Founded in 1967, John Weaver (contractors), classified under reg no. 00919641 is an active company. Currently registered at ""morfa House"" SA1 2JW, Hafod the company has been in the business for fifty seven years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on December 31, 2022.
At present there are 4 directors in the the company, namely Nathan D., Ceri B. and Terry E. and others. In addition one secretary - Andrea H. - is with the firm. At present there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
This company operates within the SA1 2JW postal code. The company is dealing with transport and has been registered as such. Its registration number is OG0081636 . It is located at Morfa House, 126 Neath Road, Swansea with a total of 1 carsand 1 trailers.
Office Address | ""morfa House"" |
Office Address2 | 126 Neath Road |
Town | Hafod |
Post code | SA1 2JW |
Country of origin | United Kingdom |
Registration Number | 00919641 |
Date of Incorporation | Wed, 25th Oct 1967 |
Industry | Construction of domestic buildings |
Industry | Construction of commercial buildings |
End of financial Year | 31st December |
Company age | 57 years old |
Account next due date | Mon, 30th Sep 2024 (156 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 15th Aug 2024 (2024-08-15) |
Last confirmation statement dated | Tue, 1st Aug 2023 |
The register of persons with significant control who own or control the company includes 1 name. As BizStats established, there is John Weaver (Holdings) Limited from Swansea, Wales. The abovementioned PSC is classified as "a limited company" and has 75,01-100% shares. The abovementioned PSC and has 75,01-100% shares.
John Weaver (Holdings) Limited
Morfa House 126 Neath Road, Hafod, Swansea, SA1 2JW, Wales
Legal authority | Companies Act 1948 |
Legal form | Limited Company |
Country registered | England And Wales |
Place registered | England & Wales |
Registration number | 03283184 |
Notified on | 3 August 2017 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 |
Balance Sheet | |||||||||
Cash Bank On Hand | 1 295 257 | 1 482 816 | 878 744 | 1 234 289 | 1 458 639 | 2 435 965 | 4 456 977 | 4 405 796 | 6 327 967 |
Current Assets | 4 888 490 | 6 350 275 | 5 513 079 | 6 530 116 | 3 494 687 | 5 229 702 | 6 486 031 | 7 553 458 | 8 542 795 |
Debtors | 2 154 129 | 3 252 261 | 2 894 380 | 3 636 026 | 2 036 048 | 2 793 737 | 2 029 054 | 3 147 662 | 2 214 828 |
Net Assets Liabilities | 2 305 010 | 2 641 039 | 2 877 648 | 2 609 903 | 775 248 | 981 387 | 1 772 270 | 2 556 997 | 3 851 691 |
Other Debtors | 151 715 | 165 675 | 17 531 | 27 175 | 30 939 | 27 843 | 56 156 | 58 542 | 38 565 |
Property Plant Equipment | 31 889 | 32 716 | 42 939 | 27 813 | 43 160 | 66 859 | 103 851 | 76 800 | 77 758 |
Total Inventories | 9 250 | 9 250 | 9 400 | 159 | |||||
Other | |||||||||
Audit Fees Expenses | 9 425 | 9 535 | 9 280 | 9 120 | 9 300 | 9 300 | 9 700 | 11 000 | 12 000 |
Accrued Liabilities Deferred Income | 1 352 348 | 2 447 940 | 1 468 107 | 2 272 743 | 2 400 279 | 2 623 464 | 2 233 391 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 249 753 | 230 703 | 226 522 | 215 890 | 219 422 | 221 578 | 221 346 | 249 291 | 270 978 |
Additional Provisions Increase From New Provisions Recognised | 8 043 | 5 230 | 7 677 | -2 119 | 1 575 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 11 177 | 142 | 29 379 | 40 505 | 62 455 | 894 | 30 075 | ||
Administration Support Average Number Employees | 23 | 24 | 29 | 32 | 31 | 32 | 34 | 37 | 39 |
Administrative Expenses | 935 095 | 979 690 | 1 142 753 | 1 573 984 | 826 298 | 1 196 271 | 901 280 | 1 054 082 | 1 313 790 |
Amortisation Government Grants | -287 914 | -9 181 | |||||||
Amounts Owed By Group Undertakings | 151 843 | 158 961 | |||||||
Amounts Owed To Directors | 1 728 | 1 728 | |||||||
Amounts Owed To Group Undertakings | 42 171 | 37 267 | 102 988 | 29 455 | 26 799 | ||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 24 | |
Average Number Employees During Period | 85 | 88 | 86 | 76 | 71 | 85 | 93 | 83 | 80 |
Balances Amounts Owed To Related Parties | 1 000 | ||||||||
Balances With Banks | 1 294 915 | 1 482 802 | |||||||
Bank Borrowings Overdrafts | 144 124 | 5 833 | |||||||
Bank Overdrafts | 144 124 | ||||||||
Cash Cash Equivalents | 1 295 257 | 1 482 816 | |||||||
Cash Cash Equivalents Cash Flow Value | 1 501 031 | 1 295 257 | 878 744 | 1 090 165 | 1 458 639 | 2 435 965 | 4 456 977 | 4 405 796 | 6 327 967 |
Cash On Hand | 342 | 14 | |||||||
Cash Receipts From Sales Equity Or Debt Instruments Other Entities Classified As Investing Activities | 1 709 540 | 8 674 | |||||||
Cash Receipts From Sales Interests In Joint Ventures Associates Participating Interests | 10 000 | ||||||||
Commitments In Relation To Joint Ventures | 10 105 | ||||||||
Comprehensive Income Expense | 119 488 | 336 029 | 236 609 | -267 745 | |||||
Corporation Tax Payable | 27 346 | 66 209 | 88 219 | 215 741 | 363 844 | 485 022 | |||
Cost Sales | 11 204 948 | 15 404 147 | 14 967 977 | 13 713 113 | 11 998 819 | 10 793 332 | 17 029 052 | 16 798 173 | 20 851 198 |
Creditors | 1 728 | 1 728 | 2 658 674 | 3 958 026 | 2 769 981 | 4 273 159 | 4 812 087 | 5 059 855 | 4 753 881 |
Current Asset Investments | 1 730 555 | 1 659 642 | |||||||
Current Tax For Period | 29 390 | 117 297 | 27 346 | -27 347 | 66 209 | 78 547 | 215 741 | 354 084 | 485 121 |
Deferred Tax Asset Debtors | 5 425 | ||||||||
Deferred Tax Assets | 67 360 | ||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 21 424 | -33 393 | 8 043 | 5 230 | 7 677 | -2 119 | 1 575 | ||
Deferred Tax Liabilities | 701 | 27 968 | 2 618 | 7 848 | 15 525 | 13 406 | 14 981 | ||
Depreciation Amortisation Expense | 9 604 | 10 346 | |||||||
Depreciation Expense Property Plant Equipment | 9 604 | 10 346 | 15 415 | 12 567 | 14 032 | 16 805 | 25 463 | 27 945 | 29 117 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | 25 | 20 | 20 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -29 395 | 23 199 | 10 500 | 14 650 | 25 695 | 7 430 | |||
Disposals Property Plant Equipment | -29 400 | 25 900 | 10 500 | 14 650 | 25 695 | 7 430 | |||
Dividends Paid | 2 100 000 | 151 321 | 238 234 | 728 693 | 281 106 | ||||
Dividends Paid Classified As Financing Activities | 2 100 000 | 151 321 | 238 234 | 728 693 | 281 106 | ||||
Financial Assets | 1 429 854 | 1 605 948 | |||||||
Fixed Assets | 41 889 | 42 716 | 52 939 | 37 813 | 53 160 | 76 859 | 113 851 | 76 800 | 77 758 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 36 263 | 83 701 | 66 789 | 51 945 | 87 432 | 68 389 | 159 797 | ||
Gain Loss In Cash Flows From Change In Accrued Items | -728 367 | 1 095 592 | -979 833 | 804 647 | 127 536 | 223 185 | -390 073 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 22 726 | -1 104 056 | -265 889 | 85 254 | -172 468 | 675 603 | 223 982 | -49 987 | -34 423 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 290 119 | 1 098 132 | 357 883 | -708 874 | 1 943 738 | -757 689 | 793 292 | -1 145 552 | 998 815 |
Gain Loss In Cash Flows From Change In Inventories | -250 | -150 | 9 241 | 159 | |||||
Gain Loss On Disposals Property Plant Equipment | 299 | 1 595 | 2 199 | 919 | 400 | 600 | 933 | 333 | |
Gain Loss On Fair Value Hedged Items Attributable To Hedged Risk | 3 505 | 151 425 | |||||||
Gain Loss On Financial Assets Liabilities Fair Value Through Profit Or Loss | -1 398 | 151 425 | |||||||
Government Grant Income | 287 914 | 9 181 | |||||||
Gross Profit Loss | 1 077 396 | 1 187 648 | 1 293 859 | 1 310 536 | 1 105 786 | 1 344 578 | 2 070 113 | 2 869 278 | 3 152 937 |
Income From Other Fixed Asset Investments | 7 263 | 30 921 | 131 278 | -64 108 | 49 898 | 8 674 | |||
Income From Related Parties | 172 332 | 1 364 240 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | 41 661 | 27 410 | 111 106 | 27 346 | 349 185 | 56 547 | 42 075 | 159 957 | 363 943 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -205 774 | 187 559 | -604 071 | 211 421 | 368 474 | 977 326 | 2 021 012 | -51 181 | 1 922 171 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 1 181 | -800 | -6 991 | -74 753 | -19 080 | ||||
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | 223 | ||||||||
Increase Decrease In Existing Provisions | -67 360 | ||||||||
Increase Decrease In Net Debt From Cash Flows | 2 005 291 | 22 352 | 1 924 827 | ||||||
Increase Decrease In Provisions Through Transfers Reclassifications | -5 425 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 10 345 | 12 567 | 14 032 | 16 806 | 25 463 | 27 945 | 29 117 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 729 | 729 | |||||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 5 865 | 6 253 | |||||||
Interest Income On Bank Deposits | 2 375 | 1 915 | 2 676 | 5 882 | 11 909 | 4 178 | 21 447 | 222 619 | |
Interest Paid Classified As Financing Activities | -5 865 | -6 253 | |||||||
Interest Paid Classified As Operating Activities | 5 865 | 6 253 | 6 672 | 6 | 1 698 | 817 | 729 | ||
Interest Payable Similar Charges Finance Costs | 5 865 | 6 253 | 6 672 | 6 811 | 1 698 | 817 | 729 | ||
Interest Received Classified As Investing Activities | 9 638 | 32 836 | |||||||
Interest Received Classified As Operating Activities | 13 143 | 184 261 | 2 676 | 5 882 | 11 909 | 4 178 | 497 | 22 435 | 157 368 |
Investments | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | -10 000 | |||
Investments Fixed Assets | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | ||
Investments In Associates Joint Ventures Participating Interests | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | -10 000 | |||
Investments In Joint Ventures | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | ||
Net Cash Flows From Used In Financing Activities | -2 057 829 | 181 689 | -213 332 | -802 226 | -283 762 | ||||
Net Cash Flows From Used In Investing Activities | 4 139 | 23 259 | -16 768 | 3 478 | 1 680 561 | -39 905 | -61 522 | 17 780 | -29 742 |
Net Cash Flows From Used In Operating Activities | -204 048 | 170 553 | -587 303 | 207 943 | 745 742 | 835 542 | 2 295 866 | 733 265 | 2 235 675 |
Net Cash Generated From Operations | -162 387 | 197 963 | -472 201 | 229 413 | 1 084 716 | 888 728 | 2 338 173 | 870 787 | 2 442 250 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 150 208 | 368 134 | |||||||
Net Current Assets Liabilities | 2 338 753 | 2 606 595 | 2 854 405 | 2 572 090 | 724 706 | 956 543 | 1 673 944 | 2 493 603 | 3 788 914 |
Net Debt Funds | -2 348 698 | -4 353 989 | -4 376 341 | -6 301 168 | |||||
Net Deferred Tax Liability Asset | 27 968 | -5 425 | 2 618 | 7 848 | 15 525 | 13 406 | 14 981 | ||
Number Shares Issued Fully Paid | 10 000 | 10 000 | |||||||
Operating Profit Loss | 142 301 | 207 958 | 151 106 | -263 448 | 279 488 | 437 876 | 1 178 014 | 1 815 196 | 1 839 147 |
Other Creditors | 1 000 | 18 344 | 532 | 456 | |||||
Other Employee Expense | -40 260 | -31 171 | |||||||
Other Finance Costs | 6 672 | 6 811 | 1 698 | 88 | |||||
Other Finance Income | 497 | 988 | 730 | ||||||
Other Interest Receivable Similar Income Finance Income | 5 880 | 153 340 | 2 676 | 5 882 | 11 909 | 4 178 | 497 | 22 435 | 223 349 |
Other Inventories | 9 250 | 9 250 | |||||||
Other Operating Income Format1 | 289 569 | 9 181 | |||||||
Other Payables Accrued Expenses | 1 305 693 | 2 080 714 | |||||||
Other Remaining Borrowings | 1 728 | 1 728 | |||||||
Other Remaining Operating Income | 1 655 | ||||||||
Other Taxation Social Security Payable | 243 700 | 161 518 | 155 147 | 810 348 | 929 863 | 1 008 368 | 919 359 | ||
Ownership Interest In Joint Venture Percent | 50 | 50 | |||||||
Par Value Share | 1 | ||||||||
Payments To Related Parties | 25 000 | 25 000 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 11 393 | 181 471 | 253 402 | ||||||
Prepayments | 36 150 | 34 249 | |||||||
Prepayments Accrued Income | 50 466 | 52 286 | 47 791 | 46 276 | 57 715 | 63 382 | 128 211 | ||
Proceeds From Borrowings Classified As Financing Activities | 50 000 | ||||||||
Proceeds From Government Grants Classified As Financing Activities | 287 914 | 9 181 | |||||||
Proceeds From Loans Advances To Group Undertakings Classified As Financing Activities | 42 171 | -4 904 | |||||||
Proceeds From Repayment Loans Advances To Group Undertakings Classified As Financing Activities | -4 904 | 65 721 | -73 533 | -2 656 | |||||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | 40 400 | 1 709 540 | 8 674 | ||||||
Proceeds From Sales Property Plant Equipment | 301 | 1 600 | 2 201 | 3 620 | 400 | 600 | 933 | 333 | |
Production Average Number Employees | 62 | 64 | 57 | 44 | 40 | 53 | 59 | 46 | 41 |
Profit Loss | 119 488 | 336 029 | 236 609 | -267 745 | 265 345 | 357 460 | 1 029 117 | 1 513 420 | 1 575 800 |
Profit Loss On Ordinary Activities Before Tax | 149 579 | 385 966 | 278 388 | -328 485 | 339 597 | 441 237 | 1 177 782 | 1 846 305 | 2 062 496 |
Property Plant Equipment Gross Cost | 281 642 | 263 419 | 269 461 | 243 703 | 262 582 | 288 437 | 325 197 | 326 091 | 348 736 |
Provisions | 73 904 | 6 544 | 2 618 | 7 848 | 15 525 | 13 406 | 14 981 | ||
Provisions For Liabilities Balance Sheet Subtotal | 73 904 | 6 544 | 27 968 | 2 618 | 7 848 | 15 525 | 13 406 | 14 981 | |
Purchase Financial Investments Other Than Trading Investments | 33 729 | ||||||||
Purchase Property Plant Equipment | -5 800 | -11 177 | 25 640 | 142 | 29 379 | 40 505 | 62 455 | 894 | 30 075 |
Raw Materials | 9 400 | 159 | |||||||
Repayments Borrowings Classified As Financing Activities | 50 000 | ||||||||
Revenue From Construction Contracts | 12 282 344 | 16 591 795 | 16 261 836 | 15 023 649 | 13 104 605 | 12 137 910 | 19 099 165 | 19 667 451 | 24 004 135 |
Revenue From Sale Goods | 12 282 344 | 16 591 795 | |||||||
Staff Costs Employee Benefits Expense | 2 045 925 | 2 169 953 | 3 471 387 | 3 700 289 | 3 682 866 | ||||
Taxation Social Security Payable | 188 297 | 341 263 | |||||||
Tax Decrease From Utilisation Tax Losses | 355 | 210 | |||||||
Tax Expense Credit Applicable Tax Rate | 29 916 | 77 193 | 53 590 | -62 412 | 64 523 | 83 835 | 223 779 | 350 798 | 485 099 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | 1 804 | ||||||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | 17 944 | ||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 277 | -1 407 | 515 | 28 | -1 274 | -2 748 | 856 | ||
Tax Increase Decrease From Effect Dividends From U K Companies | -1 453 | -6 184 | -199 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 170 | 110 | 1 331 | 942 | 913 | 4 125 | 741 | ||
Tax Increase Decrease From Effect Indexation Allowance On Capital Gains | -18 975 | -4 150 | -10 397 | ||||||
Tax Increase Decrease From Other Short-term Timing Differences | -471 | 223 | 336 | -1 028 | |||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 1 804 | 336 | -1 028 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 30 091 | 49 937 | 41 779 | -60 740 | 74 252 | 83 777 | 148 665 | 332 885 | 486 696 |
Total Assets Less Current Liabilities | 2 380 642 | 2 649 311 | 2 907 344 | 2 609 903 | 777 866 | 1 033 402 | 1 787 795 | 2 570 403 | 3 866 672 |
Total Borrowings | 1 728 | 1 728 | |||||||
Total Operating Lease Payments | 17 356 | 21 280 | 17 755 | 15 066 | 12 059 | 11 030 | 25 660 | ||
Trade Creditors Trade Payables | 1 026 537 | 1 203 606 | 1 035 280 | 1 184 372 | 1 038 347 | 1 058 749 | 1 163 216 | 1 034 192 | 1 088 854 |
Trade Debtors Trade Receivables | 1 966 264 | 3 052 337 | 2 674 540 | 3 392 179 | 1 957 318 | 2 719 618 | 1 915 183 | 3 025 738 | 2 048 052 |
Turnover Revenue | 12 282 344 | 16 591 795 | 16 261 836 | 15 023 649 | 13 104 605 | 12 137 910 | 19 099 165 | 19 667 451 | 24 004 135 |
Wages Salaries | 2 086 185 | 2 201 124 | 3 038 784 | 2 884 869 | 2 846 103 | 2 781 137 | 3 471 387 | 3 518 818 | 3 429 464 |
Advances Credits Directors | 29 520 | 28 787 | |||||||
Advances Credits Made In Period Directors | 30 000 | ||||||||
Advances Credits Repaid In Period Directors | 480 | ||||||||
Company Contributions To Money Purchase Plans Directors | 11 393 | 181 471 | 253 402 | ||||||
Director Remuneration | 166 015 | 201 196 | 211 035 | 150 620 | 95 102 | 50 857 | 24 706 | 142 584 | 164 039 |
Director Remuneration Benefits Excluding Payments To Third Parties | 86 091 | 90 152 | 36 099 | 324 055 | 417 441 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 4 | 4 |
Morfa House | |
---|---|
Address | 126 Neath Road |
City | Swansea |
Post code | SA1 2JW |
Vehicles | 1 |
Trailers | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2022 filed on: 26th, April 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy