Thorburn Group started in year 1992 as Private Limited Company with registration number SC137308. The Thorburn Group company has been functioning successfully for thirty two years now and its status is active. The firm's office is based in Duns at Unit 1. Postal code: TD11 3HS. Since Thu, 30th Sep 2021 Thorburn Group Limited is no longer carrying the name John Thorburn & Sons.
The firm has 5 directors, namely Philip M., Aynsley T. and Gwen T. and others. Of them, Alistair T. has been with the company the longest, being appointed on 23 March 1992 and Philip M. and Aynsley T. and Gwen T. have been with the company for the least time - from 4 June 2021. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - William T. who worked with the the firm until 4 November 2014.
Office Address | Unit 1 |
Office Address2 | Duns Industrial Estate |
Town | Duns |
Post code | TD11 3HS |
Country of origin | United Kingdom |
Registration Number | SC137308 |
Date of Incorporation | Mon, 23rd Mar 1992 |
Industry | Other specialised construction activities not elsewhere classified |
End of financial Year | 30th November |
Company age | 32 years old |
Account next due date | Sat, 31st Aug 2024 (117 days left) |
Account last made up date | Wed, 30th Nov 2022 |
Next confirmation statement due date | Sat, 6th Apr 2024 (2024-04-06) |
Last confirmation statement dated | Thu, 23rd Mar 2023 |
The list of persons with significant control who own or control the company includes 7 names. As BizStats discovered, there is Thorburn Holdings Limited from Edinburgh, Scotland. This PSC is categorised as "a private company limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second one in the persons with significant control register is Sally-Anne T. This PSC owns 25-50% shares. Then there is William T., who also fulfils the Companies House criteria to be listed as a person with significant control. This PSC and has 25-50% voting rights.
Thorburn Holdings Limited
C/O Turcan Connell Princes Exchange, 1 Earl Grey Street, Edinburgh, Midlothian, EH3 9EE, Scotland
Legal authority | Companies Act |
Legal form | Private Company Limited By Shares |
Country registered | Scotland |
Place registered | Register Of Companies |
Registration number | Sc697070 |
Notified on | 4 June 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Sally-Anne T.
Notified on | 6 April 2016 |
Ceased on | 4 June 2021 |
Nature of control: |
25-50% shares |
William T.
Notified on | 6 April 2016 |
Ceased on | 4 June 2021 |
Nature of control: |
25-50% voting rights |
John T.
Notified on | 6 April 2016 |
Ceased on | 4 June 2021 |
Nature of control: |
25-50% voting rights |
Gwen T.
Notified on | 6 April 2016 |
Ceased on | 4 June 2021 |
Nature of control: |
25-50% shares |
Deborah T.
Notified on | 6 April 2016 |
Ceased on | 4 June 2021 |
Nature of control: |
25-50% shares |
Alistair T.
Notified on | 6 April 2016 |
Ceased on | 4 June 2021 |
Nature of control: |
25-50% voting rights |
John Thorburn & Sons | September 30, 2021 |
John Thorburn & Sons (construction) | February 11, 2020 |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-05-31 | 2013-05-31 | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-11-30 | 2022-11-30 |
Net Worth | 2 332 103 | 2 807 886 | |||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 1 144 597 | 1 569 926 | 1 795 920 | 2 413 307 | 2 718 004 | 1 495 829 | 629 847 | ||
Current Assets | 4 009 717 | 3 091 812 | 5 127 920 | 4 784 536 | 5 053 428 | 5 848 762 | 7 567 012 | 5 264 109 | 5 517 841 |
Debtors | 1 524 761 | 1 466 204 | 3 222 164 | 1 779 423 | 2 008 375 | 1 907 249 | 4 131 524 | 3 029 290 | 4 109 112 |
Net Assets Liabilities | 4 390 034 | 4 809 005 | 4 908 613 | 5 504 229 | 6 142 796 | 2 873 993 | 3 892 336 | ||
Other Debtors | 1 400 000 | 166 369 | 104 686 | 6 171 | 68 624 | 311 898 | 100 389 | ||
Property Plant Equipment | 1 101 685 | 1 053 359 | 1 022 887 | 1 277 998 | 1 303 764 | 1 017 334 | 4 813 941 | ||
Total Inventories | 761 159 | 1 435 187 | 1 249 133 | 464 178 | 717 484 | 738 990 | |||
Cash Bank In Hand | 1 640 685 | 1 105 960 | |||||||
Intangible Fixed Assets | 1 650 084 | 1 443 823 | |||||||
Stocks Inventory | 844 271 | 519 648 | |||||||
Tangible Fixed Assets | 875 593 | 1 062 396 | |||||||
Trade Debtors | 1 474 333 | 1 415 104 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 500 | 500 | |||||||
Profit Loss Account Reserve | 2 331 603 | 2 807 386 | |||||||
Shareholder Funds | 2 332 103 | 2 807 886 | |||||||
Other | |||||||||
Audit Fees Expenses | 3 000 | 4 000 | 4 000 | 4 500 | 5 000 | 5 500 | 11 500 | 15 268 | |
Accrued Liabilities Deferred Income | 82 132 | 74 939 | 79 899 | 80 887 | 106 093 | 253 878 | 273 416 | ||
Accumulated Amortisation Impairment Intangible Assets | 1 237 562 | 1 443 822 | 1 650 083 | 1 856 343 | 2 062 604 | 2 143 604 | 135 000 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 884 329 | 1 031 319 | 1 198 893 | 1 161 252 | 1 386 825 | 1 583 998 | 1 602 434 | ||
Acquired Through Business Combinations Property Plant Equipment | 1 713 657 | ||||||||
Additions Other Than Through Business Combinations Intangible Assets | 540 000 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 162 164 | 201 942 | 602 420 | 309 429 | 253 519 | 2 354 356 | |||
Administrative Expenses | 1 030 568 | 1 021 759 | 1 479 087 | 1 535 897 | 1 513 046 | 1 640 478 | 1 839 134 | 2 354 162 | 1 679 085 |
Amortisation Expense Intangible Assets | 206 260 | 206 260 | 206 260 | 206 260 | 206 261 | 81 000 | |||
Amortisation Impairment Expense Intangible Assets | 206 260 | 206 260 | 206 261 | 81 000 | 54 000 | ||||
Amounts Owed By Group Undertakings | 65 362 | 83 712 | |||||||
Amounts Recoverable On Contracts | 1 064 028 | 1 325 143 | 654 418 | 998 650 | |||||
Average Number Employees During Period | 59 | 66 | 71 | 83 | |||||
Bank Borrowings | 897 365 | ||||||||
Bank Borrowings Overdrafts | 168 631 | 142 736 | 101 850 | 30 648 | 720 350 | ||||
Banking Arrangements Classified As Cash Cash Equivalents | -101 850 | -30 648 | |||||||
Bank Overdrafts | 179 881 | 2 420 | 142 736 | 101 850 | 30 648 | ||||
Cash Cash Equivalents Cash Flow Value | 1 427 190 | 1 795 920 | 2 311 457 | 2 687 356 | 1 495 829 | 629 847 | |||
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 276 951 | ||||||||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 75 340 | ||||||||
Comprehensive Income Expense | 606 266 | 418 971 | 99 608 | 509 478 | 638 567 | 1 581 955 | 1 018 343 | ||
Corporation Tax Payable | 176 981 | 154 559 | 70 031 | 145 678 | 206 561 | 417 385 | 442 433 | ||
Corporation Tax Recoverable | 272 622 | ||||||||
Cost Sales | 4 994 495 | 5 370 560 | 5 670 050 | 5 384 022 | 6 407 000 | 7 369 826 | 7 360 138 | 14 670 790 | 10 566 528 |
Creditors | 2 488 547 | 1 481 613 | 1 411 699 | 1 637 308 | 3 063 935 | 3 634 395 | 2 308 446 | ||
Current Tax For Period | 176 981 | 154 559 | 70 031 | 145 678 | 186 356 | 397 237 | -272 622 | ||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 64 435 | ||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 17 510 | -10 007 | 2 465 | 22 960 | 12 561 | -36 426 | 584 281 | ||
Depreciation Expense Property Plant Equipment | 193 552 | 189 912 | 196 571 | 237 944 | 250 801 | 345 376 | |||
Depreciation Impairment Expense Property Plant Equipment | 196 571 | 237 944 | 250 801 | 345 376 | 232 140 | ||||
Dividends Paid | 4 850 758 | ||||||||
Dividends Paid Classified As Financing Activities | -4 850 758 | ||||||||
Dividends Paid On Shares Final | 4 850 758 | ||||||||
Finance Lease Liabilities Present Value Total | 1 588 096 | ||||||||
Finance Lease Payments Owing Minimum Gross | 1 924 682 | ||||||||
Finished Goods Goods For Resale | 238 140 | 198 625 | 162 682 | 260 099 | 397 389 | 464 178 | 717 484 | 738 990 | 778 882 |
Fixed Assets | 2 525 677 | 2 506 219 | 1 926 727 | 1 672 141 | 1 435 408 | 1 484 259 | 1 843 764 | 1 476 334 | 5 495 892 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -897 365 | ||||||||
Further Item Tax Increase Decrease Component Adjusting Items | -5 847 | -10 007 | 2 465 | 22 960 | 12 561 | 64 435 | 371 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -157 350 | -27 907 | -1 457 151 | -390 284 | 176 429 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 228 952 | 962 902 | 1 160 247 | -1 102 234 | 731 860 | ||||
Gain Loss In Cash Flows From Change In Inventories | -186 054 | 164 762 | 253 306 | 21 506 | 39 892 | ||||
Gain Loss On Disposals Property Plant Equipment | 29 235 | -5 528 | -8 343 | 54 635 | -4 862 | 476 777 | |||
Government Grant Income | 163 531 | 15 812 | |||||||
Gross Profit Loss | 1 931 795 | 1 625 750 | 2 197 168 | 2 038 861 | 1 642 525 | 2 344 880 | 2 422 395 | 4 224 889 | |
Income From Related Parties | 48 643 | 39 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | -174 200 | -176 981 | -154 559 | -70 031 | -145 678 | -186 513 | 25 048 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -368 730 | -515 537 | -375 899 | 1 191 527 | 865 982 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 101 | ||||||||
Increase From Amortisation Charge For Year Intangible Assets | 206 260 | 206 260 | 206 260 | 206 261 | 81 000 | 54 000 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 189 912 | 196 571 | 237 944 | 250 801 | 345 376 | 232 140 | |||
Intangible Assets | 825 042 | 618 782 | 412 521 | 206 261 | 540 000 | 459 000 | 405 000 | ||
Intangible Assets Gross Cost | 2 062 604 | 2 062 604 | 2 062 604 | 2 062 604 | 2 602 604 | 540 000 | |||
Interest Income On Bank Deposits | 2 703 | 330 | 528 | 2 871 | 3 700 | 419 | 20 | ||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 2 703 | 330 | 528 | 2 871 | 3 700 | 419 | 20 | ||
Interest Paid Classified As Operating Activities | -25 686 | ||||||||
Interest Payable Similar Charges Finance Costs | 11 | 25 686 | |||||||
Interest Received Classified As Investing Activities | -2 732 | -330 | -543 | -2 871 | -3 700 | -419 | -1 141 | ||
Investments Fixed Assets | 276 951 | ||||||||
Investments In Subsidiaries | 276 951 | ||||||||
Net Assets Liabilities Subsidiaries | 99 301 | ||||||||
Net Cash Flows From Used In Investing Activities | 173 899 | 435 549 | |||||||
Net Cash Flows From Used In Operating Activities | -542 629 | -951 086 | -1 193 628 | ||||||
Net Cash Generated From Operations | -697 199 | -1 021 117 | -1 339 306 | -3 427 494 | -675 072 | ||||
Net Current Assets Liabilities | -100 289 | 419 072 | 2 639 373 | 3 302 923 | 3 641 729 | 4 211 454 | 4 503 077 | 1 629 714 | 1 521 226 |
Net Finance Income Costs | 2 732 | 330 | 543 | 2 871 | 3 700 | 419 | 1 141 | ||
Net Interest Paid Received Classified As Operating Activities | -11 | ||||||||
Number Shares Issued Fully Paid | 400 | 400 | 400 | 400 | 400 | 400 | |||
Operating Profit Loss | 943 598 | 661 839 | 798 025 | 563 193 | 171 572 | 675 245 | 833 784 | 2 006 883 | |
Other Creditors | 225 538 | 212 607 | 161 759 | 202 956 | 260 529 | 39 153 | 28 811 | ||
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 316 491 | ||||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 42 922 | 28 997 | 275 585 | 25 228 | 148 203 | 213 704 | |||
Other Disposals Property Plant Equipment | 63 500 | 64 840 | 384 950 | 58 090 | 342 776 | 252 970 | |||
Other Interest Income | 15 | 1 121 | |||||||
Other Interest Receivable Similar Income Finance Income | 2 732 | 330 | 543 | 2 871 | 3 700 | 419 | 1 141 | ||
Other Operating Income Format1 | 79 944 | 60 229 | 42 093 | 77 186 | 250 523 | 136 156 | 138 532 | ||
Other Taxation Social Security Payable | 200 261 | 211 117 | 231 372 | 150 608 | 268 749 | 200 057 | 254 979 | ||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | 1 924 682 | ||||||||
Payments Received On Account | 102 967 | 100 665 | 191 233 | 94 456 | 269 998 | 161 726 | 83 534 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 54 031 | 85 723 | 57 616 | 73 095 | 105 118 | 324 947 | 40 157 | ||
Prepayments Accrued Income | 48 411 | 52 520 | 481 336 | 56 195 | 41 159 | 118 188 | 471 886 | ||
Proceeds From Sales Property Plant Equipment | -64 981 | -15 050 | -27 500 | -164 000 | -28 000 | -671 350 | -56 700 | ||
Profit Loss | 606 266 | 418 971 | 99 608 | 509 478 | 638 567 | 1 581 955 | 1 018 343 | ||
Profit Loss On Ordinary Activities Before Tax | 1 017 635 | 672 102 | 800 757 | 563 523 | 172 104 | 678 116 | 837 484 | 2 007 302 | 1 330 002 |
Profit Loss Subsidiaries | -28 741 | ||||||||
Property Plant Equipment Gross Cost | 1 986 014 | 2 084 678 | 2 221 780 | 2 439 250 | 2 690 589 | 2 601 332 | 6 416 375 | ||
Provisions For Liabilities Balance Sheet Subtotal | 176 066 | 166 059 | 168 524 | 191 484 | |||||
Purchase Intangible Assets | -540 000 | ||||||||
Purchase Property Plant Equipment | -269 226 | -162 164 | -201 942 | -602 420 | -309 429 | -253 519 | -4 068 013 | ||
Staff Costs Employee Benefits Expense | 1 739 607 | 1 861 331 | 1 841 950 | 2 046 035 | 2 316 573 | 4 127 232 | 2 889 062 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 176 066 | 166 059 | 168 524 | 191 484 | 204 045 | 232 055 | 816 336 | ||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 90 587 | 3 312 | |||||||
Tax Expense Credit Applicable Tax Rate | 32 700 | 149 047 | 159 122 | 381 387 | 252 700 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 22 677 | 40 999 | 37 331 | 16 836 | 27 234 | 33 775 | -522 433 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 7 260 | 52 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 194 491 | 144 552 | 72 496 | 168 638 | 198 917 | 425 347 | 311 659 | ||
Total Assets Less Current Liabilities | 2 425 388 | 2 925 291 | 4 566 100 | 4 975 064 | 5 077 137 | 5 695 713 | 6 346 841 | 3 106 048 | 7 017 118 |
Total Borrowings | 142 736 | 101 850 | 30 648 | 720 350 | |||||
Total Current Tax Expense Credit | 186 356 | 397 338 | -272 622 | ||||||
Total Deferred Tax Expense Credit | 12 561 | 28 009 | 584 281 | ||||||
Trade Creditors Trade Payables | 1 532 037 | 584 990 | 677 405 | 1 218 967 | 1 921 357 | 2 562 196 | 2 399 841 | ||
Trade Debtors Trade Receivables | 1 773 753 | 1 560 534 | 1 422 353 | 1 844 883 | 2 696 598 | 1 879 424 | 2 181 853 | ||
Turnover Revenue | 7 867 218 | 7 422 883 | 8 049 525 | 9 600 395 | 9 782 533 | 18 895 679 | |||
Work In Progress | 606 131 | 321 023 | 598 477 | 1 175 088 | 851 744 | 949 717 | |||
Company Contributions To Defined Benefit Plans Directors | 200 633 | ||||||||
Director Remuneration | 224 277 | 248 474 | 378 639 | ||||||
Director Remuneration Benefits Including Payments To Third Parties | 41 260 | 64 336 | 248 474 | 579 272 | |||||
Total Fees To Auditors | 3 000 | ||||||||
Accruals Deferred Income Within One Year | 58 960 | 64 187 | |||||||
Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge | 6 124 | ||||||||
Amortisation Intangible Assets Expense | 206 260 | 206 260 | |||||||
Cash Flow Outflow Before Management Liquid Resources Financing | 271 975 | 357 264 | |||||||
Corporation Tax Due Within One Year | 298 443 | 166 073 | |||||||
Creditors Due Within One Year | 4 110 006 | 2 672 740 | |||||||
Depreciation Tangible Fixed Assets Expense | 132 977 | 128 904 | |||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 93 285 | 117 405 | |||||||
Income From Other Fixed Asset Investments | 66 066 | ||||||||
Increase Decrease In Net Cash For Period | 271 975 | 357 264 | |||||||
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | 6 124 | ||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 412 521 | 618 781 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 206 260 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 2 062 604 | ||||||||
Interest Payable Similar Charges | 12 | ||||||||
Investment Income- Net | 66 066 | ||||||||
Loans From Directors | 499 301 | 496 306 | |||||||
Net Assets Liability Excluding Pension Asset Liability | 2 332 103 | 2 807 886 | |||||||
Net Debt Funds | 1 460 804 | 1 103 540 | |||||||
Number Shares Allotted | 400 | ||||||||
Other Interest Receivable | 7 971 | 10 275 | |||||||
Other Interest Receivable Similar Income | 7 971 | 10 275 | |||||||
Other Operating Income | 42 371 | 57 848 | |||||||
Other Taxation Social Security Within One Year | 53 770 | 186 122 | |||||||
Payments Received On Account Within One Year | 3 578 | 45 708 | |||||||
Pension Costs | 10 296 | 9 544 | |||||||
Pensions Costs Defined Contribution Schemes | 10 296 | 9 544 | |||||||
Prepayments Accrued Income Current Asset | 50 428 | 51 100 | |||||||
Profit Loss For Period | 712 409 | 475 784 | |||||||
Provisions Charged Credited To Profit Loss Account During Period | 24 121 | ||||||||
Provisions For Liabilities Charges | 93 285 | 117 405 | |||||||
Share Capital Allotted Called Up Paid | 400 | 400 | |||||||
Tangible Fixed Assets Additions | 362 415 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 1 437 624 | 1 624 459 | |||||||
Tangible Fixed Assets Depreciation | 562 031 | 562 063 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 128 904 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 128 872 | ||||||||
Tangible Fixed Assets Disposals | 175 580 | ||||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -261 532 | -160 182 | |||||||
Tax On Profit Or Loss On Ordinary Activities | 305 226 | 196 318 | |||||||
Total U K Foreign Current Tax After Adjustments Relief | 298 443 | 172 197 | |||||||
Trade Creditors Within One Year | 3 016 073 | 1 711 924 | |||||||
Turnover Gross Operating Revenue | 6 926 290 | 6 996 310 | |||||||
U K Current Corporation Tax | -298 443 | -172 197 | |||||||
U K Current Corporation Tax On Income For Period | 298 443 | 166 073 | |||||||
Utilisation Tax Losses | -2 390 | 13 772 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Wed, 30th Nov 2022 filed on: 13th, October 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy