Founded in 2002, Jmc Packaging, classified under reg no. NI043499 is an active company. Currently registered at 37 Seagoe Industrial Estate BT63 5QE, Craigavon the company has been in the business for twenty two years. Its financial year was closed on 31st January and its latest financial statement was filed on January 31, 2023.
The company has one director. James C., appointed on 19 June 2002. There are currently no secretaries appointed. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Peter C. who worked with the the company until 16 November 2020.
This company operates within the BT63 5QE postal code. The company is dealing with transport and has been registered as such. Its registration number is ON1131460 . It is located at 37a Seagoe Industrial Area, Portadown, Craigavon with a total of 5 carsand 3 trailers.
Office Address | 37 Seagoe Industrial Estate |
Office Address2 | Portadown |
Town | Craigavon |
Post code | BT63 5QE |
Country of origin | United Kingdom |
Registration Number | NI043499 |
Date of Incorporation | Wed, 19th Jun 2002 |
Industry | Agents specialized in the sale of other particular products |
End of financial Year | 31st January |
Company age | 22 years old |
Account next due date | Thu, 31st Oct 2024 (190 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Wed, 3rd Jul 2024 (2024-07-03) |
Last confirmation statement dated | Mon, 19th Jun 2023 |
The register of persons with significant control who own or control the company consists of 2 names. As BizStats identified, there is James C. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. The second one in the PSC register is Peter C. This PSC owns 25-50% shares and has 25-50% voting rights.
James C.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Peter C.
Notified on | 6 April 2016 |
Ceased on | 16 November 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||
---|---|---|---|
Accounts Information Date | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||
Cash Bank On Hand | 296 881 | 849 469 | 1 169 457 |
Current Assets | 5 114 641 | 7 602 527 | 6 453 777 |
Debtors | 2 874 320 | 3 857 370 | 3 183 377 |
Net Assets Liabilities | 4 178 665 | 4 594 090 | 5 697 692 |
Other Debtors | 10 180 | 116 515 | 252 558 |
Property Plant Equipment | 776 889 | 921 368 | 800 172 |
Total Inventories | 1 943 440 | 2 895 688 | 2 100 943 |
Other | |||
Audit Fees Expenses | 35 890 | 37 334 | 43 412 |
Accrued Liabilities Deferred Income | 296 314 | 1 034 702 | 654 905 |
Accumulated Depreciation Impairment Property Plant Equipment | 539 700 | 661 514 | 800 436 |
Additional Provisions Increase From New Provisions Recognised | 97 989 | -18 302 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 452 420 | 158 496 | |
Administration Support Average Number Employees | 19 | 24 | 26 |
Administrative Expenses | 2 653 467 | 3 237 455 | 2 985 658 |
Amortisation Government Grants | -20 585 | -20 354 | -322 |
Amounts Owed By Group Undertakings | 26 471 | 108 257 | 30 705 |
Amounts Owed To Directors | 28 585 | ||
Amounts Owed To Group Undertakings | 71 506 | 28 753 | 66 007 |
Applicable Tax Rate | 19 | 19 | 19 |
Average Number Employees During Period | 63 | 73 | 71 |
Bank Borrowings Overdrafts | 520 107 | 1 259 125 | 635 518 |
Bank Overdrafts | 413 477 | 1 426 209 | |
Capital Reduction Decrease In Equity | 700 000 | ||
Cash Cash Equivalents | 2 395 028 | 2 523 286 | 2 564 093 |
Cash Cash Equivalents Cash Flow Value | 2 395 028 | 2 523 286 | 2 564 093 |
Comprehensive Income Expense | 1 163 675 | 480 225 | 1 207 402 |
Corporation Tax Payable | 157 938 | 158 825 | 48 196 |
Cost Sales | 25 152 745 | 28 705 374 | 30 421 757 |
Creditors | 2 683 883 | 4 831 983 | 3 161 732 |
Current Tax For Period | 316 581 | 183 951 | 48 196 |
Decrease In Non-controlling Interest In Subsidiaries Decrease In Equity | 857 892 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 11 518 | 59 103 | -13 636 |
Deferred Tax Liabilities | 110 305 | 167 752 | 149 450 |
Depreciation Expense Property Plant Equipment | 321 538 | 392 783 | 404 254 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 77 708 | 60 865 | |
Disposals Property Plant Equipment | 186 126 | 140 770 | |
Distribution Average Number Employees | 28 | 33 | 32 |
Dividends Paid | 150 991 | 64 800 | 103 800 |
Dividends Paid Classified As Financing Activities | 555 599 | 359 042 | 350 061 |
Dividends Paid On Shares | 555 599 | 359 042 | 395 181 |
Finance Lease Liabilities Present Value Total | 165 854 | 199 932 | 148 794 |
Finance Lease Payments Owing Minimum Gross | 414 474 | 533 569 | 637 542 |
Finished Goods | 1 943 440 | 2 895 688 | 2 100 943 |
Fixed Assets | 2 738 995 | 2 883 474 | 2 762 278 |
Further Item Gain Loss In Cash Flows From Change In Operating Assets Component Total Gain Loss In Cash Flows From Change In Operating Assets | 14 424 | ||
Further Item Operating Income Component Total Other Operating Income | 2 681 | 43 554 | 500 |
Gain Loss In Cash Flows From Change In Accrued Items | -180 866 | 824 290 | -340 845 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 917 970 | 2 827 084 | -2 478 569 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 147 555 | -2 335 197 | 1 877 823 |
Gain Loss In Cash Flows From Change In Inventories | -1 234 037 | -1 426 775 | 1 239 750 |
Gain Loss In Cash Flows From Change In Provisions | 40 542 | -10 542 | |
Gain Loss On Disposals Property Plant Equipment | 3 222 | 17 929 | 29 511 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 130 032 | 276 822 | 228 908 |
Government Grant Income | 20 585 | 20 354 | 322 |
Government Grants Payable | 414 | 322 | |
Gross Profit Loss | 4 505 064 | 4 346 983 | 3 918 670 |
Income Expense Recognised Directly In Equity | -2 130 991 | -64 800 | -103 800 |
Income Taxes Paid Refund Classified As Operating Activities | 218 775 | 301 376 | 50 574 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -692 497 | 128 258 | 40 807 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -5 992 | 757 | -108 251 |
Increase Decrease In Net Debt From Cash Flows | -572 376 | -372 741 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 199 522 | 199 787 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 8 516 | 61 631 | 46 362 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 26 600 | 32 222 | 36 580 |
Interest Income On Cash Cash Equivalents | 2 032 | ||
Interest Income On Financial Assets Amortised Cost | -196 | 4 230 | |
Interest Paid Classified As Operating Activities | 30 241 | 93 853 | 82 942 |
Interest Payable Similar Charges Finance Costs | 35 116 | 93 853 | 82 942 |
Interest Received Classified As Operating Activities | 2 032 | -196 | 4 230 |
Investments | 1 962 106 | 1 962 106 | 1 962 106 |
Investments Fixed Assets | 1 962 106 | 1 962 106 | 1 962 106 |
Investments In Group Undertakings | 1 962 106 | 1 962 106 | 1 962 106 |
Key Management Personnel Compensation Total | 195 231 | 11 238 | 10 976 |
Net Cash Flows From Used In Financing Activities | -2 271 785 | -779 176 | -1 300 430 |
Net Cash Flows From Used In Investing Activities | -59 720 | -170 481 | -162 841 |
Net Cash Flows From Used In Operating Activities | 1 639 008 | 1 077 915 | 1 504 078 |
Net Cash Generated From Operations | 1 885 992 | 1 473 340 | 1 633 364 |
Net Current Assets Liabilities | 2 430 758 | 2 770 544 | 3 292 045 |
Net Debt Funds | -746 871 | -956 019 | -1 182 621 |
Net Deferred Tax Liability Asset | 110 305 | 167 752 | 299 533 |
New Finance Leases | 380 128 | 141 019 | |
Number Shares Issued Fully Paid | 40 | 40 | 40 |
Operating Profit Loss | 1 937 639 | 1 202 660 | 971 326 |
Other Creditors | 9 055 | 8 379 | 14 858 |
Other Interest Income | -196 | ||
Other Interest Receivable Similar Income Finance Income | 2 032 | -196 | 4 230 |
Other Items Increase Decrease In Net Debt In Period | 16 900 | -5 120 | |
Other Operating Income Format1 | 86 042 | 93 132 | 38 314 |
Other Taxation Social Security Payable | 111 042 | 35 189 | 135 799 |
Par Value Share | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 198 520 | 304 378 | 309 504 |
Payments Related To Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Control | 700 000 | ||
Payments To Acquire Or Redeem Own Shares Other Equity Instruments | 1 980 000 | ||
Pension Costs Defined Contribution Plan | 44 861 | 35 051 | 61 662 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 124 861 | 35 051 | 61 662 |
Prepayments Accrued Income | 94 992 | 371 725 | 566 103 |
Proceeds From Borrowings Classified As Financing Activities | 750 000 | 781 564 | |
Proceeds From Government Grants Classified As Financing Activities | 15 591 | 20 261 | |
Proceeds From Sales Property Plant Equipment | 25 901 | 122 340 | 130 505 |
Production Average Number Employees | 16 | 16 | 13 |
Profit Loss | 1 163 675 | 480 225 | 1 207 402 |
Profit Loss Attributable To Non-controlling Interests | -427 318 | -363 598 | -372 632 |
Profit Loss Attributable To Owners Parent | 1 155 130 | 501 202 | 593 673 |
Profit Loss On Ordinary Activities Before Tax | 1 904 555 | 1 108 611 | 892 614 |
Property Plant Equipment Gross Cost | 1 316 588 | 1 582 882 | 1 600 608 |
Provisions | 110 305 | 208 294 | 179 450 |
Provisions For Liabilities Balance Sheet Subtotal | 110 305 | 208 294 | 179 450 |
Purchase Property Plant Equipment | 85 621 | 292 821 | 293 346 |
Redemption Shares Decrease In Equity | 1 980 000 | ||
Rental Leasing Income | 30 450 | 29 224 | 29 699 |
Repayments Borrowings Classified As Financing Activities | 303 257 | 136 017 | 722 429 |
Revenue Arising From Exchanges Goods Or Services Other Revenue | 137 205 | 160 615 | |
Revenue Arising From Exchanges Goods Or Services Royalties Licences Similar Income | 160 615 | 154 365 | |
Revenue From Rendering Services | 468 737 | 618 867 | 438 140 |
Revenue From Sale Goods | 29 051 867 | 32 272 875 | 33 747 922 |
Social Security Costs | 264 931 | 301 951 | 318 742 |
Staff Costs Employee Benefits Expense | 2 905 942 | 3 097 116 | 3 176 606 |
Tax Decrease From Utilisation Tax Losses | -50 244 | ||
Tax Expense Credit Applicable Tax Rate | 362 636 | 210 636 | 169 597 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -140 033 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 3 890 | 25 856 | 8 859 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 230 | 6 562 | -4 859 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | -39 656 | -49 579 | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 331 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 322 107 | 243 811 | -73 691 |
Total Assets Less Current Liabilities | 5 169 753 | 5 654 018 | 6 054 323 |
Total Current Tax Expense Credit | 310 589 | 184 708 | -60 055 |
Trade Creditors Trade Payables | 1 352 067 | 2 265 903 | 2 112 784 |
Trade Debtors Trade Receivables | 2 742 677 | 3 260 873 | 2 334 011 |
Turnover Revenue | 29 657 809 | 33 052 357 | 34 340 427 |
Unused Provision Reversed | 10 542 | ||
Wages Salaries | 2 516 150 | 2 760 114 | 2 796 202 |
Company Contributions To Money Purchase Plans Directors | 80 000 | ||
Director Remuneration | 115 231 | 13 668 | 10 976 |
Director Remuneration Benefits Excluding Payments To Third Parties | 195 231 | 13 668 |
37a Seagoe Industrial Area | |
---|---|
Address | Portadown |
City | Craigavon |
Post code | BT63 5QE |
Vehicles | 5 |
Trailers | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Medium company financial statements for the year ending on January 31, 2023 filed on: 31st, October 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy