Kaybridge Construction (barnet) started in year 1972 as Private Limited Company with registration number 01062060. The Kaybridge Construction (barnet) company has been functioning successfully for fifty two years now and its status is active. The firm's office is based in Enfield at Tudor House. Postal code: EN2 6TG.
At the moment there are 5 directors in the the company, namely Sean O., Siobhan J. and Gary R. and others. In addition one secretary - Philomena O. - is with the firm. As of 28 April 2024, there were 3 ex directors - Michael O., Ann O. and others listed below. There were no ex secretaries.
Office Address | Tudor House |
Office Address2 | 24 Cecil Road |
Town | Enfield |
Post code | EN2 6TG |
Country of origin | United Kingdom |
Registration Number | 01062060 |
Date of Incorporation | Wed, 19th Jul 1972 |
Industry | Construction of domestic buildings |
End of financial Year | 31st August |
Company age | 52 years old |
Account next due date | Fri, 31st May 2024 (33 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Tue, 28th May 2024 (2024-05-28) |
Last confirmation statement dated | Sun, 14th May 2023 |
The list of persons with significant control that own or control the company includes 2 names. As we discovered, there is Philomena O. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the persons with significant control register is Michael O. This PSC has significiant influence or control over the company,.
Philomena O.
Notified on | 19 May 2019 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Michael O.
Notified on | 6 May 2016 |
Ceased on | 23 May 2019 |
Nature of control: |
significiant influence or control |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-08-31 | 2013-08-31 | 2014-08-31 | 2015-08-31 | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 |
Net Worth | 3 670 074 | 3 800 529 | 4 107 560 | 4 717 293 | |||||
Balance Sheet | |||||||||
Cash Bank On Hand | 2 594 617 | 2 498 422 | 1 278 226 | 793 627 | 1 778 894 | ||||
Current Assets | 4 618 872 | 4 905 134 | 5 559 693 | 6 509 206 | 7 798 786 | 9 131 953 | 9 638 513 | 6 506 283 | 8 385 206 |
Debtors | 2 719 071 | 2 656 314 | 2 683 631 | 3 525 752 | 3 536 136 | 5 324 228 | 5 947 489 | 7 171 295 | 6 017 483 |
Net Assets Liabilities | 5 950 277 | 6 519 334 | 7 342 452 | 4 487 314 | 4 825 038 | ||||
Other Debtors | 94 299 | 118 794 | 129 958 | 353 380 | 494 758 | 626 401 | 534 658 | 207 283 | 757 574 |
Property Plant Equipment | 819 341 | 823 533 | 808 324 | 714 020 | 622 715 | ||||
Total Inventories | 1 668 033 | 1 309 303 | 2 412 798 | 1 378 829 | 588 829 | ||||
Cash Bank In Hand | 428 096 | 280 872 | 384 615 | 1 145 255 | |||||
Net Assets Liabilities Including Pension Asset Liability | 3 670 074 | 3 800 529 | 4 107 560 | 4 717 293 | |||||
Stocks Inventory | 1 471 705 | 1 967 948 | 2 491 447 | 1 838 199 | |||||
Tangible Fixed Assets | 417 363 | 468 055 | 720 717 | 870 936 | |||||
Trade Debtors | 2 624 772 | 2 537 520 | 2 553 673 | 3 172 372 | |||||
Reserves/Capital | |||||||||
Called Up Share Capital | 20 000 | 20 000 | 20 000 | 20 000 | |||||
Profit Loss Account Reserve | 3 650 074 | 3 780 529 | 4 087 560 | 4 697 293 | |||||
Shareholder Funds | 3 670 074 | 3 800 529 | 4 107 560 | 4 717 293 | |||||
Other | |||||||||
Audit Fees Expenses | 6 500 | 7 000 | 7 500 | 15 000 | 15 000 | 17 250 | 15 000 | 15 450 | |
Accrued Liabilities Deferred Income | 15 000 | 15 000 | 15 000 | 15 000 | 15 450 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 201 677 | 1 117 837 | 1 158 031 | 1 166 499 | 1 285 269 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 191 000 | 152 110 | 81 404 | 27 465 | |||||
Administration Support Average Number Employees | 7 | 7 | 7 | 7 | |||||
Administrative Expenses | 631 836 | 500 479 | 471 848 | 1 014 393 | 953 756 | 1 214 493 | 896 665 | 1 076 334 | |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | ||||
Average Number Employees During Period | 7 | 7 | 7 | ||||||
Carrying Amount Property Plant Equipment With Restricted Title | 387 319 | 321 164 | 543 701 | 537 089 | 262 253 | ||||
Corporation Tax Payable | 256 369 | 317 717 | 373 810 | 497 740 | 331 505 | ||||
Cost Inventories Recognised As Expense Net Write Downs Reversals | 8 471 487 | 6 698 629 | 8 557 509 | 6 087 692 | 8 002 898 | ||||
Cost Sales | 10 008 214 | 10 397 625 | 16 426 476 | 25 468 332 | 22 654 705 | 24 993 795 | 14 581 462 | 22 813 139 | |
Creditors | 2 472 468 | 3 189 600 | 2 843 433 | 2 125 993 | 4 062 753 | ||||
Current Tax For Period | 256 369 | 188 500 | 288 150 | 123 930 | 127 390 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -7 740 | 7 260 | 250 | -22 500 | -16 800 | ||||
Deferred Tax Liabilities | 143 490 | 150 750 | 151 000 | 128 500 | 111 700 | ||||
Depreciation Expense Property Plant Equipment | 27 406 | 96 285 | 48 098 | 11 380 | 65 307 | ||||
Dividends Paid | 330 000 | 260 000 | 400 000 | 100 000 | 100 000 | ||||
Dividends Paid Classified As Financing Activities | 330 000 | 260 000 | 400 000 | 100 000 | 100 000 | ||||
Finance Lease Liabilities Present Value Total | 111 582 | 105 121 | 114 108 | 47 241 | 63 517 | ||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 21 150 | 10 821 | 10 038 | 9 353 | 8 125 | ||||
Gain Loss On Disposals Property Plant Equipment | -363 | -3 470 | 11 620 | 12 133 | |||||
Gross Profit Loss | 1 024 387 | 734 840 | 793 774 | 2 070 133 | 1 992 864 | 2 724 041 | -1 777 071 | 1 632 591 | |
Income Taxes Paid Refund Classified As Operating Activities | -183 873 | -127 152 | -232 057 | -293 625 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 403 744 | -96 195 | -1 220 196 | -484 599 | 985 266 | ||||
Increase Decrease In Deferred Tax Liability From Amount Recognised In Profit Or Loss | -7 740 | 7 260 | 250 | -22 500 | -16 800 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 155 497 | 145 939 | 137 841 | 118 770 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 21 150 | 10 821 | 10 038 | 9 353 | 8 125 | ||||
Interest Payable Similar Charges Finance Costs | 21 150 | 10 821 | 10 038 | 9 353 | 8 125 | ||||
Interest Received Classified As Operating Activities | 246 | 388 | 503 | 182 | |||||
Net Cash Flows From Used In Financing Activities | -788 803 | -222 551 | -376 863 | -154 754 | -197 359 | ||||
Net Cash Flows From Used In Investing Activities | -6 855 | -163 159 | -119 110 | -31 404 | -27 465 | ||||
Net Cash Flows From Used In Operating Activities | 1 199 402 | 289 515 | -724 223 | -298 441 | 1 210 090 | ||||
Net Cash Generated From Operations | 1 404 179 | 427 488 | -482 516 | -289 591 | 1 511 658 | ||||
Net Current Assets Liabilities | 3 336 988 | 3 428 102 | 3 575 368 | 4 096 486 | 5 326 318 | 5 942 353 | 6 795 080 | 4 023 859 | 4 322 453 |
Nominal Value Allotted Share Capital | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | ||||
Number Shares Issued Fully Paid | 20 000 | 20 000 | 20 000 | 20 000 | |||||
Operating Profit Loss | 395 107 | 242 366 | 325 175 | 1 055 740 | 1 039 108 | 1 509 548 | -2 656 992 | 556 257 | |
Other Creditors | 356 431 | 140 912 | |||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 239 337 | 105 745 | 129 373 | ||||||
Other Disposals Property Plant Equipment | 270 648 | 127 125 | 167 240 | ||||||
Other Interest Receivable Similar Income Finance Income | 246 | 388 | 503 | 182 | |||||
Other Operating Income Format1 | 16 744 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | 458 803 | -37 449 | -23 137 | 54 754 | 97 359 | ||||
Proceeds From Sales Property Plant Equipment | 2 297 | 27 841 | 33 000 | 50 000 | |||||
Profit Loss | 785 844 | 829 057 | 1 223 118 | 438 761 | 437 724 | ||||
Profit Loss On Ordinary Activities Before Tax | 394 662 | 232 420 | 306 531 | 1 034 473 | 1 024 817 | 1 511 518 | 540 191 | 548 314 | |
Property Plant Equipment Gross Cost | 2 021 018 | 1 941 370 | 1 966 355 | 1 880 519 | 1 907 984 | ||||
Purchase Property Plant Equipment | 9 152 | 191 000 | 152 110 | 81 404 | 27 465 | ||||
Raw Materials Consumables | 180 700 | 147 286 | 184 520 | 116 179 | 284 782 | ||||
Revenue From Sale Goods | 27 538 465 | 24 647 569 | 27 717 836 | 15 998 291 | 24 445 730 | ||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 143 490 | 150 750 | 151 000 | 128 500 | 111 700 | ||||
Tax Expense Credit Applicable Tax Rate | 202 757 | 194 715 | 287 188 | -504 205 | 104 180 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 53 612 | -6 875 | -5 073 | 21 294 | 16 798 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | 660 | 6 035 | 606 841 | 6 412 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 248 629 | 195 760 | 288 400 | 101 430 | 110 590 | ||||
Total Assets Less Current Liabilities | 3 754 351 | 3 896 157 | 4 296 085 | 4 967 422 | 6 145 659 | 6 765 886 | 7 603 404 | 4 737 879 | 4 945 168 |
Total Current Tax Expense Credit | 256 369 | 188 500 | 288 150 | 123 930 | 127 390 | ||||
Total Operating Lease Payments | 1 220 596 | 1 546 963 | 1 805 449 | 1 281 045 | 2 116 876 | ||||
Trade Creditors Trade Payables | 2 085 505 | 2 540 761 | 2 323 754 | 1 266 012 | 3 453 325 | ||||
Trade Debtors Trade Receivables | 3 041 378 | 4 697 827 | 5 412 831 | 4 126 543 | 5 259 909 | ||||
Turnover Revenue | 27 538 465 | 24 647 569 | 27 717 836 | 15 998 291 | 24 445 730 | ||||
Work In Progress | 1 121 705 | 1 617 948 | 2 298 810 | 1 696 269 | 1 487 333 | 1 162 017 | 2 228 278 | 1 262 650 | 304 047 |
Dividend Recommended By Directors | 13 | 20 | 5 | 5 | |||||
Accruals Deferred Income Within One Year | 6 500 | 7 000 | 8 000 | 8 500 | |||||
Aggregate Dividends Paid In Financial Year | 75 000 | ||||||||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | 11 328 | 27 072 | 62 637 | ||||||
Cash Flow Outflow From Change In Debt Lease Financing | 13 121 | -32 682 | -169 857 | ||||||
Corporation Tax Due Within One Year | 140 337 | 37 965 | 4 800 | 124 770 | |||||
Creditors Due After One Year | 37 277 | 59 628 | 157 825 | 170 759 | |||||
Creditors Due Within One Year | 1 281 884 | 1 477 032 | 1 984 325 | 2 412 720 | |||||
Decrease Increase In Net Debt During Period | -625 775 | -179 906 | -66 114 | ||||||
Depreciation Impairment Reversal Tangible Fixed Assets | 37 956 | 53 070 | 47 518 | 45 022 | |||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 47 000 | 36 000 | 30 700 | 79 370 | |||||
Expenses Not Deductible For Tax Purposes | 7 596 | 9 256 | |||||||
Gain Loss From Disposal Tangible Fixed Assets | 7 993 | 4 604 | 17 723 | ||||||
Increase Decrease In Net Cash For Period | -638 896 | -147 224 | 103 743 | ||||||
Interest Payable Similar Charges | 8 652 | 14 677 | 18 664 | ||||||
Leased Assets Included In Tangible Fixed Assets | 217 299 | 300 041 | 420 440 | 647 232 | |||||
Net Debt Funds | -320 834 | -140 928 | -74 814 | -775 083 | |||||
Number Shares Allotted | 20 000 | 20 000 | 20 000 | ||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 37 277 | 59 628 | 157 825 | 170 759 | |||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 69 985 | 80 316 | 151 976 | 199 413 | |||||
Obligations Under Finance Leases Hire Purchase Contracts Between One To Two Years | 37 277 | 59 628 | 157 825 | 170 759 | |||||
Other Creditors Due Within One Year | 249 318 | 285 637 | 115 340 | ||||||
Other Interest Receivable Similar Income | 214 | 127 | 20 | ||||||
Other Operating Income | 2 556 | 8 005 | 3 249 | ||||||
Profit Loss For Period | 305 162 | 205 455 | 307 031 | ||||||
Profit Loss On Ordinary Activities Before Finance Charges Interest | 403 100 | 246 970 | 325 175 | ||||||
Provisions Charged Credited To Profit Loss Account During Period | -500 | -11 000 | -5 300 | 48 670 | |||||
Provisions For Liabilities Charges | 47 000 | 36 000 | 30 700 | 79 370 | |||||
Share Capital Allotted Called Up Paid | 20 000 | 20 000 | 20 000 | 20 000 | |||||
Standard Nominal Tax Rate | 24 | 24 | 22 | ||||||
Stocks Raw Materials Consumables | 350 000 | 350 000 | 192 637 | 141 930 | |||||
Tangible Fixed Assets Additions | 144 000 | 386 024 | 293 500 | ||||||
Tangible Fixed Assets Cost Or Valuation | 1 404 890 | 1 496 890 | 1 732 774 | 1 917 274 | |||||
Tangible Fixed Assets Depreciation | 987 527 | 1 028 835 | 1 012 057 | 1 046 338 | |||||
Tangible Fixed Assets Depreciation Charged In Period | 73 296 | 111 691 | 122 238 | ||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 44 604 | 32 273 | 96 223 | ||||||
Tangible Fixed Assets Disposals | 52 000 | 42 000 | 109 000 | ||||||
Taxation Expense Credit | 32 736 | 140 337 | 37 965 | ||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 93 732 | 55 781 | 67 437 | ||||||
Tax On Profit Or Loss On Ordinary Activities | 89 500 | 26 965 | -500 | ||||||
Total Dividend Payment | 75 000 | ||||||||
Trade Creditors Within One Year | 949 457 | 1 086 663 | 1 521 345 | 1 802 130 | |||||
Turnover Gross Operating Revenue | 11 032 601 | 11 132 465 | 17 220 250 | 21 549 937 | |||||
U K Current Corporation Tax | 90 000 | 37 965 | 4 800 | ||||||
U K Current Corporation Tax On Income For Period | 90 000 | 37 965 | 4 800 | ||||||
Undiscounted Provision For Deferred Taxation | 47 000 | 36 000 | 30 700 | 79 370 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-08-31 filed on: 31st, May 2023 |
accounts | Free Download (19 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy