Kapil Care Homes started in year 1985 as Private Limited Company with registration number 01878651. The Kapil Care Homes company has been functioning successfully for thirty nine years now and its status is active. The firm's office is based in Scunthorpe at Old Barn. Postal code: DN17 2AA. Since 12th November 2001 Kapil Care Homes Limited is no longer carrying the name Kapil Homes.
The firm has one director. Sunil K., appointed on 22 July 1999. There are currently no secretaries appointed. As of 5 May 2024, there were 2 ex directors - Gyan K., Pamela K. and others listed below. There were no ex secretaries.
Office Address | Old Barn |
Office Address2 | Burringham Road |
Town | Scunthorpe |
Post code | DN17 2AA |
Country of origin | United Kingdom |
Registration Number | 01878651 |
Date of Incorporation | Thu, 17th Jan 1985 |
Industry | Residential care activities for the elderly and disabled |
End of financial Year | 30th September |
Company age | 39 years old |
Account next due date | Sun, 30th Jun 2024 (56 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Fri, 14th Jun 2024 (2024-06-14) |
Last confirmation statement dated | Wed, 31st May 2023 |
The register of PSCs who own or control the company includes 2 names. As BizStats established, there is Sunil K. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares. The second one in the persons with significant control register is Pamela K. This PSC owns 25-50% shares and has 25-50% voting rights.
Sunil K.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Pamela K.
Notified on | 6 April 2016 |
Ceased on | 14 October 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Kapil Homes | November 12, 2001 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Balance Sheet | |||||
Cash Bank On Hand | 340 885 | 146 109 | 235 919 | 156 323 | 249 591 |
Current Assets | 1 014 648 | 981 019 | 1 217 014 | 1 441 093 | 1 717 230 |
Debtors | 667 448 | 828 406 | 974 396 | 1 277 870 | 1 460 394 |
Net Assets Liabilities | 2 341 057 | 2 420 892 | 2 673 888 | 2 973 761 | 3 263 047 |
Other Debtors | 72 654 | 258 219 | 932 154 | 1 182 480 | 91 984 |
Property Plant Equipment | 4 422 382 | 4 364 820 | 4 353 296 | 4 307 256 | 4 346 773 |
Total Inventories | 6 315 | 6 504 | 6 699 | 6 900 | 7 245 |
Other | |||||
Audit Fees Expenses | 3 250 | 3 250 | 3 250 | 3 250 | 5 000 |
Accumulated Depreciation Impairment Property Plant Equipment | 316 774 | 374 336 | 405 360 | 443 400 | 408 278 |
Additions Other Than Through Business Combinations Property Plant Equipment | 143 695 | ||||
Administration Support Average Number Employees | 5 | 5 | 5 | 5 | 5 |
Administrative Expenses | 2 023 028 | 2 153 448 | 2 233 999 | 2 299 117 | 2 544 879 |
Amounts Owed By Related Parties | 1 125 318 | 1 250 301 | |||
Applicable Tax Rate | 19 | 19 | |||
Average Number Employees During Period | 116 | 116 | 114 | 110 | 110 |
Balances With Banks | 340 835 | 145 590 | 235 100 | 155 504 | 248 972 |
Bank Borrowings | 2 941 694 | 2 818 464 | 2 694 055 | 2 601 944 | 2 455 391 |
Cash Cash Equivalents | 340 885 | 146 109 | 235 919 | 156 323 | 249 591 |
Cash Cash Equivalents Cash Flow Value | 340 885 | 146 109 | 235 919 | 156 323 | |
Cash On Hand | 50 | 519 | 819 | 819 | 619 |
Comprehensive Income Expense | 413 351 | 329 835 | 424 873 | 414 286 | |
Creditors | 3 059 652 | 2 913 926 | 2 790 954 | 2 620 035 | 2 568 909 |
Current Tax For Period | 62 347 | 79 774 | 89 326 | 100 730 | 80 664 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 29 973 | -2 405 | -661 | -1 068 | 23 950 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 31 700 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 29 973 | -2 405 | -661 | -1 068 | 55 650 |
Deferred Tax Liabilities | 180 952 | 178 547 | 177 886 | 176 819 | 232 468 |
Depreciation Amortisation Expense | 35 169 | 57 562 | 45 774 | 42 571 | 45 411 |
Depreciation Expense Property Plant Equipment | 35 169 | 57 562 | 45 774 | 42 571 | 45 411 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -4 531 | -80 533 | |||
Disposals Property Plant Equipment | -8 000 | -139 300 | |||
Dividend Per Share Final | 1 250 | 1 250 | |||
Dividends Paid | -250 000 | -125 000 | -125 000 | -125 000 | |
Dividends Paid Classified As Financing Activities | -250 000 | -125 000 | -125 000 | -125 000 | |
Finance Lease Liabilities Present Value Total | 117 958 | 22 562 | 96 899 | 18 091 | 21 631 |
Fixed Assets | 4 925 658 | 4 868 096 | 4 856 572 | 4 810 532 | 4 850 049 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -54 585 | -22 465 | 30 000 | -24 681 | 134 750 |
Further Item Creditors Component Total Creditors | 1 988 992 | 1 815 206 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 67 446 | 43 847 | -109 252 | 35 370 | 19 214 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 110 539 | 160 958 | 145 990 | 303 474 | 182 524 |
Gain Loss In Cash Flows From Change In Inventories | 184 | 189 | 195 | 201 | 345 |
Gain Loss On Disposals Property Plant Equipment | 5 044 | 12 677 | |||
Government Grant Income | 27 144 | 74 194 | 33 731 | ||
Gross Profit Loss | 2 627 726 | 2 661 464 | 2 758 423 | 2 822 131 | 3 159 161 |
Income Taxes Paid Refund Classified As Operating Activities | 96 838 | 62 346 | 79 774 | 89 326 | 100 730 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 51 304 | -194 776 | 89 810 | -79 596 | 93 268 |
Increase Decrease In Existing Provisions | -2 405 | -1 068 | 55 650 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 57 562 | 42 571 | 45 411 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 835 | ||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 92 220 | 96 343 | 83 334 | 72 200 | 97 221 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 6 104 | 4 877 | 6 248 | 5 077 | 5 395 |
Interest Income On Bank Deposits | 132 | 408 | 36 | ||
Interest Paid Classified As Financing Activities | -99 159 | -101 220 | -89 582 | -77 277 | -102 616 |
Interest Paid Classified As Operating Activities | 99 159 | 101 220 | 89 582 | 77 277 | 102 616 |
Interest Payable Similar Charges Finance Costs | 99 159 | 101 220 | 89 582 | 77 277 | 102 616 |
Interest Received Classified As Investing Activities | 132 | 408 | 4 675 | 4 604 | 5 203 |
Interest Received Classified As Operating Activities | 132 | 408 | 4 675 | 4 604 | 5 203 |
Investment Property | 503 276 | 503 276 | 503 276 | 503 276 | 503 276 |
Investment Property Fair Value Model | 503 276 | 503 276 | 503 276 | 503 276 | 503 276 |
Net Cash Flows From Used In Financing Activities | -310 212 | -493 422 | -361 250 | -299 077 | -361 313 |
Net Cash Flows From Used In Investing Activities | 1 700 | 408 | -29 575 | 8 073 | 76 647 |
Net Cash Flows From Used In Operating Activities | 359 816 | 298 238 | 480 635 | 211 408 | 377 934 |
Net Cash Generated From Operations | 456 654 | 360 584 | 560 409 | 300 734 | 478 664 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 634 823 | 565 578 | 597 342 | 639 779 | 680 747 |
Net Current Assets Liabilities | 656 003 | 645 269 | 786 156 | 960 082 | 1 214 375 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 |
Other Creditors | 68 103 | 17 593 | 59 753 | 71 753 | 56 403 |
Other Departments Average Number Employees | 111 | 111 | 109 | 105 | 105 |
Other Employee Expense | 25 473 | 23 691 | 7 673 | 8 494 | 6 824 |
Other Finance Income | 4 639 | 4 604 | 5 203 | ||
Other Interest Receivable Similar Income Finance Income | 132 | 408 | 4 675 | 4 604 | 5 203 |
Other Inventories | 6 315 | 6 504 | 6 699 | 6 900 | 7 245 |
Other Operating Income Format1 | 27 144 | 74 194 | 33 731 | ||
Other Payables Accrued Expenses | 15 670 | 17 680 | 36 311 | 15 646 | 20 273 |
Other Remaining Borrowings | 100 158 | ||||
Par Value Share | 1 | 1 | 1 | ||
Pension Costs Defined Contribution Plan | 13 793 | 51 006 | 25 147 | 74 744 | 29 359 |
Prepayments | 19 164 | 18 869 | 17 347 | 36 727 | 25 036 |
Proceeds From Sales Property Plant Equipment | 40 468 | 6 750 | 3 469 | 71 444 | |
Profit Loss | 413 351 | 329 835 | 377 996 | 424 873 | 414 286 |
Profit Loss On Ordinary Activities Before Tax | 505 671 | 407 204 | 466 661 | 524 535 | 550 600 |
Property Plant Equipment Gross Cost | 4 739 156 | 4 739 156 | 4 758 656 | 4 750 656 | 4 755 051 |
Provisions | 180 952 | 178 547 | 177 886 | 176 818 | 232 468 |
Provisions For Liabilities Balance Sheet Subtotal | 180 952 | 178 547 | 177 886 | 176 818 | 232 468 |
Purchase Property Plant Equipment | -38 900 | -41 000 | |||
Rental Income From Investment Property | 9 089 | 8 546 | 8 058 | ||
Repayments Borrowings Classified As Financing Activities | -156 468 | -119 737 | -150 346 | -122 119 | -162 877 |
Revenue From Rendering Services | 2 618 637 | 2 652 918 | 2 750 365 | 2 822 131 | 3 159 161 |
Social Security Costs | 6 998 | 7 356 | 101 587 | 118 552 | 132 396 |
Staff Costs Employee Benefits Expense | 1 571 675 | 1 668 883 | 1 704 234 | 1 839 471 | 1 928 046 |
Taxation Social Security Payable | 8 876 | 11 000 | |||
Tax Expense Credit Applicable Tax Rate | 96 077 | 77 369 | 88 665 | 99 662 | 104 614 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -33 730 | 2 405 | 661 | 1 068 | -23 950 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 92 320 | 77 369 | 88 665 | 99 662 | 136 314 |
Total Assets Less Current Liabilities | 5 581 661 | 5 513 365 | 5 642 728 | 5 770 614 | 6 064 424 |
Total Borrowings | 3 059 652 | 2 913 926 | 2 790 954 | 2 620 035 | 2 568 909 |
Trade Creditors Trade Payables | 61 464 | 57 241 | 108 481 | 81 691 | 60 958 |
Trade Debtors Trade Receivables | 575 630 | 551 318 | 24 895 | 58 663 | 93 073 |
Turnover Revenue | 2 627 726 | 2 661 464 | 2 758 423 | 2 822 131 | 3 159 161 |
Unpaid Contributions To Pension Schemes | 6 097 | 6 182 | 7 424 | ||
Wages Salaries | 1 525 411 | 1 586 830 | 1 569 827 | 1 637 681 | 1 759 467 |
Amount Specific Advance Or Credit Directors | 53 851 | 178 285 | |||
Amount Specific Advance Or Credit Made In Period Directors | 53 851 | 124 434 | |||
Company Contributions To Money Purchase Plans Directors | 552 | 32 242 | 404 | 46 902 | 572 |
Director Remuneration | 59 322 | 64 887 | 74 201 | 49 200 | 88 263 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 30th September 2022 filed on: 7th, May 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy