Isle Of Arran Distillers started in year 1991 as Private Limited Company with registration number SC134963. The Isle Of Arran Distillers company has been functioning successfully for thirty three years now and its status is active. The firm's office is based in Lochranza at Isle Of Arran Distillers Ltd. Postal code: KA27 8HJ.
Currently there are 4 directors in the the firm, namely Euan M., Raymond T. and Michael P. and others. In addition one secretary - Margaret C. - is with the company. Currently there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
This company operates within the KA27 8HJ postal code. The company is dealing with transport and has been registered as such. Its registration number is OM0035342 . It is located at Lochranza, Isle Of Arran with a total of 1 carsand 2 trailers.
Office Address | Isle Of Arran Distillers Ltd |
Office Address2 | Lochranza Distillery |
Town | Lochranza |
Post code | KA27 8HJ |
Country of origin | United Kingdom |
Registration Number | SC134963 |
Date of Incorporation | Mon, 11th Nov 1991 |
Industry | Manufacture of malt |
End of financial Year | 31st December |
Company age | 33 years old |
Account next due date | Mon, 30th Sep 2024 (157 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 21st Nov 2023 (2023-11-21) |
Last confirmation statement dated | Mon, 7th Nov 2022 |
The list of PSCs who own or control the company consists of 2 names. As we discovered, there is Lafor Establishment from Vaduz 9490, Liechtenstein. The abovementioned PSC is classified as "an establishment" and has 25-50% shares. The abovementioned PSC and has 25-50% shares. The second one in the PSC register is Leslie A. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Lafor Establishment
Lafor Establishment Austrasse 56, Vaduz 9490, PO Box 1235, Liechtenstein
Legal authority | Pgr Of 20 January 1926 Liechtenstein Company Law |
Legal form | Establishment |
Country registered | Liechtenstein |
Place registered | Office Of Justice Principality Of Liechtenstein |
Registration number | Fl-0001.120.523-3 |
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Leslie A.
Notified on | 1 June 2016 |
Ceased on | 10 November 2022 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 864 932 | 2 304 711 | 2 559 181 | 2 559 231 | 2 893 796 | 1 656 366 |
Current Assets | 14 306 764 | 17 146 609 | 18 350 077 | 20 365 873 | 23 151 747 | 26 087 972 |
Debtors | 1 915 043 | 2 283 917 | 1 793 418 | 2 698 547 | 3 447 685 | 4 595 714 |
Net Assets Liabilities | 16 709 611 | 17 644 766 | 19 976 556 | 22 605 273 | 27 227 628 | 31 191 894 |
Other Debtors | 242 308 | 561 144 | 152 341 | 255 915 | 269 366 | 333 478 |
Property Plant Equipment | 14 393 538 | 23 801 262 | 26 044 019 | 25 946 185 | 27 335 594 | 28 858 787 |
Total Inventories | 11 526 789 | 12 557 981 | 13 997 478 | 15 108 095 | 16 810 266 | 19 835 892 |
Other | ||||||
Audit Fees Expenses | 15 250 | 16 750 | 18 400 | 46 200 | ||
Accrued Liabilities Deferred Income | 998 215 | 3 634 019 | 2 874 127 | 1 503 266 | 1 953 846 | 1 655 415 |
Accrued Liabilities Not Expressed Within Creditors Subtotal | 198 222 | 535 932 | 852 639 | 956 843 | 811 047 | 790 251 |
Accumulated Amortisation Impairment Intangible Assets | 157 769 | 178 220 | 198 382 | 214 346 | 217 302 | 221 553 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 591 707 | 3 279 119 | 4 300 698 | 5 356 407 | 6 473 929 | 7 617 924 |
Additions Other Than Through Business Combinations Intangible Assets | 7 890 | 7 200 | 13 585 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 10 196 793 | 3 349 401 | 1 110 111 | 2 635 920 | 2 863 254 | |
Administrative Expenses | 3 121 768 | 3 057 957 | 3 902 365 | 3 931 516 | ||
Amortisation Expense Intangible Assets | 20 162 | 15 964 | 2 956 | 4 251 | ||
Amortisation Impairment Expense Intangible Assets | 20 162 | 15 964 | 2 956 | 4 251 | ||
Average Number Employees During Period | 50 | 71 | 73 | 77 | 88 | |
Balances Amounts Owed To Related Parties | 1 444 271 | 490 150 | ||||
Bank Borrowings | 7 819 605 | 12 707 105 | 17 257 105 | 17 527 797 | 17 076 662 | 17 296 401 |
Bank Borrowings Overdrafts | 7 819 605 | 12 457 105 | 16 507 105 | 16 777 797 | 16 326 662 | 16 546 401 |
Cash Cash Equivalents Cash Flow Value | 2 304 711 | 2 559 181 | 2 559 231 | 2 893 796 | 1 656 366 | |
Comprehensive Income Expense | 1 629 604 | 1 907 530 | 3 271 902 | |||
Corporation Tax Payable | 102 567 | 59 760 | 53 774 | 285 417 | 392 039 | 296 485 |
Cost Sales | 4 648 220 | 5 274 518 | 6 889 659 | 8 112 754 | ||
Creditors | 10 006 169 | 17 039 696 | 18 539 589 | 18 222 068 | 16 856 822 | 16 961 515 |
Current Tax For Period | 75 654 | 285 417 | 695 861 | 597 916 | ||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 56 886 | -17 878 | 9 682 | 13 522 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 203 643 | 278 046 | 667 615 | 467 631 | ||
Depreciation Expense Property Plant Equipment | 1 027 157 | 1 107 174 | 1 161 137 | 1 228 111 | ||
Depreciation Impairment Expense Property Plant Equipment | 1 027 157 | 1 107 174 | 1 161 137 | 1 228 111 | ||
Dividends Paid On Shares | 35 190 | |||||
Finished Goods Goods For Resale | 1 214 395 | 1 092 294 | 1 329 455 | 1 717 155 | ||
Fixed Assets | 14 449 179 | 23 836 452 | 26 066 937 | 25 953 139 | 27 346 792 | 28 879 319 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -4 550 000 | -270 692 | 451 135 | -219 739 | ||
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | 56 886 | -17 878 | 13 522 | |||
Further Item Interest Expense Component Total Interest Expense | 73 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -56 106 | 622 | 58 490 | 112 232 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 56 821 | 53 985 | 42 634 | 55 488 | 44 916 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 468 980 | 1 005 213 | -293 977 | -34 990 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -490 499 | 905 129 | 749 138 | 1 148 029 | ||
Gain Loss In Cash Flows From Change In Inventories | 1 439 497 | 1 110 617 | 1 702 171 | 3 025 626 | ||
Gain Loss On Disposals Property Plant Equipment | -79 288 | -100 771 | -84 601 | -105 064 | ||
Government Grant Income | 136 406 | 297 023 | 309 116 | 20 796 | ||
Gross Profit Loss | 5 474 718 | 5 755 997 | 8 645 069 | 9 348 152 | ||
Income From Related Parties | 63 000 | 63 683 | 3 285 | 3 000 | ||
Income Taxes Paid Refund Classified As Operating Activities | -73 616 | -579 557 | -693 515 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -254 470 | -50 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -81 640 | 19 842 | -9 682 | 45 | ||
Increase From Amortisation Charge For Year Intangible Assets | 20 451 | 20 162 | 15 964 | 2 956 | 4 251 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 719 917 | 1 027 157 | 1 107 174 | 1 161 137 | 1 228 111 | |
Intangible Assets | 55 641 | 35 190 | 22 918 | 6 954 | 11 198 | 20 532 |
Intangible Assets Gross Cost | 213 410 | 213 410 | 221 300 | 221 300 | 228 500 | 242 085 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 606 425 | 522 788 | 426 184 | 567 571 | ||
Interest Income On Bank Deposits | 1 216 | 368 | 41 | 1 621 | ||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 1 216 | 368 | 41 | 1 621 | ||
Interest Payable Similar Charges Finance Costs | 606 425 | 522 861 | 426 184 | 567 571 | ||
Interest Received Classified As Investing Activities | -1 216 | -755 | -60 | -2 390 | ||
Issue Equity Instruments | 702 186 | 721 187 | 1 350 453 | 171 129 | ||
Net Cash Flows From Used In Financing Activities | -2 702 079 | -403 666 | ||||
Net Cash Flows From Used In Investing Activities | 3 355 876 | 1 109 356 | ||||
Net Cash Flows From Used In Operating Activities | -908 267 | -705 740 | -2 991 645 | -1 329 404 | ||
Net Cash Generated From Operations | -1 514 692 | -1 302 217 | -3 997 386 | -2 615 397 | ||
Net Current Assets Liabilities | 12 824 102 | 11 930 718 | 14 109 152 | 16 898 518 | 19 283 793 | 22 280 582 |
Net Finance Income Costs | 1 216 | 755 | 60 | 2 390 | ||
Net Interest Paid Received Classified As Operating Activities | -606 425 | -522 861 | -426 184 | -592 478 | ||
Number Shares Issued Fully Paid | 20 709 948 | |||||
Operating Profit Loss | 2 489 356 | 2 995 063 | 5 051 820 | 5 437 432 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 32 505 | 5 578 | 51 465 | 43 615 | 84 116 | |
Other Disposals Property Plant Equipment | 101 657 | 85 065 | 152 236 | 128 989 | 196 066 | |
Other Interest Income | 387 | 19 | 769 | |||
Other Interest Receivable Similar Income Finance Income | 1 216 | 755 | 60 | 2 390 | ||
Other Operating Income Format1 | 136 406 | 297 023 | 309 116 | 20 796 | ||
Other Remaining Borrowings | 2 186 564 | 4 582 591 | 2 032 484 | 1 444 271 | 530 160 | 415 114 |
Other Taxation Social Security Payable | 31 351 | 46 200 | 56 477 | 52 697 | 65 304 | 97 365 |
Par Value Share | 25 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 92 283 | 101 949 | 107 192 | 118 615 | ||
Prepayments Accrued Income | 20 654 | 35 673 | 51 483 | 21 013 | 79 830 | 214 874 |
Proceeds From Issuing Shares | -1 350 453 | -171 129 | ||||
Proceeds From Sales Property Plant Equipment | -199 | -773 | -6 886 | |||
Profit Loss | 1 629 604 | 1 907 530 | 3 271 902 | 3 793 137 | ||
Profit Loss On Ordinary Activities Before Tax | 1 884 147 | 2 472 957 | 4 625 696 | 4 872 251 | ||
Property Plant Equipment Gross Cost | 16 985 245 | 27 080 381 | 30 344 717 | 31 302 592 | 33 809 523 | 36 476 711 |
Provisions For Liabilities Balance Sheet Subtotal | 359 279 | 546 776 | 807 305 | |||
Purchase Intangible Assets | -7 890 | -7 200 | -13 585 | |||
Purchase Property Plant Equipment | -3 349 401 | -1 110 111 | -2 635 920 | -2 863 254 | ||
Raw Materials Consumables | 12 783 083 | 14 015 801 | 15 480 811 | 18 118 737 | ||
Repayments Borrowings Classified As Financing Activities | -2 550 107 | -588 213 | -914 111 | -90 139 | ||
Social Security Costs | 114 609 | 153 437 | 176 416 | 229 780 | ||
Staff Costs Employee Benefits Expense | 1 880 576 | 1 994 313 | 2 243 519 | 2 723 658 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 807 305 | 1 067 473 | 1 735 088 | 2 216 241 | ||
Tax Expense Credit Applicable Tax Rate | 357 988 | 469 862 | 878 882 | 925 728 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 373 | 106 | 6 683 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 254 543 | 565 427 | 1 353 794 | 1 079 114 | ||
Total Assets Less Current Liabilities | 27 273 281 | 35 767 170 | 40 176 089 | 42 851 657 | 46 630 585 | 51 159 901 |
Total Borrowings | 10 006 169 | 17 289 696 | 19 289 589 | 18 972 068 | 17 606 822 | 17 711 515 |
Total Current Tax Expense Credit | -5 986 | 305 259 | 686 179 | 597 961 | ||
Total Deferred Tax Expense Credit | 260 529 | 260 168 | 667 615 | 481 153 | ||
Total Operating Lease Payments | 56 344 | 59 209 | 64 239 | 60 470 | ||
Trade Creditors Trade Payables | 350 529 | 1 225 912 | 506 547 | 875 975 | 706 765 | 1 008 125 |
Trade Debtors Trade Receivables | 1 652 081 | 1 687 100 | 1 589 594 | 2 421 619 | 3 098 489 | 4 047 362 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | -93 800 | -12 303 635 | ||||
Turnover Revenue | 10 122 938 | 11 030 515 | 15 534 728 | 17 460 906 | ||
Wages Salaries | 1 673 684 | 1 738 927 | 1 959 911 | 2 375 263 | ||
Company Contributions To Defined Benefit Plans Directors | 10 980 | 9 300 | 10 140 | 8 610 | ||
Director Remuneration | 183 255 | 177 604 | 183 413 | 150 600 | ||
Director Remuneration Benefits Including Payments To Third Parties | 194 235 | 186 904 | 193 553 | 159 210 |
Lochranza | |
---|---|
City | Isle Of Arran |
Post code | KA37 8HJ |
Vehicles | 1 |
Trailers | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/12/31 filed on: 21st, July 2023 |
accounts | Free Download (32 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy