John Thomas & Sons (aberaeron) Limited DYFED


John Thomas & Sons (aberaeron) started in year 1977 as Private Limited Company with registration number 01304916. The John Thomas & Sons (aberaeron) company has been functioning successfully for fourty seven years now and its status is active. The firm's office is based in Dyfed at 20-21 Market St. Postal code: SA46 0AS.

The company has 3 directors, namely Susan T., Clive T. and John T.. Of them, Clive T., John T. have been with the company the longest, being appointed on 17 August 1991 and Susan T. has been with the company for the least time - from 10 June 2015. As of 26 April 2024, there was 1 ex director - Lewis T.. There were no ex secretaries.

This company operates within the SA46 0AS postal code. The company is dealing with transport and has been registered as such. Its registration number is OG1022497 . It is located at Glynaeron, Lampeter Road, Aberaeron with a total of 1 cars.

John Thomas & Sons (aberaeron) Limited Address / Contact

Office Address 20-21 Market St
Office Address2 Aberaeron
Town Dyfed
Post code SA46 0AS
Country of origin United Kingdom

Company Information / Profile

Registration Number 01304916
Date of Incorporation Fri, 25th Mar 1977
Industry
End of financial Year 31st March
Company age 47 years old
Account next due date Sun, 31st Dec 2023 (117 days after)
Account last made up date Thu, 31st Mar 2022
Next confirmation statement due date Wed, 21st Aug 2024 (2024-08-21)
Last confirmation statement dated Mon, 7th Aug 2023

Company staff

Clive T.

Position: Secretary

Resigned:

Susan T.

Position: Director

Appointed: 10 June 2015

Clive T.

Position: Director

Appointed: 17 August 1991

John T.

Position: Director

Appointed: 17 August 1991

Lewis T.

Position: Director

Appointed: 26 July 2017

Resigned: 26 March 2021

People with significant control

The list of persons with significant control that own or have control over the company is made up of 2 names. As we discovered, there is Clive T. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another entity in the persons with significant control register is John T. This PSC owns 25-50% shares and has 25-50% voting rights.

Clive T.

Notified on 6 April 2016
Nature of control: 25-50% voting rights
25-50% shares

John T.

Notified on 6 April 2016
Nature of control: 25-50% voting rights
25-50% shares

Annual reports financial information

Profit & Loss
Accounts Information Date 2012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-31
Net Worth5 291 4885 451 0465 714 188      
Balance Sheet
Cash Bank On Hand  609 6271 217 4681 277 0741 037 6001 459 6252 036 8781 875 306
Current Assets1 122 0171 284 8951 203 0792 299 4142 436 4922 455 4883 028 5413 786 4773 448 950
Debtors58 03095 13493 180622 342669 275958 1681 056 8221 220 4991 040 832
Net Assets Liabilities   6 080 3506 452 7685 773 8136 004 1186 508 7876 687 913
Other Debtors8 44845 95648 29618 0394 91086 1612 1612 1612 161
Property Plant Equipment   7 904 7347 822 5857 791 0928 696 7698 660 4858 610 781
Total Inventories   457 438490 142459 719512 094529 100532 812
Cash Bank In Hand550 299534 712609 627      
Net Assets Liabilities Including Pension Asset Liability5 291 4865 451 0445 714 188      
Stocks Inventory513 688655 049500 272      
Tangible Fixed Assets8 127 0288 106 7907 994 200      
Trade Debtors6 1546 20210 833      
Reserves/Capital
Called Up Share Capital100100100      
Profit Loss Account Reserve1 289 0271 448 5851 711 729      
Shareholder Funds5 291 4885 451 0465 714 188      
Other
Audit Fees Expenses5 0006 650  5 7705 7705 7705 7705 945
Other Non-audit Services Fees   7 0146 9886 99012 26912 53012 735
Accumulated Amortisation Impairment Intangible Assets      27 50055 00082 500
Accumulated Depreciation Impairment Property Plant Equipment   2 534 1182 610 6032 691 4802 739 9062 795 6952 853 692
Additions Other Than Through Business Combinations Intangible Assets      275 000  
Additions Other Than Through Business Combinations Property Plant Equipment    1 65649 384985 73950 8058 293
Administration Support Average Number Employees554466666
Administrative Expenses2 289 9252 165 9862 258 5602 280 8462 182 3122 111 1422 290 0502 362 0952 668 386
Amortisation Expense Intangible Assets      27 50027 50027 500
Amounts Owed By Related Parties   571 900600 495821 927958 315986 487990 140
Amounts Owed To Related Parties    28 595657657657657
Applicable Tax Rate      191919
Average Number Employees During Period11010797971009898100100
Balances With Banks   1 184 674247 761409 654620 4401 008 912567 824
Bank Borrowings   2 782 2132 607 7432 425 6943 841 9583 297 4593 113 105
Cash Cash Equivalents   1 217 4681 277 0741 037 6001 459 6252 036 8781 875 306
Cash Cash Equivalents Cash Flow Value   609 6271 217 4681 277 0741 037 6001 459 625 
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities   -100     
Cash On Hand   32 79429 08524 99832 03417 173 
Comprehensive Income Expense   719 933716 418621 518619 305798 669479 126
Comprehensive Income Expense Attributable To Owners Parent   719 933687 823    
Cost Sales13 230 09713 252 25712 990 11811 797 77411 216 05911 545 11714 082 69615 039 54416 140 053
Creditors   2 782 2132 607 7432 425 6943 841 9583 297 4593 113 105
Current Tax For Period   204 804177 339156 979132 350183 752137 690
Decrease In Loans Owed By Related Parties Due To Loans Repaid       -18 804-43 497
Deferred Income   26 93425 81224 69023 56822 59621 674
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period      -10 109-5 648 
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences   -13 029-13 699-1 574-10 089-5 647661
Deferred Tax Liabilities   81 87768 178    
Depreciation Amortisation Expense   97 14482 27180 877105 270100 28485 497
Depreciation Expense Property Plant Equipment   97 144-82 271-80 877-77 770-72 784-57 997
Disposals Decrease In Depreciation Impairment Property Plant Equipment    -5 787 -29 344-16 995 
Disposals Property Plant Equipment    -7 320 -31 636-31 300 
Dividend Per Share Interim   5 9005 7338 333   
Dividends Paid   -354 000-344 000-500 000-389 000-294 000-300 000
Dividends Paid Classified As Financing Activities   -354 000-344 000-500 000-389 000-294 000-300 000
Finance Lease Liabilities Present Value Total   5 147     
Fixed Assets   7 904 8347 822 6857 791 1928 944 3698 880 5858 803 381
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities   688 916-179 846-182 0501 500 000-264 508-205 146
Further Revenue Item Component Total Revenue    28 59539 13945 63446 97647 150
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables   35 39199 035-74 540-321 164-449 252382 412
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables   531 32744 768288 89398 654163 677-179 667
Gain Loss In Cash Flows From Change In Deferred Items   -1 122-1 122-1 122-1 122-972-922
Gain Loss In Cash Flows From Change In Inventories   -42 83432 704-30 42352 37517 0063 712
Gain Loss On Disposals Property Plant Equipment      -1 8916 445 
Government Grant Income   1 1221 1221 1221 122972922
Gross Profit Loss2 672 0072 750 2423 075 7723 257 3973 086 0532 934 0563 073 7793 385 5493 405 532
Income Taxes Paid Refund Classified As Operating Activities   203 325201 355180 788156 959132 370183 752
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation   607 84159 606-239 474422 025577 253-161 572
Increase Decrease In Current Tax From Adjustment For Prior Periods   -47     
Increase Decrease In Existing Provisions     -1 575 -45 67140 684
Increase Decrease In Loans Owed By Related Parties Attributable To Interest Transactions     39 13945 63446 97647 150
Increase Decrease In Provisions Through Adjustment In Value From Passage Time Unwinding Discount      -50 113  
Increase From Amortisation Charge For Year Intangible Assets      27 50027 50027 500
Increase From Depreciation Charge For Year Property Plant Equipment    82 27280 87777 77072 78457 997
Increase In Loans Owed By Related Parties Due To Loans Advanced     182 29390 754  
Intangible Assets      247 500220 000192 500
Intangible Assets Gross Cost      275 000275 000275 000
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings   122 82193 360108 092146 431153 846149 826
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss    28 595    
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts   1 494-1 794    
Interest Income On Bank Deposits    1 7922 7202 8132 2947 621
Interest Paid Classified As Financing Activities   -122 821-93 360-108 092-146 431-153 846-149 826
Interest Paid Classified As Operating Activities   124 31595 154108 092146 431153 846149 826
Interest Payable Similar Charges Finance Costs   124 31595 154108 092146 431153 846149 826
Interest Received Classified As Investing Activities    1 7922 7202 8132 2947 621
Interest Received Classified As Operating Activities    1 7922 7202 8132 2947 621
Investments Fixed Assets   100100100100100100
Investments In Subsidiaries   100100100100100100
Issue Equity Instruments   100     
Loans Owed By Related Parties    600 495821 927958 315986 487990 140
Net Cash Flows From Used In Financing Activities   210 601-619 000-790 142715 174-712 354-654 972
Net Cash Flows From Used In Investing Activities   -7 7781 669-46 664-1 257 525-27 761-672
Net Cash Flows From Used In Operating Activities   405 018677 166597 332964 3761 317 368494 072
Net Cash Generated From Operations   608 343878 292778 1201 121 3351 449 738677 824
Net Cash Inflow Outflow From Operations Before Movements In Working Capital   1 133 3491 055 921963 172952 3221 182 141885 203
Net Current Assets Liabilities-234 185781-70 4781 039 6061 306 0041 275 3901 718 6691 696 9521 809 612
Nominal Value Allotted Share Capital   100100100100100100
Number Shares Issued Fully Paid   100100100100100100
Operating Profit Loss487 986713 716945 7771 035 976973 648882 295845 1611 088 302 
Other Comprehensive Income Expense Net Tax    -800 472 40 02340 024-40 024
Other Creditors    6576579 89010 11510 340
Other Employee Expense   6 18554 35815 02618 44218 40918 594
Other Interest Receivable Similar Income Finance Income    1 7922 7202 8132 2947 621
Other Inventories   457 438490 142459 719512 094529 100532 812
Other Operating Income Format1   59 42569 90759 38161 43264 84862 560
Other Payables Accrued Expenses   105 12044 24668 98073 357222 679118 847
Other Post-employment Benefit Costs   64 306125 41945 6446 060171 928178 679
Other Remaining Borrowings   657657    
Other Remaining Operating Income   58 30369 90759 38160 31063 87661 638
Ownership Interest In Subsidiary Percent    100100100100 
Par Value Share 11 11111
Percentage Class Share Held In Subsidiary       100100
Prepayments   23 39823 17914 38923 889172 68919 720
Proceeds From Sales Property Plant Equipment   1221 533 40120 750 
Profit Loss   719 933716 646621 518579 282758 645519 150
Profit Loss Attributable To Owners Parent   719 933687 823    
Profit Loss On Ordinary Activities Before Tax345 904574 512825 403911 661880 286776 923701 543936 750657 501
Property Plant Equipment Gross Cost   10 438 85210 433 18810 482 57211 436 67511 456 18011 464 473
Provisions    868 650867 075816 962771 291811 975
Provisions For Liabilities Balance Sheet Subtotal   81 877868 650867 075816 962771 291811 975
Purchase Intangible Assets      -275 000  
Purchase Property Plant Equipment   -7 800-1 656-49 384-985 739-50 805-8 293
Rental Income From Investment Property   31 27037 15737 50142 23756 32657 632
Revenue From Commissions   24 57923 50820 76621 88724 86727 161
Revenue From Sale Goods   14 999 32214 212 85214 381 76717 046 71718 296 92419 413 642
Selling Average Number Employees10510293939492929494
Short-term Deposits Classified As Cash Equivalents    1 000 228602 948807 1511 010 7931 307 482
Social Security Costs94 13578 67775 59864 54163 14072 78672 65073 26977 612
Staff Costs Employee Benefits Expense   1 306 7281 437 3281 383 0181 433 2631 586 5371 690 383
Taxation Social Security Payable   17 679 16 12132 73144 98913 450
Tax Expense Credit Applicable Tax Rate      133 293177 982124 925
Tax Increase Decrease From Effect Capital Allowances Depreciation      -9236 99613 426
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss       -1 225 
Tax Tax Credit On Profit Or Loss On Ordinary Activities   191 728163 640155 405122 261178 105138 351
Total Assets Less Current Liabilities7 892 8438 107 5717 923 7228 944 4409 128 6889 066 58210 663 03810 577 53710 612 993
Total Borrowings   2 782 2132 607 7432 425 6943 841 9583 297 4593 113 105
Total Operating Lease Payments    1 8761 7992 5451 6923 991
Trade Creditors Trade Payables   666 680646 198679 884970 1701 257 6171 010 351
Trade Debtors Trade Receivables   9 00538 53135 69172 45759 16228 811
Turnover Revenue   15 055 17114 302 11214 479 17317 156 47518 425 09319 545 585
Wages Salaries1 291 7651 227 7421 226 3521 171 6961 194 4111 249 5621 336 1111 322 9311 415 498
Director Remuneration 19 29418 407 15 46820 14739 27350 58449 159
Company Contributions To Money Purchase Schemes Directors60 00040 00040 000      
Accruals Deferred Income Within One Year178 333204 462138 482      
Bank Borrowings Overdrafts2 477 3672 531 1192 109 482      
Bank Loans Overdrafts Finance Charges121 980121 188116 659      
Capital Element Finance Lease Rental Payments42 47760 60111 014      
Cash Flow Outflow Before Management Liquid Resources Financing110 23386 615302 471      
Cash Flow Outflow From Capital Expenditure Financial Investment-361 686-111 8481 122      
Cash Flow Outflow From Financing286 760-102 202-227 556      
Cash Flow Outflow From Operating Activities903 481691 577940 931      
Cash Flow Outflow From Returns On Investments Servicing Finance-142 082-139 204-120 374      
Commitments Under Non-cancellable Operating Leases Other Items  15 934      
Corporation Tax Due Within One Year70 911145 258203 372      
Creditors Due After One Year2 478 0872 546 5582 114 628      
Creditors Due Within One Year1 356 2021 284 1141 273 557      
Debt Due After One Year2 477 3672 531 1192 109 482      
Debt Due Within One Year96 5681 215206 310      
Decrease Increase In Debtors-3 024-37 1041 954      
Decrease Increase In Net Debt During Period110 23386 615302 471      
Decrease Increase In Net Debt Resulting From Cash Flows110 23386 613302 471      
Decrease Increase In Stocks46 555-141 361154 777      
Depreciation Tangible Fixed Assets Expense144 521133 208112 590      
Difference Between Accumulated Depreciation Amortisation Capital Allowances123 270109 96794 906      
Dividends Withdrawn From Total Reserves228 000283 000374 002      
Equity Dividends Paid228 000283 000374 002      
Gain Loss From Disposal Fixed Assets100        
Government Grant Receipts- Net1 1301 1221 122      
Grants Subsidies Received Contributing To Other Operating Income1 1301 1221 122      
Hire Leasing Plant Machinery Costs2 411 531      
Increase Decrease In Cash Bank In Hand Excluding Exchange Adjustments -15 58974 915      
Increase Decrease In Creditors229 80325 360-271 923      
Increase Decrease In Debt Due After One Year Reflected In Cash Outflow Inflow 53 752-421 637      
Increase Decrease In Debt Due Within One Year Reflected In Cash Outflow Inflow -95 353205 095      
Increase Decrease In Net Cash For Period396 993-15 58774 915      
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods  -52      
Increase Decrease In U K Tax From Origination Reversal Timing Differences-4 877-13 303-15 061      
Interest Element Finance Lease Rental Payments20 10218 0163 715      
Interest Paid121 980121 188116 659      
Interest Payable Similar Charges142 082139 204120 374      
Interim Payment228 000283 000374 002      
Leased Assets Included In Tangible Fixed Assets 292 339248 488      
Leases Hire Purchase Contracts Finance Charges20 10218 0163 715      
Loans From Directors Within One Year657657658      
Net Debt Funds2 110 6892 024 0761 721 603      
Net Increase Decrease In Shareholders Funds51 870159 558263 142      
Number Shares Allotted100100100      
Obligations Under Finance Lease Hire Purchase Contracts87 05326 45215 438      
Obligations Under Finance Lease Hire Purchase Contracts After One Year72015 4395 146      
Obligations Under Finance Lease Hire Purchase Contracts Within One Year86 33311 01310 292      
Obligations Under Finance Leases Hire Purchase Contracts Between One To Two Years72015 4395 146      
Other Borrowings6 9051 215       
Other Creditors Due Within One Year8 57216 072       
Other Operating Income105 904129 460128 565      
Other Operating Leases Expiring Between Two Five Years  4 895      
Other Operating Leases Expiring Within One Year  11 039      
Other Taxation Social Security Within One Year61 25451 44125 639      
Pension Costs60 00040 00040 000      
Pension Costs Defined Contribution Scheme60 00040 000       
Prepayments Accrued Income Current Asset43 42842 97634 051      
Profit Loss For Period279 870442 558637 144      
Provisions Charged Credited To Profit Loss Account During Period -13 303-15 061      
Provisions For Liabilities Charges123 270109 96794 906      
Purchase Tangible Fixed Assets362 916112 970       
Repayment Borrowings-329 23741 601216 542      
Revaluation Reserve4 002 3594 002 3594 002 359      
Sale Tangible Fixed Assets100        
Staff Costs1 445 9001 346 4191 341 950      
Tangible Fixed Assets Additions 112 970       
Tangible Fixed Assets Cost Or Valuation10 320 08210 433 052       
Tangible Fixed Assets Depreciation2 193 0542 326 2622 438 852      
Tangible Fixed Assets Depreciation Charged In Period 133 208112 590      
Taxation Expense Credit61 48070 910145 206      
Tax On Profit Or Loss On Ordinary Activities66 034131 954188 259      
Total Depreciation Amortisation Impairment Charges144 521133 208112 590      
Trade Creditors Within One Year853 574853 996688 804      
Turnover Gross Operating Revenue15 902 10416 002 49916 065 890      
U K Current Corporation Tax 145 257203 320      
U K Current Corporation Tax On Income For Period70 911145 257203 372      
Value Shares Allotted100100100      

Transport Operator Data

Glynaeron
Address Lampeter Road
City Aberaeron
Post code SA46 0ED
Vehicles 1

Company filings

Filing category
Accounts Annual return Confirmation statement Gazette Miscellaneous Mortgage Officers Other Persons with significant control Resolution
Group of companies' accounts made up to Thursday 31st March 2022
filed on: 22nd, March 2023
Free Download (34 pages)

Company search

Advertisements