Founded in 1959, J. Richardson & Sons, classified under reg no. 00618802 is an active company. Currently registered at Wycliffe Peugeot CV21 1NZ, Rugby the company has been in the business for sixty five years. Its financial year was closed on Wednesday 31st January and its latest financial statement was filed on Tue, 31st Jan 2023.
The firm has 2 directors, namely Adam R., Graham R.. Of them, Graham R. has been with the company the longest, being appointed on 1 May 1991 and Adam R. has been with the company for the least time - from 25 January 2010. As of 29 April 2024, there was 1 ex director - Malcolm R.. There were no ex secretaries.
Office Address | Wycliffe Peugeot |
Office Address2 | Leicester Road |
Town | Rugby |
Post code | CV21 1NZ |
Country of origin | United Kingdom |
Registration Number | 00618802 |
Date of Incorporation | Tue, 13th Jan 1959 |
Industry | Maintenance and repair of motor vehicles |
Industry | Sale of new cars and light motor vehicles |
End of financial Year | 31st January |
Company age | 65 years old |
Account next due date | Thu, 31st Oct 2024 (185 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Wed, 5th Jun 2024 (2024-06-05) |
Last confirmation statement dated | Mon, 22nd May 2023 |
The list of persons with significant control who own or control the company consists of 2 names. As we discovered, there is Adam R. The abovementioned PSC and has 25-50% shares. The second one in the persons with significant control register is Graham R. This PSC owns 25-50% shares.
Adam R.
Notified on | 10 August 2016 |
Nature of control: |
25-50% shares |
Graham R.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 272 | 438 | 374 | 697 | 406 | 716 | 451 |
Current Assets | 1 071 523 | 1 282 885 | 1 397 952 | 1 510 834 | 824 731 | 1 397 972 | 1 417 676 |
Debtors | 356 742 | 364 961 | 313 621 | 560 538 | 171 877 | 276 719 | 275 885 |
Net Assets Liabilities | 2 547 658 | 2 470 938 | 2 532 674 | 2 587 933 | 2 660 355 | 2 772 305 | 2 770 456 |
Other Debtors | 153 874 | 134 016 | 46 028 | 137 535 | 19 441 | 69 553 | 39 877 |
Property Plant Equipment | 3 037 198 | 3 088 948 | 3 031 434 | 3 076 494 | 3 019 109 | 2 969 095 | 2 914 806 |
Total Inventories | 714 509 | 917 486 | 1 083 957 | 949 599 | 652 448 | 1 120 537 | 1 141 340 |
Other | |||||||
Director Remuneration | 34 507 | 35 083 | 37 712 | 9 197 | 18 127 | 14 692 | 13 067 |
Company Contributions To Money Purchase Plans Directors | 10 130 | 12 156 | |||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | |||||
Accrued Liabilities Deferred Income | 24 189 | 70 716 | 112 612 | 65 633 | 53 411 | 47 045 | 43 688 |
Accumulated Depreciation Impairment Property Plant Equipment | 498 573 | 509 354 | 572 323 | 638 829 | 700 488 | 759 251 | 814 615 |
Additional Provisions Increase From New Provisions Recognised | 19 178 | 26 580 | -4 274 | 29 410 | |||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -12 766 | -3 488 | |||||
Administrative Expenses | 1 426 178 | 1 466 808 | 1 605 056 | 1 565 722 | 1 390 849 | 1 441 487 | 1 409 932 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 46 | 43 | 41 | 39 | 37 | 33 | 31 |
Bank Borrowings | 1 068 531 | 1 029 035 | 946 244 | 863 112 | 776 313 | 117 232 | 905 887 |
Bank Borrowings Overdrafts | 993 239 | 946 273 | 863 108 | 779 602 | 3 303 | 1 039 421 | 142 682 |
Bank Overdrafts | 210 895 | 349 094 | 177 900 | 516 566 | 486 517 | 128 511 | 150 050 |
Cash Cash Equivalents Cash Flow Value | -210 623 | -348 656 | -177 526 | -515 869 | -486 111 | -127 795 | -149 599 |
Comprehensive Income Expense | 47 834 | -76 720 | 72 736 | 117 759 | 147 422 | 186 950 | 73 151 |
Corporation Tax Payable | 7 587 | 1 616 | 17 119 | 46 974 | 62 205 | 28 976 | |
Cost Sales | 11 908 282 | 13 901 824 | 16 287 379 | 14 766 860 | 11 881 235 | 14 352 433 | 14 087 987 |
Creditors | 993 239 | 946 273 | 863 108 | 779 602 | 3 303 | 1 039 421 | 142 682 |
Current Tax For Period | 7 587 | -6 846 | 8 462 | 17 119 | 46 974 | 62 205 | 28 976 |
Debentures In Issue | 243 208 | 273 465 | 395 076 | 349 590 | 148 278 | 371 693 | 135 596 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 832 | -1 242 | 729 | 2 658 | |||
Deferred Tax Liabilities | -18 115 | -41 786 | -19 590 | 21 004 | 16 730 | 19 613 | 16 125 |
Depreciation Amortisation Expense | 5 189 | 10 779 | 62 969 | 66 506 | 61 659 | 58 763 | 55 364 |
Depreciation Expense Property Plant Equipment | 5 189 | 10 781 | 62 969 | 66 506 | 61 659 | 58 763 | 55 364 |
Dividends Paid | 11 000 | 62 500 | 75 000 | 75 000 | 75 000 | ||
Dividends Paid Classified As Financing Activities | -11 000 | -62 500 | -75 000 | -75 000 | -75 000 | ||
Dividends Paid On Shares Final | 11 000 | 62 500 | 75 000 | 75 000 | 75 000 | ||
Finished Goods | 670 621 | 875 433 | 1 046 685 | 912 066 | 619 848 | 1 084 715 | 1 068 949 |
Fixed Assets | 3 937 198 | 3 988 948 | 3 931 434 | 3 976 494 | 3 919 109 | 3 869 095 | 3 814 806 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -38 970 | -30 257 | -121 611 | 45 486 | 201 312 | -223 415 | 236 097 |
Further Operating Expense Item Component Total Operating Expenses | 15 400 | 13 500 | 13 500 | 12 680 | 13 230 | 13 500 | 16 195 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -220 964 | 231 225 | 107 397 | -167 876 | -514 717 | 121 058 | 332 246 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 71 547 | -630 | 44 493 | -246 917 | 388 661 | -104 842 | 834 |
Gross Profit Loss | 1 501 723 | 1 388 886 | 1 736 296 | 1 755 037 | 1 320 133 | 1 663 265 | 1 539 352 |
Income Taxes Paid Refund Classified As Operating Activities | -7 292 | -7 587 | -1 616 | -17 119 | -46 974 | -62 205 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -136 096 | -138 033 | 171 130 | -338 343 | 29 758 | 358 316 | -21 804 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -741 | -1 067 | 11 953 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 30 928 | 202 977 | 166 471 | -134 358 | -297 151 | 468 089 | 20 803 |
Increase From Depreciation Charge For Year Property Plant Equipment | 10 781 | 62 969 | 66 506 | 61 659 | 58 763 | 55 364 | |
Interest Expense On Bank Loans Similar Borrowings | 37 547 | 33 681 | 35 253 | 32 817 | 25 702 | 56 706 | 44 428 |
Interest Expense On Bank Overdrafts | 8 229 | 11 195 | 18 389 | 22 282 | 18 841 | 3 799 | 32 773 |
Interest Expense On Loan Capital | 23 696 | 28 259 | 31 205 | 30 209 | 18 740 | 11 065 | 14 626 |
Interest Paid Classified As Operating Activities | -69 472 | -73 135 | -84 847 | -85 308 | -63 283 | -71 570 | -91 827 |
Interest Payable Similar Charges Finance Costs | 69 472 | 73 135 | 84 847 | 85 308 | 63 283 | 71 570 | 91 827 |
Investment Property | 900 000 | 900 000 | 900 000 | 900 000 | 900 000 | 900 000 | 900 000 |
Investment Property Fair Value Model | 900 000 | 900 000 | 900 000 | 900 000 | 900 000 | 900 000 | |
Net Cash Flows From Used In Financing Activities | -17 167 | 9 239 | -27 820 | 172 690 | 371 726 | -528 584 | 424 804 |
Net Cash Flows From Used In Investing Activities | 31 019 | 62 531 | 5 455 | 111 566 | 4 274 | 8 749 | 1 075 |
Net Cash Flows From Used In Operating Activities | 122 244 | 66 263 | -148 765 | 54 087 | -405 758 | 161 519 | -404 075 |
Net Cash Generated From Operations | 45 480 | -14 459 | -233 612 | -32 837 | -486 160 | 42 975 | -558 107 |
Net Current Assets Liabilities | -374 090 | -562 292 | -507 029 | -553 756 | -1 204 522 | 22 970 | -824 817 |
Number Shares Issued Fully Paid | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | |
Operating Profit Loss | 129 676 | -23 938 | 185 224 | 246 766 | 253 406 | 350 135 | 190 466 |
Other Creditors | 37 915 | 95 556 | 177 739 | 51 854 | 15 074 | 58 265 | 73 534 |
Other Deferred Tax Expense Credit | 4 783 | -12 766 | 19 179 | 26 580 | -4 273 | 29 410 | -3 488 |
Other Operating Income Format1 | 54 131 | 53 984 | 53 984 | 57 451 | 324 122 | 128 357 | 61 046 |
Other Taxation Social Security Payable | 41 716 | 22 960 | 67 022 | 22 008 | 125 740 | 66 080 | 35 511 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 6 145 | 11 468 | 17 722 | 17 458 | 31 626 | 36 543 | |
Prepayments Accrued Income | 135 223 | 109 504 | 178 676 | 120 427 | 57 099 | 76 954 | 64 304 |
Proceeds From Borrowings Classified As Financing Activities | -40 000 | -11 000 | -1 198 500 | ||||
Profit Loss | 47 834 | -76 720 | 72 736 | 117 759 | 147 422 | 186 950 | 73 151 |
Profit Loss On Ordinary Activities Before Tax | 60 204 | -97 073 | 100 377 | 161 458 | 190 123 | 278 565 | 98 639 |
Property Plant Equipment Gross Cost | 3 535 771 | 3 598 302 | 3 603 757 | 3 715 323 | 3 719 597 | 3 728 346 | 3 729 421 |
Provisions | 22 211 | 9 445 | 28 623 | 55 203 | 50 929 | 80 339 | 76 851 |
Provisions For Liabilities Balance Sheet Subtotal | 22 211 | 9 445 | 28 623 | 55 203 | 50 929 | 80 339 | 76 851 |
Purchase Property Plant Equipment | -31 019 | -62 531 | -5 455 | -111 566 | -4 274 | -8 749 | -1 075 |
Repayments Borrowings Classified As Financing Activities | -50 796 | -79 496 | -82 791 | -83 132 | -94 497 | -821 463 | -108 084 |
Social Security Costs | 95 072 | 94 201 | 99 944 | 91 509 | 87 764 | 85 102 | 83 722 |
Staff Costs Employee Benefits Expense | 1 069 606 | 1 052 338 | 1 111 263 | 1 019 869 | 983 459 | 1 011 169 | 949 174 |
Tax Decrease From Utilisation Tax Losses | 323 | ||||||
Tax Expense Credit Applicable Tax Rate | 12 041 | -18 444 | 19 072 | 30 677 | 36 123 | 52 927 | 18 741 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 74 | 7 840 | 10 364 | 7 645 | 7 454 | 7 646 | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -180 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 12 370 | -20 353 | 27 641 | 43 699 | 42 701 | 91 615 | 25 488 |
Total Additions Including From Business Combinations Property Plant Equipment | 62 531 | 5 455 | 111 566 | 4 274 | 8 749 | 1 075 | |
Total Assets Less Current Liabilities | 3 563 108 | 3 426 656 | 3 424 405 | 3 422 738 | 2 714 587 | 3 892 065 | 2 989 989 |
Total Borrowings | 1 311 739 | 1 302 500 | 1 341 320 | 1 212 702 | 1 411 108 | 617 436 | 1 191 533 |
Total Current Tax Expense Credit | 7 587 | -7 587 | 8 462 | ||||
Trade Creditors Trade Payables | 804 811 | 950 624 | 889 880 | 939 882 | 370 435 | 514 328 | 865 231 |
Trade Debtors Trade Receivables | 67 645 | 121 441 | 88 917 | 293 120 | 95 337 | 130 212 | 171 704 |
Turnover Revenue | 13 410 005 | 15 290 710 | 18 023 675 | 16 521 897 | 13 201 368 | 16 015 698 | 15 627 339 |
Wages Salaries | 974 534 | 951 992 | 999 851 | 910 638 | 878 237 | 894 441 | 828 909 |
Work In Progress | 43 888 | 42 053 | 37 272 | 37 533 | 32 600 | 35 822 | 72 391 |
Other Remaining Borrowings | 11 000 | ||||||
Recoverable Value-added Tax | 9 456 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Tue, 31st Jan 2023 filed on: 30th, October 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy