Kernow The Old Inn started in year 2015 as Private Limited Company with registration number 09374055. The Kernow The Old Inn company has been functioning successfully for nine years now and its status is active. The firm's office is based in Bodmin at Unit 1 Brookside Court. Postal code: .
There is a single director in the firm at the moment - Darren W., appointed on 5 January 2015. In addition, a secretary was appointed - Dale S., appointed on 16 July 2018. As of 15 May 2024, our data shows no information about any ex officers on these positions.
Office Address | Unit 1 Brookside Court |
Office Address2 | St Breward |
Town | Bodmin |
Post code | |
Country of origin | United Kingdom |
Registration Number | 09374055 |
Date of Incorporation | Mon, 5th Jan 2015 |
Industry | Public houses and bars |
End of financial Year | 31st December |
Company age | 9 years old |
Account next due date | Mon, 30th Sep 2024 (138 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 31st Jan 2024 (2024-01-31) |
Last confirmation statement dated | Tue, 17th Jan 2023 |
The list of PSCs that own or have control over the company is made up of 1 name. As we researched, there is Darren W. The abovementioned PSC and has 75,01-100% shares.
Darren W.
Notified on | 5 January 2017 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 |
Balance Sheet | |||||||||
Cash Bank On Hand | 28 403 | 10 747 | 13 666 | 12 260 | 5 322 | 37 245 | 121 191 | 35 691 | 11 680 |
Current Assets | 54 678 | 41 168 | 79 444 | 97 051 | 133 711 | 153 527 | 188 198 | 98 223 | 56 602 |
Debtors | 11 001 | 13 152 | 47 826 | 68 939 | 109 613 | 100 912 | 45 197 | 38 473 | 22 750 |
Net Assets Liabilities | 63 836 | 22 576 | 44 582 | 65 324 | 87 848 | 98 491 | 108 587 | 5 493 | -37 971 |
Other Debtors | 20 482 | 42 714 | 63 709 | 99 290 | 37 085 | 31 969 | 17 332 | ||
Property Plant Equipment | 64 898 | 54 490 | 49 481 | 39 265 | 30 085 | 23 345 | 40 309 | 53 512 | 45 066 |
Total Inventories | 15 274 | 17 269 | 17 952 | 15 852 | 18 776 | 15 370 | 21 810 | 24 059 | 22 172 |
Other | |||||||||
Accrued Liabilities | 2 056 | 3 013 | 1 930 | 18 053 | |||||
Accrued Liabilities Not Expressed Within Creditors Subtotal | 5 350 | 3 600 | |||||||
Accumulated Depreciation Impairment Property Plant Equipment | 21 633 | 39 797 | 56 291 | 69 379 | 79 408 | 85 701 | 101 448 | 117 208 | 131 359 |
Additions Other Than Through Business Combinations Property Plant Equipment | 7 756 | 2 872 | 849 | 32 711 | 28 963 | 5 705 | |||
Administrative Expenses | 193 726 | 190 955 | 222 257 | 253 017 | |||||
Amounts Owed By Group Undertakings Participating Interests | 27 344 | 26 225 | 45 904 | ||||||
Amount Specific Bank Loan | 50 000 | 44 487 | 34 841 | 24 951 | |||||
Applicable Tax Rate | 19 | 19 | |||||||
Average Number Employees During Period | 21 | 23 | 27 | 24 | 27 | 35 | 32 | ||
Bank Borrowings | 39 963 | 33 839 | 24 193 | 14 302 | |||||
Bank Borrowings Overdrafts | 2 983 | ||||||||
Comprehensive Income Expense | 63 736 | -5 260 | 64 742 | 67 524 | |||||
Corporation Tax Payable | 17 095 | 16 587 | 13 896 | ||||||
Cost Sales | 484 424 | 484 308 | |||||||
Creditors | 105 667 | 56 833 | 70 852 | 63 537 | 70 237 | 39 963 | 33 839 | 24 193 | 14 302 |
Current Tax For Period | 17 095 | 17 193 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -1 003 | -2 436 | |||||||
Deferred Tax Liabilities | 9 896 | 7 460 | 5 716 | ||||||
Depreciation Expense Property Plant Equipment | 21 633 | 18 164 | 13 088 | 10 029 | |||||
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | ||||||
Dividend Per Share Final | 2 000 | 5 000 | 40 800 | ||||||
Dividends Paid | 36 000 | 44 000 | 45 000 | ||||||
Dividends Paid On Shares | 44 000 | 44 000 | 45 000 | ||||||
Dividends Paid On Shares Final | 4 000 | 7 000 | 65 800 | ||||||
Fixed Assets | 54 490 | 49 486 | 39 270 | 30 090 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 8 009 | 16 200 | 9 084 | 16 040 | 7 992 | 2 664 | |||
Gross Profit Loss | 207 535 | 251 380 | 302 259 | 336 714 | |||||
Income Expense Recognised Directly In Equity | 100 | -36 000 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 18 164 | 13 088 | 10 029 | 15 747 | 15 760 | 14 151 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 231 | ||||||||
Interest Payable Similar Charges Finance Costs | 231 | 509 | 359 | ||||||
Investments | 5 | 5 | 5 | ||||||
Investments Fixed Assets | 5 | 5 | 5 | ||||||
Investments In Associates Joint Ventures Participating Interests | 5 | 5 | 5 | ||||||
Issue Equity Instruments | 100 | ||||||||
Minimum Operating Lease Payments Recognised As Expense | 4 940 | 5 328 | 5 328 | ||||||
Net Current Assets Liabilities | -50 989 | -21 015 | 4 992 | 33 514 | 63 474 | 119 545 | 108 365 | -16 175 | -62 632 |
Net Deferred Tax Liability Asset | 9 896 | 7 460 | 5 716 | ||||||
Nominal Value Allotted Share Capital | 100 | 100 | 100 | 100 | |||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
Operating Profit Loss | 13 809 | 60 425 | 80 002 | 83 697 | |||||
Other Creditors | 3 600 | 10 262 | 2 243 | 5 105 | 5 000 | 31 377 | 17 918 | ||
Other Interest Receivable Similar Income Finance Income | 6 | 25 | |||||||
Other Inventories | 15 370 | 21 810 | 24 059 | 22 172 | |||||
Other Taxation Social Security Payable | 16 181 | 9 144 | 21 762 | ||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||||
Pension Costs Defined Contribution Plan | 338 | 1 414 | 1 893 | ||||||
Prepayments | 565 | 3 705 | 4 832 | 3 297 | |||||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 7 498 | 8 233 | |||||||
Profit Loss | 63 736 | -5 260 | 64 742 | 67 524 | |||||
Profit Loss On Ordinary Activities Before Tax | 13 809 | 60 194 | 82 098 | 79 499 | 83 363 | ||||
Property Plant Equipment Gross Cost | 86 531 | 94 287 | 105 772 | 108 644 | 109 493 | 109 046 | 141 757 | 170 720 | 176 425 |
Provisions For Liabilities Balance Sheet Subtotal | -49 927 | 10 899 | 9 896 | 7 460 | 5 716 | 4 436 | 6 248 | 7 651 | 6 103 |
Revenue From Construction Contracts | 5 795 | 5 304 | |||||||
Revenue From Rendering Services | 411 863 | 419 425 | |||||||
Revenue From Sale Goods | 369 025 | 396 293 | |||||||
Taxation Social Security Payable | 7 851 | 24 130 | 39 167 | 42 205 | |||||
Tax Expense Credit Applicable Tax Rate | 15 844 | 15 105 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -82 | -495 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 330 | 147 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -49 927 | 65 454 | 16 092 | 14 757 | 15 839 | ||||
Total Assets Less Current Liabilities | 13 909 | 33 475 | 54 478 | 72 784 | 93 564 | 142 890 | 148 674 | 37 337 | -17 566 |
Total Borrowings | 39 963 | 33 839 | 24 193 | 14 302 | |||||
Trade Creditors Trade Payables | 37 576 | 27 544 | 29 353 | 8 933 | 37 042 | 31 276 | 30 410 | ||
Trade Debtors Trade Receivables | 1 057 | 4 407 | 1 672 | 2 121 | |||||
Turnover Revenue | 599 580 | 682 412 | 786 683 | 821 022 | |||||
Advances Credits Directors | 37 808 | 1 316 | 7 281 | 5 462 | 143 | ||||
Advances Credits Made In Period Directors | 105 059 | 104 266 | 92 202 | 87 973 | |||||
Advances Credits Repaid In Period Directors | 142 867 | 67 775 | 83 605 | 100 716 | |||||
Amount Specific Advance Or Credit Directors | -143 | -1 427 | 32 238 | 21 732 | -7 604 | ||||
Amount Specific Advance Or Credit Made In Period Directors | 11 029 | 91 472 | 35 507 | 85 250 | |||||
Amount Specific Advance Or Credit Repaid In Period Directors | -12 313 | -57 807 | -46 716 | -114 586 | |||||
Director Remuneration | 10 253 | 10 217 | 14 731 | 40 315 | 39 923 | 12 784 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full company accounts data drawn up to Sat, 31st Dec 2022 filed on: 30th, May 2023 |
accounts | Free Download (14 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy