Founded in 1955, John A.taylor & Sons, classified under reg no. 00559337 is an active company. Currently registered at 1 Penta Court WD6 1SL, Borehamwood the company has been in the business for sixty nine years. Its financial year was closed on Tuesday 31st December and its latest financial statement was filed on Sat, 31st Dec 2022.
The firm has 2 directors, namely Chantal A., Roni A.. Of them, Roni A. has been with the company the longest, being appointed on 3 May 1991 and Chantal A. has been with the company for the least time - from 16 July 2012. As of 27 April 2024, there were 2 ex directors - Chava A., Joseph A. and others listed below. There were no ex secretaries.
Office Address | 1 Penta Court |
Office Address2 | Station Road |
Town | Borehamwood |
Post code | WD6 1SL |
Country of origin | United Kingdom |
Registration Number | 00559337 |
Date of Incorporation | Thu, 29th Dec 1955 |
Industry | |
End of financial Year | 31st December |
Company age | 69 years old |
Account next due date | Mon, 30th Sep 2024 (156 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 4th Nov 2023 (2023-11-04) |
Last confirmation statement dated | Fri, 21st Oct 2022 |
The list of persons with significant control that own or control the company is made up of 1 name. As BizStats identified, there is Ron A. This PSC and has 75,01-100% shares.
Ron A.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 2 398 648 | 2 784 149 | 4 026 150 | 4 369 500 | 4 539 313 | 4 118 563 | 5 008 144 | 5 808 194 |
Current Assets | 5 640 101 | 5 963 045 | 8 188 678 | 7 880 841 | 7 529 678 | 6 621 376 | 8 044 193 | 11 438 589 |
Debtors | 3 197 185 | 3 178 896 | 4 162 528 | 3 511 341 | 2 942 024 | 2 502 813 | 3 036 049 | 5 630 395 |
Net Assets Liabilities | 2 190 186 | 2 190 152 | 2 522 355 | 2 807 642 | 3 238 142 | 3 365 285 | 3 833 779 | 5 017 707 |
Other Debtors | 225 656 | 225 656 | 225 656 | 225 656 | 225 656 | 225 656 | 225 656 | 225 656 |
Property Plant Equipment | 67 448 | 49 775 | 74 384 | 55 888 | 37 392 | 18 896 | 73 613 | |
Total Inventories | 44 268 | 48 341 | ||||||
Other | ||||||||
Director Remuneration | 65 584 | 67 883 | 69 829 | 77 686 | 83 668 | 82 442 | 79 431 | 85 630 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Accrued Liabilities Deferred Income | 90 224 | 105 406 | 153 251 | 108 923 | 114 942 | 136 556 | 120 770 | 157 330 |
Accumulated Depreciation Impairment Property Plant Equipment | 58 345 | 76 018 | 66 636 | 72 017 | 90 513 | 109 009 | 35 425 | 53 830 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -3 237 | 4 607 | -3 709 | -2 397 | -3 514 | -3 590 | ||
Administrative Expenses | 779 505 | 715 973 | 653 944 | 737 123 | 816 549 | 820 721 | 652 046 | 683 942 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 6 |
Bank Borrowings Overdrafts | 2 362 | 93 178 | ||||||
Bank Overdrafts | 2 362 | 93 178 | ||||||
Cash Cash Equivalents Cash Flow Value | 2 396 286 | 2 690 971 | 4 369 500 | 4 539 313 | 4 118 563 | 5 008 144 | ||
Comprehensive Income Expense | -1 896 | -34 | 332 203 | 285 287 | 430 500 | 127 143 | 468 494 | 1 183 928 |
Corporation Tax Payable | 4 362 | 76 824 | 71 620 | 107 793 | 34 944 | 106 313 | 266 858 | |
Corporation Tax Recoverable | 6 850 | |||||||
Cost Sales | 21 900 120 | 19 009 887 | 22 706 912 | 24 827 480 | 23 693 699 | 20 971 876 | 20 062 533 | 24 894 406 |
Creditors | 3 505 660 | 3 814 202 | 5 727 634 | 5 119 723 | 4 321 961 | 3 271 534 | 4 210 551 | 6 476 229 |
Current Tax For Period | -6 847 | 4 362 | 76 830 | 71 626 | 107 793 | 34 944 | 106 313 | 266 858 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -1 009 | |||||||
Deferred Tax Liabilities | -3 237 | 4 606 | ||||||
Depreciation Amortisation Expense | 17 674 | 17 674 | 20 719 | 18 496 | 18 496 | 18 496 | 18 405 | |
Depreciation Expense Property Plant Equipment | 17 674 | 17 673 | 20 719 | 18 496 | 18 496 | 18 496 | 18 405 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 30 101 | 13 115 | 73 584 | |||||
Disposals Property Plant Equipment | 75 253 | 13 115 | 92 480 | |||||
Distribution Costs | 155 878 | 144 665 | 155 498 | 174 631 | 180 345 | 183 226 | 188 923 | 210 006 |
Dividends Paid | 345 600 | 100 000 | 326 040 | |||||
Dividends Paid Classified As Financing Activities | -345 600 | -100 000 | -326 040 | |||||
Dividends Paid On Shares Interim | 345 600 | 100 000 | 326 040 | |||||
Finished Goods | 44 268 | 48 341 | ||||||
Fixed Assets | 67 585 | 49 912 | 74 521 | 56 025 | 37 529 | 19 033 | 137 | 73 750 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -151 972 | 209 279 | 1 924 660 | -611 056 | -878 759 | -1 015 546 | 831 918 | 2 227 450 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 512 058 | 11 439 | -983 632 | 651 187 | 569 316 | 439 211 | -533 236 | -2 594 346 |
Gain Loss On Disposal Assets Income Statement Subtotal | 14 849 | 28 317 | ||||||
Gain Loss On Disposals Property Plant Equipment | 14 849 | 28 317 | ||||||
Gross Profit Loss | 910 150 | 826 265 | 1 176 575 | 1 197 597 | 1 467 719 | 1 129 387 | 1 354 625 | 2 292 234 |
Income Taxes Paid Refund Classified As Operating Activities | -6 850 | 6 850 | -4 368 | -76 830 | -71 620 | -107 793 | -34 944 | -106 313 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 149 861 | 294 685 | 1 335 179 | 343 350 | 169 813 | -420 750 | 889 581 | 800 050 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 16 887 | -44 268 | 48 341 | -48 341 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 17 673 | 20 719 | 18 496 | 18 496 | 18 496 | 18 405 | ||
Investments Fixed Assets | 137 | 137 | 137 | 137 | 137 | 137 | 137 | 137 |
Issue Equity Instruments | 345 600 | 100 000 | 326 040 | |||||
Net Cash Flows From Used In Financing Activities | 130 006 | -4 084 | -9 490 | -8 348 | -44 824 | -37 968 | -35 730 | 122 317 |
Net Cash Flows From Used In Investing Activities | 48 923 | -35 464 | -16 026 | -67 362 | -65 072 | -33 133 | -104 774 | 21 115 |
Net Cash Flows From Used In Operating Activities | -328 790 | -255 137 | -1 309 663 | -267 640 | -59 917 | 491 851 | -749 077 | -943 482 |
Net Cash Generated From Operations | -335 640 | -248 287 | -1 314 031 | -344 470 | -131 537 | 384 058 | -784 021 | -1 049 795 |
Net Current Assets Liabilities | 2 134 441 | 2 148 843 | 2 461 044 | 2 761 118 | 3 207 717 | 3 349 842 | 3 833 642 | 4 962 360 |
Net Interest Received Paid Classified As Investing Activities | -28 330 | -35 464 | -46 506 | -67 362 | -65 072 | -33 133 | -57 561 | -70 903 |
Nominal Value Shares Issued Specific Share Issue | 1 | 1 | ||||||
Number Shares Issued Fully Paid | 2 173 600 | 2 499 640 | 2 499 640 | 2 499 640 | 2 499 640 | 2 499 640 | 2 499 640 | |
Number Shares Issued Specific Share Issue | 100 000 | 326 040 | ||||||
Operating Profit Loss | -25 233 | -34 373 | 367 133 | 285 843 | 470 825 | 125 440 | 513 656 | 1 398 286 |
Other Deferred Tax Expense Credit | 11 840 | -3 237 | 4 606 | -3 708 | -2 396 | -3 514 | -3 590 | 18 403 |
Other Interest Receivable Similar Income Finance Income | 28 330 | 35 464 | 46 506 | 67 362 | 65 072 | 33 133 | 57 561 | 70 903 |
Other Investments Other Than Loans | 137 | 137 | 137 | 137 | 137 | 137 | 137 | 137 |
Other Taxation Social Security Payable | 34 290 | 21 067 | 25 024 | 41 948 | 45 345 | 26 910 | 28 214 | 36 953 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 95 141 | 95 427 | 33 367 | 31 940 | 155 558 | 232 823 | 91 812 | 12 759 |
Prepayments Accrued Income | 22 690 | 26 245 | 32 337 | 32 482 | 29 720 | 29 071 | 29 140 | 31 577 |
Proceeds From Issuing Shares | -345 600 | -100 000 | -326 040 | |||||
Proceeds From Sales Property Plant Equipment | -60 000 | -47 213 | ||||||
Profit Loss | -1 896 | -34 | 332 203 | 285 287 | 430 500 | 127 143 | 468 494 | 1 183 928 |
Profit Loss On Ordinary Activities Before Tax | 3 097 | 1 091 | 413 639 | 353 205 | 535 897 | 158 573 | 571 217 | 1 469 189 |
Property Plant Equipment Gross Cost | 125 793 | 125 793 | 141 020 | 127 905 | 127 905 | 127 905 | 35 425 | 127 443 |
Provisions | 11 840 | 8 603 | 13 210 | 9 501 | 7 104 | 3 590 | 18 403 | |
Provisions For Liabilities Balance Sheet Subtotal | 11 840 | 8 603 | 13 210 | 9 501 | 7 104 | 3 590 | 18 403 | |
Purchase Property Plant Equipment | -77 253 | -90 480 | -92 018 | |||||
Social Security Costs | 53 871 | 47 794 | 51 074 | 57 611 | 56 228 | 47 258 | 38 006 | 42 445 |
Staff Costs Employee Benefits Expense | 618 037 | 560 839 | 531 861 | 582 221 | 696 739 | 688 872 | 477 776 | 445 523 |
Tax Expense Credit Applicable Tax Rate | 619 | 218 | 79 626 | 67 109 | 101 820 | 30 129 | 108 531 | 279 146 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -12 278 | -3 237 | 5 103 | 2 591 | 3 515 | 3 515 | 3 591 | -13 987 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 037 | 907 | 2 322 | 1 926 | 2 459 | 1 300 | 1 392 | 1 699 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 4 993 | 1 125 | 81 436 | 67 918 | 105 397 | 31 430 | 102 723 | 285 261 |
Total Additions Including From Business Combinations Property Plant Equipment | 90 480 | 92 018 | ||||||
Total Assets Less Current Liabilities | 2 202 026 | 2 198 755 | 2 535 565 | 2 817 143 | 3 245 246 | 3 368 875 | 3 833 779 | 5 036 110 |
Trade Creditors Trade Payables | 3 037 462 | 3 249 877 | 4 964 616 | 4 576 432 | 3 669 924 | 2 401 310 | 3 606 761 | 5 640 830 |
Trade Debtors Trade Receivables | 2 941 989 | 2 926 995 | 3 904 535 | 3 253 203 | 2 686 648 | 2 248 086 | 2 781 253 | 5 373 162 |
Turnover Revenue | 22 810 270 | 19 836 152 | 23 883 487 | 26 025 077 | 25 161 418 | 22 101 263 | 21 417 158 | 27 186 640 |
Wages Salaries | 469 025 | 417 618 | 447 420 | 492 670 | 484 953 | 408 791 | 347 958 | 390 319 |
Additional Provisions Increase From New Provisions Recognised | 18 403 | |||||||
Further Operating Expense Item Component Total Operating Expenses | -164 027 | -532 953 | ||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 7 201 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 8th, September 2023 |
accounts | Free Download (20 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy