Kellaway Building Supplies started in year 1987 as Private Limited Company with registration number 02118777. The Kellaway Building Supplies company has been functioning successfully for 37 years now and its status is active. The firm's office is based in Bristol at Olympus House Britannia Road. Postal code: BS34 5TA.
Currently there are 5 directors in the the company, namely Bob F., Sean M. and Mark T. and others. In addition one secretary - Julian M. - is with the firm. Currently there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
This company operates within the BS34 5TA postal code. The company is dealing with transport and has been registered as such. Its registration number is OD2000440 . It is located at Units 1 2, Trow Way, Worcester with a total of 3 cars.
Office Address | Olympus House Britannia Road |
Office Address2 | Patchway |
Town | Bristol |
Post code | BS34 5TA |
Country of origin | United Kingdom |
Registration Number | 02118777 |
Date of Incorporation | Thu, 2nd Apr 1987 |
Industry | Agents involved in the sale of timber and building materials |
End of financial Year | 31st August |
Company age | 37 years old |
Account next due date | Fri, 31st May 2024 (32 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Fri, 14th Jun 2024 (2024-06-14) |
Last confirmation statement dated | Wed, 31st May 2023 |
The list of PSCs that own or have control over the company is made up of 1 name. As we established, there is Julian M. The abovementioned PSC and has 75,01-100% shares.
Julian M.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 997 759 | 535 763 | 2 763 431 | 2 589 861 | 196 401 | |
Current Assets | 11 987 474 | 14 498 541 | 17 052 586 | 16 937 441 | 17 479 552 | |
Debtors | 8 497 528 | 8 762 933 | 10 146 517 | 12 208 593 | 12 505 314 | |
Net Assets Liabilities | 5 163 986 | 6 389 478 | 8 233 053 | 9 975 688 | 10 150 968 | |
Other Debtors | 2 462 123 | 2 953 424 | 35 326 | -12 266 | -8 488 | |
Property Plant Equipment | 2 167 486 | 2 053 772 | 2 527 458 | 4 049 477 | 5 031 230 | |
Total Inventories | 2 954 183 | 2 972 177 | 4 363 531 | 4 259 471 | 4 231 404 | |
Other | ||||||
Estimated Money Value Benefits In Kind For Audit Services | 31 000 | 31 000 | 28 000 | 29 000 | 24 600 | |
Estimated Money Value Benefits In Kind For Non-audit Services | 13 394 | 44 802 | 6 384 | 12 222 | 13 200 | |
Accumulated Amortisation Impairment Intangible Assets | 1 501 067 | 1 855 912 | 2 507 184 | 2 832 131 | 3 132 053 | |
Accumulated Depreciation Impairment Property Plant Equipment | 2 784 710 | 2 971 375 | 3 128 028 | 3 312 005 | 3 619 149 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 72 951 | 1 718 239 | 1 301 285 | |||
Administration Support Average Number Employees | 28 | 25 | 19 | 19 | 16 | |
Administrative Expenses | 7 083 633 | 6 597 411 | 670 741 | 8 053 728 | 9 156 386 | |
Amortisation Expense Intangible Assets | 404 963 | 404 965 | 427 983 | 324 947 | 299 921 | |
Amounts Owed By Related Parties | 138 590 | 344 186 | 3 763 071 | 5 401 350 | 5 642 206 | |
Amounts Owed To Related Parties | 415 697 | 657 351 | ||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 22 | |
Average Number Employees During Period | 188 | 185 | 165 | 156 | 170 | |
Bank Borrowings | 2 584 048 | 2 176 114 | 1 444 477 | 1 669 462 | 1 329 320 | |
Bank Overdrafts | 2 531 | 281 024 | 377 956 | 381 325 | ||
Cost Inventories Recognised As Expense Net Write Downs Reversals | 34 567 382 | 34 630 326 | ||||
Cost Sales | 38 658 882 | 39 055 570 | 5 354 304 | 40 750 047 | 38 989 829 | |
Creditors | 2 624 023 | 2 178 558 | 1 473 178 | 1 693 800 | 1 403 981 | |
Current Tax For Period | 303 539 | 389 631 | 516 433 | 519 520 | 420 396 | |
Deferred Income | 157 585 | 157 585 | 160 471 | |||
Deferred Tax Asset Debtors | 216 771 | 29 123 | ||||
Deferred Tax Assets | -298 705 | -221 760 | -264 586 | |||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -241 | -1 078 | -323 603 | 187 648 | 95 668 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 1 653 | -1 078 | -323 603 | 187 648 | 95 668 | |
Deferred Tax Liabilities | 104 151 | 106 832 | 81 934 | 164 260 | 294 221 | |
Depreciation Amortisation Expense | 711 962 | 652 147 | 627 020 | 560 095 | 664 174 | |
Depreciation Expense Property Plant Equipment | 306 161 | 247 182 | 199 037 | 252 310 | 364 251 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -14 016 | -12 388 | ||||
Disposals Property Plant Equipment | -12 243 | -12 388 | ||||
Distribution Average Number Employees | 137 | 137 | 161 | 178 | 171 | |
Distribution Costs | 1 812 364 | 1 778 513 | 459 981 | 631 822 | 628 200 | |
Dividends Paid | -129 600 | -249 600 | -179 600 | -378 600 | -141 600 | |
Dividends Paid Classified As Financing Activities | -129 600 | -249 600 | -179 600 | -378 600 | -141 600 | |
Finance Lease Liabilities Present Value Total | 39 975 | 2 444 | 17 708 | 19 111 | 50 337 | |
Finished Goods Goods For Resale | 2 954 183 | 2 972 177 | 4 363 531 | 4 259 471 | 4 231 404 | |
Fixed Assets | 6 465 757 | 5 997 198 | 4 817 294 | 6 109 594 | 6 886 654 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 2 350 000 | -1 690 233 | -1 020 322 | |||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | 351 713 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 8 003 446 | 6 370 061 | 5 159 621 | 4 773 449 | 7 347 334 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 400 086 | 1 037 566 | -746 523 | -1 033 806 | 1 311 893 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 25 246 | 306 830 | -1 362 773 | 470 814 | 67 305 | |
Gain Loss In Cash Flows From Change In Inventories | 309 949 | -215 410 | 1 979 194 | -65 187 | -48 835 | |
Gain Loss On Disposals Intangible Assets | -5 600 | |||||
Gain Loss On Disposals Property Plant Equipment | 351 713 | |||||
Gross Profit Loss | 10 338 625 | 10 142 418 | 1 083 014 | 11 979 520 | 11 585 039 | |
Income From Associates Joint Ventures Participating Interests | -430 810 | |||||
Income From Shares In Group Undertakings | -20 883 | -324 947 | ||||
Income Taxes Paid Refund Classified As Operating Activities | 236 068 | 199 881 | 301 234 | 697 898 | 475 000 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -365 850 | 2 141 240 | -183 288 | -2 393 460 | 176 565 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 1 174 | -28 658 | 11 465 | 8 644 | ||
Increase Decrease In Net Debt From Cash Flows | -2 743 748 | 580 107 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 354 845 | 229 719 | 204 693 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 186 665 | 197 993 | 319 532 | |||
Intangible Assets | 1 812 374 | 1 457 529 | 1 102 686 | 872 967 | 668 274 | |
Intangible Assets Gross Cost | 4 309 408 | 3 313 441 | 3 313 441 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 218 562 | 154 688 | 80 020 | 67 816 | 248 683 | |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 24 156 | 27 010 | 31 950 | 7 700 | 159 085 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 19 576 | 20 247 | 12 342 | 2 780 | 8 796 | |
Interest Paid Classified As Financing Activities | -237 515 | -154 688 | -80 017 | -85 387 | -248 683 | |
Interest Paid Classified As Operating Activities | 262 294 | 201 945 | 124 312 | 88 721 | 416 564 | |
Interest Payable Similar Charges Finance Costs | 262 294 | 201 945 | 17 152 | 78 296 | 416 564 | |
Interest Received Classified As Investing Activities | 316 | |||||
Interest Received Classified As Operating Activities | 316 | |||||
Investments Fixed Assets | 2 485 897 | 2 485 897 | 1 187 150 | 1 187 150 | 1 187 150 | |
Investments In Subsidiaries | 2 485 897 | 1 187 150 | 1 187 150 | 1 187 150 | ||
Net Cash Flows From Used In Financing Activities | -269 941 | -846 754 | -936 978 | -1 893 130 | -1 814 147 | |
Net Cash Flows From Used In Investing Activities | -195 900 | -84 508 | -612 899 | -1 902 542 | -1 297 938 | |
Net Cash Flows From Used In Operating Activities | 99 991 | 3 072 502 | 1 366 589 | 1 402 212 | 3 288 650 | |
Net Cash Generated From Operations | 336 059 | 3 272 383 | 1 667 823 | 2 100 110 | 3 763 650 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 2 071 340 | 2 326 237 | 3 030 767 | 3 539 543 | 2 470 227 | |
Net Current Assets Liabilities | 1 426 403 | 2 677 670 | 4 970 871 | 5 724 154 | 4 962 516 | |
Net Debt Funds | 841 832 | -1 901 916 | -1 469 197 | |||
Number Shares Issued Fully Paid | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |
Operating Profit Loss | 1 442 628 | 1 766 494 | -47 708 | 3 293 970 | 1 800 453 | |
Other Creditors | 167 849 | 197 878 | 316 639 | 212 754 | 2 636 431 | |
Other Departments Average Number Employees | 23 | 23 | 24 | 19 | 28 | |
Other Interest Receivable Similar Income Finance Income | 316 | |||||
Other Items Increase Decrease In Net Debt In Period | -147 388 | |||||
Other Payables Accrued Expenses | 406 029 | 703 290 | 1 243 828 | 1 097 959 | 721 015 | |
Other Remaining Borrowings | 1 191 804 | 1 609 385 | 813 162 | 556 914 | 569 248 | |
Ownership Interest In Associate Percent | 21 | 21 | ||||
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | 100 | |
Par Value Share | 0 | 0 | 0 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -40 792 | -21 122 | -60 961 | |||
Pension Costs Defined Contribution Plan | 249 524 | 254 115 | 231 139 | 248 368 | 270 359 | |
Prepayments | 963 869 | 784 768 | 950 162 | 1 093 227 | 862 927 | |
Proceeds From Sales Property Plant Equipment | 3 000 | 30 510 | 1 733 | 39 000 | ||
Production Average Number Employees | 122 | 118 | 126 | |||
Profit Loss | 790 718 | 1 112 250 | 2 438 318 | 2 172 410 | 859 181 | |
Profit Loss Attributable To Owners Parent | 265 970 | 2 172 410 | ||||
Profit Loss On Ordinary Activities Before Tax | 1 097 084 | 1 472 145 | 265 970 | 2 891 043 | 1 383 889 | |
Property Plant Equipment Gross Cost | 4 952 196 | 5 025 147 | 5 655 486 | 7 361 482 | 8 650 379 | |
Provisions For Liabilities Balance Sheet Subtotal | 104 151 | 106 832 | 81 934 | 164 260 | 294 221 | |
Purchase Property Plant Equipment | -198 900 | -84 508 | -688 592 | -1 904 591 | -1 336 938 | |
Repayments Borrowings Classified As Financing Activities | -2 140 887 | -355 527 | -636 569 | -361 788 | -342 581 | |
Social Security Costs | 552 432 | 559 157 | 489 660 | 534 131 | 554 827 | |
Staff Costs Employee Benefits Expense | 6 665 444 | 6 452 137 | 5 984 397 | 5 947 049 | 6 398 744 | |
Taxation Social Security Payable | 499 252 | 818 864 | 424 186 | 314 337 | 431 223 | |
Tax Decrease From Utilisation Tax Losses | -43 861 | 61 957 | ||||
Tax Expense Credit Applicable Tax Rate | 208 446 | 279 708 | 499 918 | 549 298 | 297 536 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 95 205 | 99 730 | 27 536 | -16 356 | 59 573 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 782 | 10 193 | -11 021 | 30 439 | 1 330 | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 11 465 | 8 644 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 306 366 | 359 895 | 192 830 | 718 633 | 524 708 | |
Total Assets Less Current Liabilities | 7 892 160 | 8 674 868 | 9 788 165 | 11 833 748 | 11 849 170 | |
Total Borrowings | 2 624 023 | 2 220 071 | 1 473 178 | 1 693 800 | 1 403 981 | |
Total Operating Lease Payments | 34 815 | 39 097 | 178 951 | 138 254 | 96 345 | |
Trade Creditors Trade Payables | 6 929 188 | 7 807 607 | 8 825 969 | 8 325 756 | 7 458 262 | |
Trade Debtors Trade Receivables | 4 932 946 | 4 680 555 | 5 397 958 | 5 726 282 | 6 008 669 | |
Turnover Revenue | 48 997 507 | 49 197 988 | 6 437 318 | 52 729 567 | 50 574 868 | |
Unpaid Contributions To Pension Schemes | 42 683 | 43 422 | 47 671 | 51 530 | 58 697 | |
Wages Salaries | 5 863 488 | 5 638 865 | 5 263 598 | 5 164 550 | 5 573 558 | |
Company Contributions To Money Purchase Plans Directors | 26 731 | 24 177 | 28 456 | 34 720 | 41 976 | |
Director Remuneration | 163 720 | 172 926 | 185 704 | 160 382 | 125 483 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 3 | 3 | 3 |
Units 1 2 | |
---|---|
Address | Trow Way , Diglis Trading Estate |
City | Worcester |
Post code | WR5 3BX |
Vehicles | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to Thursday 31st August 2023 filed on: 12th, February 2024 |
accounts | Free Download (38 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy