Jade-aden Services started in year 1992 as Private Limited Company with registration number 02703847. The Jade-aden Services company has been functioning successfully for 32 years now and its status is active. The firm's office is based in Poole at Tower House. Postal code: BH15 2JH.
The company has 4 directors, namely Jade G., Scott K. and Aden G. and others. Of them, Grahame G. has been with the company the longest, being appointed on 21 January 1996 and Jade G. and Scott K. and Aden G. have been with the company for the least time - from 14 April 2022. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Dawn G. who worked with the the company until 14 April 2022.
Office Address | Tower House |
Office Address2 | Parkstone Road |
Town | Poole |
Post code | BH15 2JH |
Country of origin | United Kingdom |
Registration Number | 02703847 |
Date of Incorporation | Mon, 6th Apr 1992 |
Industry | Other specialised construction activities not elsewhere classified |
End of financial Year | 29th September |
Company age | 32 years old |
Account next due date | Thu, 28th Dec 2023 (135 days after) |
Account last made up date | Thu, 30th Sep 2021 |
Next confirmation statement due date | Sat, 20th Apr 2024 (2024-04-20) |
Last confirmation statement dated | Thu, 6th Apr 2023 |
The register of PSCs that own or control the company consists of 2 names. As BizStats researched, there is Jade-Aden Services Holdings Limited from Bournemouth, England. The abovementioned PSC is categorised as "a private limited company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the persons with significant control register is Grahame G. This PSC owns 75,01-100% shares.
Jade-Aden Services Holdings Limited
43 Richmond Hill, Bournemouth, BH2 6LR, England
Legal authority | Companies Act 2006 |
Legal form | Private Limited Company |
Country registered | England |
Place registered | Registrar Of Companies For England And Wales |
Registration number | 13502546 |
Notified on | 1 September 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Grahame G.
Notified on | 6 April 2016 |
Ceased on | 1 September 2021 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Balance Sheet | |||||
Cash Bank On Hand | 731 843 | 1 082 422 | 1 311 044 | 3 376 361 | 5 727 201 |
Current Assets | 9 004 563 | 8 693 398 | 6 951 056 | 8 530 474 | 14 322 652 |
Debtors | 4 857 593 | 3 831 784 | 4 533 227 | 4 529 936 | 7 715 186 |
Net Assets Liabilities | 4 933 706 | 5 901 373 | 6 364 524 | 8 467 470 | 6 907 377 |
Other Debtors | 784 698 | 204 148 | 2 154 951 | 1 580 383 | 326 891 |
Property Plant Equipment | 2 639 696 | 2 571 463 | 2 299 300 | 2 190 629 | 185 999 |
Total Inventories | 3 415 127 | 3 779 192 | 1 106 785 | 624 177 | |
Other | |||||
Audit Fees Expenses | 13 500 | 13 500 | 13 500 | 21 450 | 21 850 |
Accrued Liabilities Deferred Income | 631 229 | 112 220 | 222 197 | 149 634 | 1 894 446 |
Accumulated Depreciation Impairment Property Plant Equipment | 409 019 | 451 454 | 405 729 | 438 882 | 489 086 |
Additions Other Than Through Business Combinations Property Plant Equipment | 96 493 | 27 221 | 7 366 | 75 979 | |
Administrative Expenses | 1 038 367 | 1 268 983 | 1 188 533 | 1 022 455 | 1 470 579 |
Amounts Owed By Group Undertakings | 6 419 | 4 204 167 | |||
Amounts Owed To Group Undertakings | 78 938 | ||||
Amounts Recoverable On Contracts | 471 776 | 921 017 | |||
Average Number Employees During Period | 53 | 52 | 41 | 39 | |
Bank Borrowings | 2 227 094 | 2 099 630 | 2 772 805 | 2 579 119 | 586 667 |
Bank Borrowings Overdrafts | 1 780 177 | 1 647 130 | 2 261 537 | 1 955 112 | 426 667 |
Banking Arrangements Classified As Cash Cash Equivalents | -631 848 | -185 562 | |||
Bank Overdrafts | 631 848 | 185 562 | |||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 223 383 | 167 537 | 125 653 | 79 106 | |
Cash Cash Equivalents Cash Flow Value | 99 995 | 1 082 422 | 1 311 044 | 3 190 799 | |
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | -176 711 | ||||
Comprehensive Income Expense | 870 181 | 1 017 667 | 553 151 | 2 102 946 | 2 277 523 |
Corporation Tax Payable | 180 423 | 250 529 | 228 502 | 384 065 | 361 579 |
Corporation Tax Recoverable | 274 912 | 282 519 | |||
Cost Sales | 14 466 031 | 19 472 064 | 13 742 861 | 13 793 305 | 25 576 188 |
Creditors | 1 906 233 | 1 711 676 | 2 265 618 | 1 955 112 | 426 667 |
Current Tax For Period | 180 423 | 250 529 | 228 502 | 384 065 | 553 972 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 34 538 | -673 | -8 413 | -2 136 | 16 975 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 34 537 | -673 | -8 413 | -2 136 | 16 975 |
Depreciation Expense Property Plant Equipment | 73 710 | 55 846 | 41 884 | ||
Depreciation Impairment Expense Property Plant Equipment | 85 667 | 140 461 | 212 877 | 96 292 | |
Disposals Investment Property Fair Value Model | 3 630 000 | ||||
Dividends Paid | 154 000 | 50 000 | 90 000 | 3 837 616 | |
Dividends Paid On Shares Final | 3 837 616 | ||||
Dividends Paid On Shares Interim | 154 000 | 50 000 | 90 000 | ||
Finance Lease Liabilities Present Value Total | 126 056 | 64 546 | 4 081 | 4 080 | |
Finance Lease Payments Owing Minimum Gross | 260 861 | 126 056 | 64 546 | 4 080 | |
Finished Goods Goods For Resale | 151 156 | 151 156 | 13 089 | ||
Fixed Assets | 2 639 696 | 2 571 465 | 4 999 302 | 5 820 631 | 186 001 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 562 981 | 127 464 | -800 000 | 193 686 | |
Further Item Interest Expense Component Total Interest Expense | 263 | 1 045 | |||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -190 000 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | -102 600 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 10 522 | 809 | 1 504 181 | ||
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 540 000 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -841 639 | 522 381 | 334 180 | -218 054 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 984 006 | -1 064 196 | -956 938 | -101 492 | |
Gain Loss In Cash Flows From Change In Inventories | -307 925 | 364 065 | 27 593 | -92 608 | |
Gain Loss On Disposals Property Plant Equipment | 8 255 | 4 179 | 841 | 2 005 | |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | -84 500 | -8 500 | |||
Government Grant Income | 222 799 | 16 785 | |||
Gross Profit Loss | 1 960 474 | 2 348 120 | 1 707 922 | 2 647 570 | |
Income Taxes Paid Refund Classified As Operating Activities | -79 717 | -180 423 | -250 529 | -503 414 | |
Income Tax Expense Credit On Components Other Comprehensive Income | -847 | -24 700 | -5 090 | ||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | 540 000 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -975 469 | -982 427 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 140 461 | 120 190 | 93 896 | 59 654 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 126 147 | 155 027 | 105 985 | 87 079 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 64 | 3 389 | 3 627 | 3 623 | |
Interest Income On Bank Deposits | 269 | 541 | 308 | 231 | 479 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 269 | 541 | 308 | 231 | 479 |
Interest Payable Similar Charges Finance Costs | 141 211 | 158 679 | 109 612 | 90 702 | 40 753 |
Interest Received Classified As Investing Activities | -269 | -541 | -308 | -231 | |
Investment Property | 2 700 000 | 3 630 000 | |||
Investment Property Fair Value Model | 2 700 000 | 3 630 000 | |||
Investments Fixed Assets | 2 | 2 | 2 | 2 | |
Investments In Subsidiaries | 2 | 2 | 2 | 2 | |
Key Management Personnel Compensation Total | 45 013 | 44 910 | 79 904 | 96 429 | |
Long Term Contract Work In Progress | 262 939 | 495 578 | |||
Minimum Lease Payments Receivable Under Non-cancellable Operating Leases | 1 106 309 | 1 006 414 | 813 709 | 777 118 | |
Net Assets Liabilities Subsidiaries | 2 | ||||
Net Cash Flows From Used In Financing Activities | 214 888 | 262 269 | |||
Net Cash Flows From Used In Investing Activities | 56 921 | 155 895 | |||
Net Cash Flows From Used In Operating Activities | -1 247 278 | -1 400 591 | -1 389 404 | -1 884 581 | |
Net Cash Generated From Operations | -1 468 206 | -1 739 693 | -1 749 545 | -2 478 697 | |
Net Current Assets Liabilities | 4 269 073 | 5 109 741 | 3 665 884 | 4 629 769 | 7 563 558 |
Net Finance Income Costs | 269 | 541 | 308 | 231 | 1 560 |
Net Interest Paid Received Classified As Operating Activities | -141 211 | -158 679 | -109 612 | -90 702 | |
Operating Profit Loss | 1 225 236 | 1 425 661 | 942 344 | 2 038 756 | |
Other Comprehensive Income Expense Before Tax | -59 800 | -3 410 | |||
Other Creditors | 453 511 | 435 257 | 408 811 | 91 952 | 329 014 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 98 026 | 14 079 | 31 639 | 9 450 | |
Other Disposals Property Plant Equipment | 122 291 | 16 085 | 42 884 | 2 030 405 | |
Other Interest Income | 1 081 | ||||
Other Interest Receivable Similar Income Finance Income | 269 | 541 | 308 | 231 | 1 560 |
Other Operating Income Format1 | 303 129 | 346 524 | 612 955 | 413 641 | 86 389 |
Other Provisions Balance Sheet Subtotal | 370 722 | ||||
Other Taxation Social Security Payable | 118 097 | 88 587 | 437 576 | 283 809 | 1 032 313 |
Payments Finance Lease Liabilities Classified As Financing Activities | 25 521 | -134 805 | -61 510 | -60 466 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 16 937 | 37 053 | 33 239 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | ||
Prepayments Accrued Income | 57 595 | 40 771 | 27 119 | 34 757 | 63 539 |
Proceeds From Sales Investment Properties | -66 500 | ||||
Proceeds From Sales Property Plant Equipment | -27 383 | -28 444 | -2 847 | -13 250 | |
Profit Loss | 869 334 | 1 017 667 | 612 951 | 2 106 356 | 2 277 523 |
Profit Loss On Ordinary Activities Before Tax | 1 084 294 | 1 267 523 | 833 040 | 2 488 285 | 2 848 470 |
Property Plant Equipment Gross Cost | 3 048 715 | 3 022 917 | 2 705 029 | 2 629 511 | 675 085 |
Provisions For Liabilities Balance Sheet Subtotal | 68 830 | 68 157 | |||
Purchase Financial Investments Other Than Trading Investments | -49 630 | -88 387 | |||
Purchase Other Long-term Assets Classified As Investing Activities | -88 387 | -1 748 381 | |||
Purchase Property Plant Equipment | -34 943 | -96 493 | -27 221 | -7 366 | |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -151 836 | -29 104 | |||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 68 830 | 68 157 | 35 044 | 27 818 | 44 793 |
Tax Expense Credit Applicable Tax Rate | 206 016 | 240 829 | 158 278 | 472 774 | 541 209 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -13 377 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -26 189 | 8 247 | 15 353 | 14 397 | -3 427 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 595 | 1 453 | 54 871 | 12 871 | 16 190 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 214 960 | 249 856 | 220 089 | 381 929 | 570 947 |
Total Assets Less Current Liabilities | 6 908 769 | 7 681 206 | 8 665 186 | 10 450 400 | 7 749 559 |
Total Borrowings | 2 858 942 | 2 099 630 | 2 772 805 | 2 764 681 | 586 667 |
Total Increase Decrease From Revaluations Property Plant Equipment | -329 024 | -40 000 | |||
Total Operating Lease Payments | 9 713 | 9 713 | 809 | ||
Trade Creditors Trade Payables | 2 138 660 | 2 183 054 | 1 416 353 | 2 098 658 | 2 981 742 |
Trade Debtors Trade Receivables | 4 015 300 | 3 586 865 | 2 351 157 | 2 161 689 | 1 917 053 |
Transfers To From Inventories Investment Property Fair Value Model | -2 700 000 | -390 000 | |||
Transfers To From Retained Earnings Increase Decrease In Equity | -3 598 | -14 390 | -34 012 | -34 880 | |
Turnover Revenue | 16 426 505 | 21 820 184 | 15 450 783 | 16 440 875 | |
Work In Progress | 3 415 127 | 3 779 192 | 460 051 | 473 021 | |
Director Remuneration | 41 557 | 76 779 | 93 128 | 174 746 | |
Director Remuneration Benefits Including Payments To Third Parties | 93 128 | 176 727 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to September 30, 2022 filed on: 10th, November 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy