Kellands (plant Sales) started in year 1950 as Private Limited Company with registration number 00479957. The Kellands (plant Sales) company has been functioning successfully for seventy four years now and its status is active. The firm's office is based in Somerset at Salmon Parade. Postal code: TA6 5JY.
The firm has 5 directors, namely Paul W., Timothy H. and Francis J. and others. Of them, Nigel S. has been with the company the longest, being appointed on 4 October 1991 and Paul W. has been with the company for the least time - from 1 January 2019. At present there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Salmon Parade |
Office Address2 | Bridgwater |
Town | Somerset |
Post code | TA6 5JY |
Country of origin | United Kingdom |
Registration Number | 00479957 |
Date of Incorporation | Thu, 23rd Mar 1950 |
Industry | Sale of other motor vehicles |
End of financial Year | 31st December |
Company age | 74 years old |
Account next due date | Mon, 30th Sep 2024 (138 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 29th Nov 2023 (2023-11-29) |
Last confirmation statement dated | Tue, 15th Nov 2022 |
The list of PSCs who own or have control over the company consists of 2 names. As we established, there is Kellands (Holdings) Ltd from Bridgwater, United Kingdom. The abovementioned PSC is classified as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. The second entity in the persons with significant control register is Francis J. This PSC has significiant influence or control over the company,.
Kellands (Holdings) Ltd
Salmon Parade Salmon Parade, Bridgwater, TA6 5JY, United Kingdom
Legal authority | Companies Act |
Legal form | Limited Company |
Country registered | England And Wales |
Place registered | England And Wales |
Registration number | 00434982 |
Notified on | 1 January 2018 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Francis J.
Notified on | 6 April 2016 |
Ceased on | 1 January 2018 |
Nature of control: |
significiant influence or control |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 538 488 | 861 621 | 171 076 | 1 110 336 | 1 246 984 | 391 021 | 1 415 125 |
Current Assets | 4 963 298 | 6 213 809 | 6 096 316 | 6 023 669 | 5 932 549 | 8 021 146 | 10 966 715 |
Debtors | 629 881 | 1 400 153 | 1 989 819 | 1 599 421 | 1 466 129 | 1 336 052 | 1 769 054 |
Net Assets Liabilities | 3 915 268 | 4 256 465 | 4 477 178 | 4 142 472 | 3 685 513 | 4 788 650 | 6 608 031 |
Other Debtors | 29 329 | 4 778 | 4 398 | 1 504 | 275 | 2 700 | |
Property Plant Equipment | 305 508 | 287 047 | 527 012 | 458 998 | 464 032 | 458 958 | 660 901 |
Total Inventories | 2 794 929 | 3 952 035 | 3 935 421 | 3 313 912 | 3 219 436 | 6 294 073 | 7 782 536 |
Other | |||||||
Audit Fees Expenses | 16 500 | 16 500 | 16 500 | 15 960 | 17 500 | 18 458 | 18 460 |
Fees For Non-audit Services | 28 485 | 28 700 | 4 545 | ||||
Director Remuneration | 49 329 | 98 754 | 204 708 | 242 220 | 244 787 | 391 644 | 388 824 |
Number Directors Accruing Benefits Under Defined Benefit Scheme | 1 | 2 | 2 | 2 | 2 | 2 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 3 | 3 | |||
Accrued Liabilities Deferred Income | 44 095 | 25 850 | 71 494 | 45 487 | 50 829 | 108 242 | 188 983 |
Accumulated Depreciation Impairment Property Plant Equipment | 316 280 | 388 963 | 465 242 | 585 070 | 632 361 | 742 188 | 784 877 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -7 000 | 14 000 | -3 000 | -7 000 | 10 000 | 55 000 | |
Administrative Expenses | 1 415 158 | 1 620 730 | 1 958 864 | 1 886 895 | 1 674 359 | 1 979 003 | 2 477 246 |
Amounts Owed To Group Undertakings | 381 093 | 399 489 | 503 991 | 649 047 | 68 545 | 467 252 | |
Average Number Employees During Period | 37 | 45 | 54 | 56 | 54 | 56 | 57 |
Capital Commitments | 70 000 | 70 000 | |||||
Cash Cash Equivalents Cash Flow Value | 1 538 488 | 171 076 | 1 110 336 | 1 149 227 | 389 588 | 1 411 940 | |
Comprehensive Income Expense | -904 473 | 391 197 | 270 713 | -284 706 | -406 959 | 1 153 137 | 1 869 381 |
Corporation Tax Payable | 32 217 | 751 | 11 283 | 56 209 | 145 099 | 82 543 | |
Corporation Tax Recoverable | 52 280 | 239 031 | 227 293 | 190 631 | |||
Cost Sales | 9 533 751 | 15 841 339 | 19 969 870 | 20 707 375 | 19 258 079 | 26 860 135 | 29 879 409 |
Creditors | 43 497 | 28 427 | 111 063 | 56 332 | 41 532 | 84 398 | 153 511 |
Current Tax For Period | -52 280 | 32 217 | 751 | 11 283 | 56 209 | 145 099 | 82 543 |
Depreciation Amortisation Expense | 82 122 | 94 081 | 138 671 | 157 346 | 151 637 | 159 250 | 218 543 |
Depreciation Expense Property Plant Equipment | 68 358 | 59 775 | 75 020 | 70 778 | 87 913 | 100 475 | 90 493 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 21 398 | 62 392 | 37 518 | 104 346 | 49 423 | 175 854 | |
Disposals Property Plant Equipment | 28 928 | 106 036 | 71 051 | 147 170 | 65 490 | 215 400 | |
Dividends Paid | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 |
Dividends Paid Classified As Financing Activities | -50 000 | -50 000 | -50 000 | -50 000 | -50 000 | -50 000 | -50 000 |
Dividends Paid On Shares Interim | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 |
Finance Lease Liabilities Present Value Total | 43 497 | 28 427 | 111 063 | 56 332 | 67 607 | 69 959 | 144 943 |
Finished Goods | 488 021 | 524 979 | 728 825 | 884 119 | 787 106 | 1 427 151 | 1 776 643 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 25 000 | 75 000 | 202 000 | -312 000 | -704 000 | 513 000 | 1 210 000 |
Further Item Interest Expense Component Total Interest Expense | -285 000 | 180 000 | 156 000 | 164 000 | 129 000 | 91 000 | 117 000 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 130 580 | 1 112 054 | -269 174 | -118 569 | -395 028 | 1 415 728 | 2 399 838 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 291 516 | -822 552 | -589 666 | 390 398 | 381 962 | 108 700 | -469 664 |
Gain Loss On Disposal Assets Income Statement Subtotal | 2 605 | -1 530 | -8 194 | -3 132 | 11 876 | 933 | 55 804 |
Gain Loss On Disposals Property Plant Equipment | 2 605 | -1 530 | -8 194 | -3 132 | 11 876 | 933 | 55 804 |
Gain Loss On Remeasurement Defined Benefit Plans Before Tax In Other Comprehensive Income | -904 473 | 418 000 | 202 000 | ||||
Gross Profit Loss | 989 472 | 1 526 847 | 2 022 565 | 1 891 900 | 1 901 765 | 2 784 371 | 3 255 568 |
Income Taxes Paid Refund Classified As Operating Activities | -81 393 | 52 280 | -32 217 | -249 347 | -44 471 | -103 687 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 62 813 | -676 867 | -690 545 | 939 260 | 38 891 | -759 639 | 1 022 352 |
Increase Decrease In Property Plant Equipment | 35 427 | 262 465 | 60 111 | 75 460 | 140 276 | 315 900 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 163 773 | 1 157 106 | -16 614 | -621 509 | -94 476 | 3 074 637 | 1 488 463 |
Increase From Depreciation Charge For Year Property Plant Equipment | 94 081 | 138 671 | 157 346 | 151 637 | 159 250 | 218 543 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 301 | 1 603 | 8 673 | 8 512 | 12 481 | 14 307 | 24 018 |
Interest Paid Classified As Operating Activities | 53 000 | 18 000 | 26 000 | 35 000 | 20 000 | 4 000 | 15 000 |
Interest Payable Similar Charges Finance Costs | -51 699 | -16 397 | -17 327 | -26 488 | -7 519 | 10 307 | 9 018 |
Net Cash Flows From Used In Financing Activities | -113 129 | 23 418 | -346 399 | 56 918 | 25 244 | -34 731 | -94 097 |
Net Cash Flows From Used In Investing Activities | 128 776 | 76 250 | 384 394 | 89 131 | 142 614 | 153 068 | 361 812 |
Net Cash Flows From Used In Operating Activities | -78 460 | 577 199 | 652 550 | -1 085 309 | -206 749 | 641 302 | -1 290 067 |
Net Cash Generated From Operations | 87 846 | 865 876 | 631 660 | -1 058 821 | -448 577 | 586 524 | -1 402 772 |
Net Current Assets Liabilities | 2 955 257 | 3 019 845 | 2 889 229 | 2 841 806 | 3 042 013 | 3 686 090 | 4 202 641 |
Net Interest Received Paid Classified As Investing Activities | -4 234 | -900 | -2 436 | -3 333 | -2 181 | -175 | -2 870 |
Number Shares Issued Fully Paid | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 | |
Operating Profit Loss | -425 686 | -93 883 | 63 701 | 5 005 | 335 583 | 805 368 | 798 322 |
Other Comprehensive Income Expense Net Tax | -544 000 | 493 000 | 202 000 | -312 000 | -704 000 | 513 000 | 1 210 000 |
Other Creditors | 106 574 | 85 757 | 115 561 | 125 490 | 133 357 | 127 412 | 104 307 |
Other Deferred Tax Expense Credit | 43 000 | -7 000 | 14 000 | -3 000 | -7 000 | 10 000 | 55 000 |
Other Interest Receivable Similar Income Finance Income | 4 234 | 900 | 2 436 | 3 333 | 2 181 | 175 | 2 870 |
Other Taxation Social Security Payable | 93 345 | 113 624 | 71 152 | 277 778 | 68 045 | 55 157 | 55 703 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 73 405 | -5 139 | 154 579 | -67 029 | -46 677 | -45 218 | -99 461 |
Payments On Account Inventories | 2 284 942 | 3 398 696 | 3 184 024 | 2 405 192 | 2 422 792 | 4 852 190 | 5 969 789 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 58 671 | 115 668 | 121 517 | 81 647 | 112 403 | 115 085 | 101 330 |
Prepayments | 48 180 | 30 180 | 54 215 | 12 176 | 12 909 | 16 039 | 12 495 |
Proceeds From Borrowings Classified As Financing Activities | -89 724 | -31 721 | -241 820 | -60 111 | -71 433 | -129 949 | -243 558 |
Proceeds From Sales Property Plant Equipment | -38 650 | -6 000 | -35 450 | -30 401 | -54 700 | -17 000 | -95 350 |
Profit Loss | -360 473 | -101 803 | 68 713 | 27 294 | 297 041 | 640 137 | 659 381 |
Profit Loss On Ordinary Activities Before Tax | -369 753 | -76 586 | 83 464 | 34 826 | 345 283 | 795 236 | 792 174 |
Property Plant Equipment Gross Cost | 621 788 | 676 010 | 992 254 | 1 044 068 | 1 096 393 | 1 201 146 | 1 445 778 |
Provisions | 53 000 | 46 000 | 60 000 | 57 000 | 50 000 | 60 000 | 115 000 |
Provisions For Liabilities Balance Sheet Subtotal | 53 000 | 46 000 | 60 000 | 57 000 | 50 000 | 60 000 | 115 000 |
Purchase Property Plant Equipment | -171 660 | -83 150 | -422 280 | -122 865 | -199 495 | -170 243 | -460 032 |
Retirement Benefit Obligations Surplus | -751 000 | -1 024 000 | -1 232 000 | -955 000 | -271 000 | -788 000 | -2 013 000 |
Social Security Costs | 96 625 | 111 442 | 150 125 | 154 755 | 140 044 | 180 699 | 211 738 |
Staff Costs Employee Benefits Expense | 1 145 489 | 1 308 687 | 1 630 400 | 1 773 344 | 1 616 400 | 1 939 285 | 2 281 629 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -9 280 | 25 217 | 14 751 | 7 532 | 48 242 | 155 099 | 132 793 |
Total Additions Including From Business Combinations Property Plant Equipment | 83 150 | 422 280 | 122 865 | 199 495 | 170 243 | 460 032 | |
Total Assets Less Current Liabilities | 3 260 765 | 3 306 892 | 3 416 241 | 3 300 804 | 3 506 045 | 4 145 048 | 4 863 542 |
Total Operating Lease Payments | 63 466 | 65 576 | 82 623 | 98 828 | 103 347 | 109 081 | 80 627 |
Trade Creditors Trade Payables | 1 353 026 | 2 497 188 | 2 332 356 | 1 973 294 | 2 416 732 | 3 759 209 | 3 977 544 |
Trade Debtors Trade Receivables | 500 092 | 1 365 195 | 1 931 206 | 1 585 741 | 1 204 550 | 1 092 445 | 1 563 228 |
Turnover Revenue | 10 523 223 | 17 368 186 | 21 992 435 | 22 599 275 | 21 159 844 | 29 644 506 | 33 134 977 |
Wages Salaries | 990 193 | 1 081 577 | 1 358 758 | 1 536 942 | 1 363 953 | 1 643 501 | 1 968 561 |
Work In Progress | 21 966 | 28 360 | 22 572 | 24 601 | 9 538 | 14 732 | 36 104 |
Amounts Owed By Group Undertakings | 9 639 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||
Bank Borrowings Overdrafts | 97 757 | 1 433 | 3 185 | ||||
Bank Overdrafts | 97 757 | 1 433 | 3 185 | ||||
Cash Receipts From Government Grants | -108 177 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 62 000 | 64 400 | 112 100 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -751 | -967 | -4 750 | ||||
Other Operating Income Format1 | 108 177 | 20 000 | |||||
Tax Expense Credit Applicable Tax Rate | 6 617 | 65 604 | 151 095 | 150 513 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 7 537 | -12 913 | 4 418 | -10 452 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 779 | 318 | 346 | 332 | |||
Total Borrowings | 155 816 | 206 896 | 154 357 | 2 038 068 | |||
Total Current Tax Expense Credit | 751 | 10 532 | 55 242 | 145 099 | 77 793 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 6th, September 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy