Kiltane started in year 1997 as Private Limited Company with registration number SC175001. The Kiltane company has been functioning successfully for 27 years now and its status is active. The firm's office is based in Glasgow at Caledonia House. Postal code: G41 1HJ. Since Monday 2nd December 2019 Kiltane Limited is no longer carrying the name Kiltane Retail.
Currently there are 3 directors in the the company, namely Karisma K., John K. and James K.. In addition one secretary - Karisma K. - is with the firm. Currently there are several former directors listed by the company. Their names might be found in the list below. In addition, there is one former secretary - James K. who worked with the the company until 7 June 2018.
Office Address | Caledonia House |
Office Address2 | 89 Seaward Street |
Town | Glasgow |
Post code | G41 1HJ |
Country of origin | United Kingdom |
Registration Number | SC175001 |
Date of Incorporation | Wed, 30th Apr 1997 |
Industry | Retail sale of clothing in specialised stores |
End of financial Year | 30th June |
Company age | 27 years old |
Account next due date | Sun, 31st Mar 2024 (19 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Mon, 13th May 2024 (2024-05-13) |
Last confirmation statement dated | Sat, 29th Apr 2023 |
The register of persons with significant control who own or have control over the company is made up of 1 name. As BizStats discovered, there is James K. This PSC has significiant influence or control over the company, has 75,01-100% voting rights and has 75,01-100% shares.
James K.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control 75,01-100% shares 75,01-100% voting rights |
Kiltane Retail | December 2, 2019 |
Cashmere Retail | March 12, 2003 |
Hbj 345 | July 2, 1997 |
Hbj 353 | June 2, 1997 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-12-31 | 2014-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Net Worth | 2 702 931 | 4 023 003 | ||||||
Balance Sheet | ||||||||
Cash Bank In Hand | 1 011 466 | 1 086 525 | ||||||
Cash Bank On Hand | 44 796 | 1 304 662 | 3 815 156 | 4 884 959 | 3 438 141 | 5 858 436 | ||
Current Assets | 2 403 383 | 3 182 628 | 8 321 926 | 8 519 836 | 11 189 114 | 12 800 153 | 10 836 909 | 13 560 037 |
Debtors | 382 042 | 574 913 | 2 098 893 | 1 755 391 | 1 388 322 | 1 837 054 | 2 501 479 | 3 202 443 |
Intangible Fixed Assets | 64 721 | 46 082 | ||||||
Net Assets Liabilities | 7 963 261 | 10 468 823 | 13 077 680 | 10 839 894 | 9 919 816 | 12 216 402 | ||
Net Assets Liabilities Including Pension Asset Liability | 2 702 931 | 4 023 003 | ||||||
Other Debtors | 1 139 441 | 589 197 | 72 708 | 66 458 | 7 291 | 3 125 | ||
Property Plant Equipment | 4 412 686 | 8 200 753 | 8 110 166 | 5 183 783 | 5 295 609 | |||
Stocks Inventory | 1 009 875 | 1 521 190 | ||||||
Tangible Fixed Assets | 2 674 573 | 3 028 277 | ||||||
Total Inventories | 6 178 237 | 5 459 783 | 5 985 636 | 6 078 140 | 4 897 289 | 4 499 158 | ||
Reserves/Capital | ||||||||
Called Up Share Capital | 400 000 | 400 000 | ||||||
Profit Loss Account Reserve | 960 892 | 2 199 233 | ||||||
Shareholder Funds | 2 702 931 | 4 023 003 | ||||||
Other | ||||||||
Audit Fees Expenses | 18 000 | 24 500 | 15 000 | 25 500 | 27 250 | 25 000 | ||
Fees For Non-audit Services | 12 688 | 13 605 | 753 | 4 263 | 15 780 | 14 225 | ||
Amount Specific Advance Or Credit Directors | 58 128 | 2 458 | 6 112 | 130 | ||||
Amount Specific Advance Or Credit Made In Period Directors | 130 070 | 49 414 | 8 570 | 3 754 | 46 796 | |||
Amount Specific Advance Or Credit Repaid In Period Directors | 84 722 | 110 000 | 9 736 | 46 926 | ||||
Company Contributions To Money Purchase Plans Directors | 90 000 | 50 636 | 997 | 1 309 | 978 | 1 084 | ||
Director Remuneration | 55 248 | 56 475 | 56 969 | 80 471 | 50 473 | 54 005 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 2 | 2 | 2 | 2 | 2 | ||
Accrued Liabilities Deferred Income | 58 484 | 183 798 | 307 423 | 243 669 | 200 790 | 302 462 | ||
Accumulated Amortisation Impairment Intangible Assets | 489 770 | 645 770 | 801 770 | 1 035 770 | 1 152 770 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 1 232 716 | 1 494 485 | 1 718 311 | 1 809 728 | 2 023 773 | 103 370 | ||
Administrative Expenses | 4 760 898 | 5 899 808 | 6 040 529 | 4 744 872 | 3 886 730 | 5 318 890 | ||
Amortisation Expense Intangible Assets | 117 000 | 156 000 | 156 000 | 234 000 | 117 000 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 20 | ||
Average Number Employees During Period | 128 | 148 | 144 | 73 | 79 | 107 | ||
Bank Borrowings | 1 496 061 | 3 678 476 | 3 347 220 | 1 214 200 | 1 257 704 | 1 880 780 | ||
Bank Borrowings Overdrafts | 1 206 505 | 3 353 276 | 3 017 220 | 6 369 947 | 5 087 183 | 1 256 927 | ||
Bank Overdrafts | 1 142 635 | |||||||
Capital Redemption Reserve | 40 000 | 40 000 | ||||||
Cash Cash Equivalents Cash Flow Value | -1 097 839 | 1 304 662 | 3 815 156 | 4 884 959 | 3 438 141 | |||
Comprehensive Income Expense | 2 099 440 | 2 668 825 | 2 661 910 | -2 020 944 | -767 025 | 2 349 639 | ||
Corporation Tax Payable | 207 937 | 298 584 | 448 584 | 314 575 | 61 872 | |||
Corporation Tax Recoverable | 564 724 | 293 481 | ||||||
Cost Sales | 7 152 205 | 6 261 109 | 7 765 918 | 2 059 075 | 4 010 783 | 6 349 634 | ||
Creditors | 1 212 572 | 3 366 142 | 3 027 284 | 6 374 219 | 5 087 183 | 3 829 859 | ||
Creditors Due After One Year | 1 219 200 | 1 320 966 | ||||||
Creditors Due Within One Year | 1 170 771 | 811 487 | ||||||
Current Tax For Period | 368 321 | 500 000 | 700 000 | -564 724 | -43 331 | 61 872 | ||
Debtors Due After One Year | -216 935 | -361 335 | ||||||
Depreciation Amortisation Expense | 520 462 | 626 819 | 627 490 | 678 602 | 386 049 | 192 460 | ||
Depreciation Expense Property Plant Equipment | 391 331 | 466 610 | 464 921 | 437 213 | 263 989 | 192 460 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 139 050 | 89 057 | 353 185 | 55 004 | 175 000 | |||
Disposals Property Plant Equipment | 153 665 | 153 966 | 353 527 | 73 709 | 175 000 | |||
Dividends Paid | 128 053 | 163 263 | 53 053 | 216 842 | 153 053 | 53 053 | ||
Dividends Paid Classified As Financing Activities | -128 053 | -163 263 | -53 053 | -216 842 | -153 053 | -53 053 | ||
Dividends Paid On Shares Final | 128 053 | 163 263 | 53 053 | 216 842 | 153 053 | 53 053 | ||
Finance Lease Liabilities Present Value Total | 6 067 | 12 866 | 10 064 | 3 861 | 4 202 | |||
Finance Lease Payments Owing Minimum Gross | 3 016 | 7 292 | 12 044 | 4 557 | 4 202 | |||
Fixed Assets | 2 739 294 | 3 074 359 | 5 075 686 | 8 707 753 | 8 461 166 | 8 600 783 | 8 602 983 | 10 418 277 |
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | -290 000 | -55 000 | -60 000 | |||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 903 000 | 1 090 020 | 158 607 | 900 000 | 400 000 | |||
Further Item Operating Income Component Total Other Operating Income | 234 410 | 169 914 | 140 018 | |||||
Future Finance Charges On Finance Leases | -924 | 826 | 718 | 696 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 588 688 | 857 128 | 829 302 | 633 852 | 774 437 | 2 403 044 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -56 394 | -84 | 38 086 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 914 340 | 8 745 | 357 | -230 366 | 497 513 | 2 773 815 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -199 649 | -296 305 | 301 254 | 110 010 | -935 798 | -994 445 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | -14 615 | -64 909 | -342 | -18 706 | ||||
Gain Loss On Disposals Property Plant Equipment | -14 615 | -64 909 | -342 | -18 706 | ||||
Government Grant Income | 1 256 784 | 28 558 | ||||||
Gross Profit Loss | 6 074 417 | 7 946 596 | 8 804 955 | 300 889 | 3 045 812 | 6 611 327 | ||
Income Taxes Paid Refund Classified As Operating Activities | -284 072 | -409 394 | -550 000 | -125 000 | 313 972 | |||
Income Tax Expense Credit On Components Other Comprehensive Income | 82 302 | 188 759 | 171 000 | 257 058 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -2 360 626 | 2 402 501 | 2 510 494 | 1 069 803 | -1 446 818 | 2 420 295 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 41 | -9 009 | -43 331 | -20 491 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 2 938 260 | -718 454 | 525 853 | 92 504 | -1 180 851 | -398 131 | ||
Increase From Amortisation Charge For Year Intangible Assets | 156 000 | 156 000 | 234 000 | 117 000 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 470 819 | 471 490 | 444 602 | 269 049 | 192 460 | |||
Intangible Assets | 663 000 | 507 000 | 351 000 | 117 000 | ||||
Intangible Assets Gross Cost | 1 152 770 | 1 152 770 | 1 152 770 | 1 152 770 | 1 152 770 | |||
Intangible Fixed Assets Aggregate Amortisation Impairment | 308 049 | 326 688 | ||||||
Intangible Fixed Assets Amortisation Charged In Period | 18 639 | |||||||
Intangible Fixed Assets Cost Or Valuation | 372 770 | |||||||
Interest Expense On Bank Loans Similar Borrowings | 45 497 | 108 610 | 117 484 | 232 430 | 185 347 | 276 820 | ||
Interest Expense On Bank Overdrafts | 21 213 | 12 594 | 1 952 | 150 | 745 | 118 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 451 | -87 | 1 066 | 1 526 | 617 | |||
Interest Paid Classified As Operating Activities | -66 710 | -121 204 | -120 719 | -235 310 | -186 092 | -276 938 | ||
Interest Payable Similar Charges Finance Costs | 67 161 | 121 117 | 121 785 | 236 836 | 186 709 | 276 938 | ||
Investment Property | 3 300 000 | 3 307 374 | 4 800 000 | |||||
Investment Property Fair Value Model | 3 300 000 | 3 307 374 | 4 800 000 | |||||
Merchandise | 6 178 237 | 5 459 783 | 5 985 636 | 6 078 140 | 4 897 289 | 4 499 158 | ||
Net Cash Flows From Used In Financing Activities | -583 816 | -2 089 536 | 395 688 | -4 017 674 | 1 396 115 | 1 315 356 | ||
Net Cash Flows From Used In Investing Activities | 2 631 161 | 2 641 780 | 267 091 | 146 621 | 406 955 | 115 128 | ||
Net Cash Flows From Used In Operating Activities | 313 281 | -2 954 745 | -3 173 273 | 2 801 250 | -356 252 | -3 850 779 | ||
Net Cash Generated From Operations | -37 952 | -3 485 256 | -3 845 058 | 2 439 414 | -542 961 | -3 813 745 | ||
Net Current Assets Liabilities | 1 232 612 | 2 371 141 | 4 620 954 | 5 821 006 | 8 337 592 | 9 431 407 | 7 241 380 | 7 133 800 |
Net Interest Received Paid Classified As Investing Activities | -221 | -1 457 | ||||||
Number Shares Allotted | 400 000 | |||||||
Number Shares Issued Fully Paid | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 | |||
Operating Profit Loss | 1 710 626 | 2 371 493 | 3 325 088 | |||||
Other Comprehensive Income Expense Net Tax | 820 698 | 901 261 | 158 607 | 729 000 | 142 942 | |||
Other Creditors | 47 909 | 47 909 | 176 892 | 182 070 | 187 788 | 188 108 | ||
Other Deferred Tax Expense Credit | -3 377 | -15 772 | -46 717 | 19 287 | 411 394 | |||
Other Interest Receivable Similar Income Finance Income | 221 | 1 457 | ||||||
Other Operating Income Format1 | 397 107 | 324 705 | 560 662 | 1 538 485 | 236 558 | 151 347 | ||
Other Taxation Social Security Payable | 45 493 | 50 419 | 66 143 | 21 873 | 28 194 | 35 568 | ||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -3 466 | -5 201 | -7 112 | -8 392 | -3 931 | -4 203 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 98 712 | 81 385 | 72 357 | 114 634 | 55 511 | 26 664 | ||
Prepayments Accrued Income | 73 869 | 200 936 | 310 828 | 49 655 | 391 533 | 1 819 534 | ||
Proceeds From Borrowings Classified As Financing Activities | -1 000 000 | -3 812 500 | -4 500 000 | |||||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | 10 000 | 595 244 | 81 803 | |||||
Profit Loss | 1 278 742 | 1 767 564 | 2 503 303 | -2 749 944 | -767 025 | 2 206 697 | ||
Profit Loss On Ordinary Activities Before Tax | 1 643 686 | 2 251 833 | 3 203 303 | -3 370 394 | -791 069 | 2 659 472 | ||
Property Plant Equipment Gross Cost | 5 645 402 | 9 695 238 | 9 828 477 | 6 993 511 | 7 319 382 | 5 050 000 | ||
Provisions | 520 807 | 693 794 | 693 794 | 818 077 | 837 364 | 1 505 816 | ||
Provisions For Liabilities Balance Sheet Subtotal | 520 807 | 693 794 | 693 794 | 818 077 | 837 364 | 1 505 816 | ||
Provisions For Liabilities Charges | 49 775 | 101 531 | ||||||
Purchase Intangible Assets | -780 000 | |||||||
Purchase Investment Properties | -7 374 | |||||||
Purchase Other Long-term Assets Classified As Investing Activities | 1 041 304 | 1 689 | ||||||
Purchase Property Plant Equipment | -574 364 | -3 183 481 | -287 205 | -146 621 | -399 581 | -115 128 | ||
Repayments Borrowings Classified As Financing Activities | -239 317 | -1 630 085 | -331 256 | -263 074 | -1 239 261 | -1 258 100 | ||
Revaluation Reserve | 1 302 039 | 1 383 770 | ||||||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -70 000 | -158 607 | ||||||
Secured Debts | 1 354 083 | 939 903 | ||||||
Share Capital Allotted Called Up Paid | 400 000 | 400 000 | ||||||
Social Security Costs | 129 459 | 183 680 | 190 472 | 139 925 | 108 373 | 140 763 | ||
Staff Costs Employee Benefits Expense | 2 124 218 | 2 738 190 | 2 864 149 | 2 149 989 | 1 565 421 | 2 055 121 | ||
Tangible Fixed Assets Additions | 443 567 | |||||||
Tangible Fixed Assets Cost Or Valuation | 3 046 770 | 3 490 337 | ||||||
Tangible Fixed Assets Depreciation | 372 197 | 462 060 | ||||||
Tangible Fixed Assets Depreciation Charged In Period | 197 204 | |||||||
Tangible Fixed Assets Depreciation Increase Decrease From Revaluations | -107 341 | |||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 71 | |||||||
Tax Expense Credit Applicable Tax Rate | 316 410 | 427 848 | 608 628 | -640 375 | -150 303 | 545 085 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 50 688 | 69 779 | 79 607 | 103 995 | -12 518 | 10 432 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 23 817 | 32 013 | 41 405 | 16 116 | 5 264 | 6 227 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 364 944 | 484 269 | -620 450 | -24 044 | 452 775 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 3 183 481 | 287 205 | 146 621 | 399 580 | 24 074 | |||
Total Assets Less Current Liabilities | 3 971 906 | 5 445 500 | 9 696 640 | 14 528 759 | 16 798 758 | 18 032 190 | 15 844 363 | 17 552 077 |
Total Borrowings | 2 648 230 | 3 697 808 | 3 363 745 | 3 092 280 | 2 749 089 | 2 386 785 | ||
Total Current Tax Expense Credit | 368 321 | 500 041 | -573 733 | -43 331 | 41 381 | |||
Total Increase Decrease From Revaluations Property Plant Equipment | 1 020 020 | 671 940 | 400 000 | |||||
Trade Creditors Trade Payables | 1 382 751 | 1 323 364 | 1 013 241 | 1 388 498 | 1 790 838 | 4 195 657 | ||
Trade Debtors Trade Receivables | 338 153 | 462 391 | 29 369 | 18 372 | 649 317 | 175 102 | ||
Turnover Revenue | 13 226 622 | 14 207 705 | 16 570 873 | 2 359 964 | 7 056 595 | 104 096 | ||
Wages Salaries | 1 896 047 | 2 473 125 | 2 601 320 | 1 895 430 | 1 401 537 | 1 887 694 | ||
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 7 374 | |||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -15 772 | |||||||
Further Item Interest Expense Component Total Interest Expense | 1 283 | 2 730 | ||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -3 300 000 | |||||||
Recoverable Value-added Tax | 56 737 | |||||||
Tax Expense Credit On Depreciation Transfer Revaluation Surplus Recognised In Equity | 188 759 | |||||||
Total Tax Expense Credit On Items Recognised In Equity | -901 261 | -158 607 | -729 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Thursday 30th June 2022 filed on: 28th, September 2023 |
accounts | Free Download (32 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy