 11 537 | 10 896 | 37 318 | 74 825 | 103 228 | 141 690 | 131 832 | 133 683 | |||
Intangible Assets Gross Cost | 12 178 | 12 178 | 42 801 | 83 157 | 114 458 | 155 820 | 147 076 | 151 068 | |||
Interest Income On Bank Deposits | 128 | 1 325 | |||||||||
Interest Paid Classified As Operating Activities | -3 039 | -4 555 | -16 055 | ||||||||
Interest Payable Similar Charges Finance Costs | 12 902 | 159 651 | 4 555 | 16 055 | |||||||
Interest Received Classified As Investing Activities | -23 435 | -27 002 | -41 644 | ||||||||
Investment Property | 238 359 | 238 359 | 238 359 | ||||||||
Investments | 11 404 | 12 404 | 12 404 | 12 404 | |||||||
Investments Fixed Assets | 500 | 512 | 512 | 512 | 512 | 11 404 | 11 404 | 11 404 | 12 404 | 12 404 | 12 404 |
Investments In Associates | 1 000 | 1 000 | 1 000 | ||||||||
Investments In Group Undertakings Participating Interests | 11 404 | 11 404 | |||||||||
Investments In Subsidiaries | 512 | 512 | 11 404 | 11 404 | 11 404 | 11 404 | 11 404 | 11 404 | |||
Loans Advances Granted Classified As Investing Activities | 1 134 599 | 434 321 | |||||||||
Net Cash Flows From Used In Financing Activities | 7 768 446 | 1 460 000 | |||||||||
Net Cash Flows From Used In Investing Activities | 189 876 | 154 816 | -1 264 105 | 395 756 | |||||||
Net Cash Flows From Used In Operating Activities | -20 486 515 | 5 804 379 | 2 327 956 | 5 813 478 | |||||||
Net Cash Generated From Operations | 3 574 225 | -3 193 915 | -5 646 369 | ||||||||
Net Current Assets Liabilities | -1 326 510 | -847 980 | 177 039 | 192 151 | 2 802 583 | 4 178 430 | 4 318 453 | 1 921 395 | 10 051 749 | 13 024 677 | 20 644 454 |
Net Finance Income Costs | 27 017 | 27 002 | 41 644 | ||||||||
Nominal Value Allotted Share Capital | 10 000 | 9 050 | 500 | 500 | 500 | 500 | |||||
Number Equity Instruments Forfeited Share-based Payment Arrangement | -23 | ||||||||||
Number Equity Instruments Outstanding Share-based Payment Arrangement | 2 210 | 2 187 | 2 187 | ||||||||
Number Shares Issued Fully Paid | 9 050 | 500 | 500 | 500 | 500 | 8 550 | 500 | ||||
Operating Profit Loss | 9 990 370 | 10 988 723 | 3 746 726 | ||||||||
Other Cash Inflow Outflow Classified As Investing Activities | -52 804 | -23 435 | |||||||||
Other Cash Inflow Outflow Classified As Operating Activities | 22 562 | ||||||||||
Other Creditors | 2 311 501 | 1 614 258 | 7 110 423 | 6 597 172 | 546 | 12 338 | |||||
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 3 197 | 1 267 | |||||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 59 562 | 27 849 | 34 681 | 261 902 | 27 297 | ||||||
Other Disposals Intangible Assets | 27 600 | 38 590 | |||||||||
Other Disposals Property Plant Equipment | 59 562 | 27 849 | 34 681 | 294 154 | 27 297 | ||||||
Other Interest Income | 26 874 | 40 477 | |||||||||
Other Interest Receivable Similar Income Finance Income | 55 543 | 27 017 | 27 002 | 41 802 | |||||||
Other Operating Income Format1 | 17 829 | 7 457 | 17 566 | 33 | |||||||
Other Revenue | 542 640 | 1 243 674 | 1 588 744 | 18 919 815 | |||||||
Other Taxation Social Security Payable | 52 473 | 57 545 | 104 506 | 588 726 | |||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments To Acquire Interests In Associates Classified As Investing Activities | -1 000 | ||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 22 867 | 27 449 | 34 519 | 38 928 | |||||||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | ||||||||
Prepayments Accrued Income | 21 192 | 54 818 | 84 637 | 157 572 | 227 417 | 227 458 | |||||
Proceeds From Sales Intangible Assets | -1 | ||||||||||
Proceeds From Sales Property Plant Equipment | -20 833 | ||||||||||
Profit Loss | 5 410 421 | 7 693 068 | 3 415 101 | 8 977 524 | |||||||
Profit Loss On Ordinary Activities After Tax | 9 046 013 | 9 580 896 | |||||||||
Profit Loss On Ordinary Activities Before Tax | 10 033 011 | 10 856 089 | 3 767 635 | 9 561 688 | |||||||
Property Plant Equipment Gross Cost | 132 094 | 367 580 | 730 431 | 2 091 917 | 2 029 975 | 2 138 567 | 2 276 219 | 2 313 847 | |||
Provisions For Liabilities Balance Sheet Subtotal | 2 491 263 | 60 929 | 32 267 | 57 254 | |||||||
Purchase Intangible Assets | -31 301 | -41 362 | -18 856 | -42 582 | |||||||
Purchase Property Plant Equipment | -232 212 | -135 889 | -137 652 | -37 628 | |||||||
Revenue From Rendering Services | 6 150 251 | 7 775 157 | 5 319 662 | 3 674 820 | |||||||
Revenue From Sale Goods | 51 279 473 | 11 919 632 | 5 857 759 | 21 671 337 | |||||||
Social Security Costs | 225 194 | 247 470 | 268 383 | ||||||||
Staff Costs Employee Benefits Expense | 2 055 932 | 2 291 900 | 2 531 515 | 3 125 611 | |||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 57 254 | 29 907 | 34 831 | 34 419 | |||||||
Tax Expense Credit Applicable Tax Rate | 2 062 657 | 715 851 | 1 816 721 | ||||||||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -430 | -413 | |||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 5 927 | 5 953 | 5 953 | ||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 14 424 | 30 431 | 29 764 | ||||||||
Tax Increase Decrease From Effect Foreign Tax Rates | -358 687 | -17 121 | 54 081 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 986 998 | 1 275 193 | 262 425 | 871 223 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 295 048 | 390 700 | 1 396 167 | 232 212 | |||||||
Total Assets Less Current Liabilities | -1 303 088 | -816 785 | 205 602 | 238 865 | 3 032 469 | 4 702 384 | 6 124 527 | 4 110 316 | 11 989 571 | 14 920 681 | 22 437 793 |
Trade Creditors Trade Payables | 2 611 769 | 5 420 061 | 1 948 881 | 1 667 896 | |||||||
Trade Debtors Trade Receivables | 1 471 648 | 10 392 873 | 1 299 661 | 3 529 638 | |||||||
Transfers To From Property Plant Equipment Fair Value Model | 238 359 | ||||||||||
Turnover Revenue | 57 429 724 | 19 694 789 | 11 177 421 | ||||||||
Useful Life Intangible Assets Years | 19 | ||||||||||
Wages Salaries | 1 807 871 | 2 016 981 | 2 228 613 | 2 741 550 | |||||||
Weighted Average Exercise Price Equity Instruments Forfeited Share-based Payment Arrangement | 241 | ||||||||||
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement | 48 | 46 | 46 | ||||||||
Advances Credits Made In Period Directors | 39 | 1 113 883 | 101 174 | 5 109 649 | |||||||
Advances Credits Repaid In Period Directors | 1 322 118 | 7 785 870 | |||||||||
Average Number Directors | 4 | 4 | |||||||||
Company Contributions To Money Purchase Plans Directors | 2 925 | 3 941 | 3 957 | 1 321 | |||||||
Director Remuneration | 543 136 | 684 733 | 619 934 | 123 219 | |||||||
Directors Total | 4 | 4 | 4 | ||||||||
Creditors Due After One Year | 900 000 | 500 000 | |||||||||
Creditors Due Within One Year | 1 775 566 | 1 330 194 | 977 001 | 2 331 752 | |||||||
Intangible Fixed Assets Additions | 12 178 | ||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 641 | ||||||||||
Intangible Fixed Assets Amortisation Charged In Period | 641 | ||||||||||
Intangible Fixed Assets Cost Or Valuation | 12 178 | ||||||||||
Net Assets Liability Excluding Pension Asset Liability | -816 785 | -714 398 | |||||||||
Number Shares Allotted | 10 000 | 10 000 | 10 000 | ||||||||
Percentage Subsidiary Held | 100 | 100 | 100 | ||||||||
Provisions For Liabilities Charges | 20 000 | ||||||||||
Share Capital Allotted Called Up Paid | 10 000 | 10 000 | 10 000 | 10 000 | |||||||
Tangible Fixed Assets Additions | 13 771 | 4 546 | 30 135 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 83 642 | 97 413 | 101 959 | 132 094 | |||||||
Tangible Fixed Assets Depreciation | 60 720 | 66 730 | 73 908 | 97 429 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 6 010 | 7 178 | 23 521 |
Type | Category | Free download | |
---|---|---|---|
MR01 |
Registration of charge 066995020009, created on 11th October 2023 filed on: 17th, October 2023 |
mortgage | Free Download (4 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy