Isams started in year 2005 as Private Limited Company with registration number 05652119. The Isams company has been functioning successfully for nineteen years now and its status is active. The firm's office is based in Slough at 4th Floor Heathrow Approach. Postal code: SL3 8QY. Since Wednesday 13th June 2018 Isams Limited is no longer carrying the name Isams Independent.
The company has 4 directors, namely David L., Michael C. and Elona M. and others. Of them, Michael C., Elona M., Kevin D. have been with the company the longest, being appointed on 16 October 2020 and David L. has been with the company for the least time - from 16 November 2020. Currently there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | 4th Floor Heathrow Approach |
Office Address2 | 470 London Road |
Town | Slough |
Post code | SL3 8QY |
Country of origin | United Kingdom |
Registration Number | 05652119 |
Date of Incorporation | Tue, 13th Dec 2005 |
Industry | Other information technology service activities |
End of financial Year | 30th April |
Company age | 19 years old |
Account next due date | Wed, 31st Jan 2024 (96 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Thu, 26th Sep 2024 (2024-09-26) |
Last confirmation statement dated | Tue, 12th Sep 2023 |
The list of persons with significant control who own or control the company is made up of 3 names. As we researched, there is Iris Capital Limited from Slough, England. This PSC is categorised as "a private limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second one in the persons with significant control register is Alastair P. This PSC owns 50,01-75% shares and has 50,01-75% voting rights. Then there is Gregory P., who also meets the Companies House conditions to be indexed as a person with significant control. This PSC owns 25-50% shares and has 25-50% voting rights.
Iris Capital Limited
4th Floor Heathrow Approach 470 London Road, Slough, SL3 8QY, England
Legal authority | England And Wales |
Legal form | Private Limited Company |
Country registered | United Kingdom |
Place registered | Companies House |
Registration number | 06266887 |
Notified on | 16 October 2020 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Alastair P.
Notified on | 6 April 2016 |
Ceased on | 16 October 2020 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Gregory P.
Notified on | 6 April 2016 |
Ceased on | 16 October 2020 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Isams Independent | June 13, 2018 |
First Technology Isams | December 7, 2007 |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-09-30 | 2014-09-30 | 2015-09-30 | 2016-09-30 | 2017-09-30 | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-04-30 |
Net Worth | 752 249 | 771 599 | 925 796 | 295 612 | |||||
Balance Sheet | |||||||||
Cash Bank In Hand | 519 928 | 332 993 | 983 113 | 1 400 925 | |||||
Cash Bank On Hand | 1 400 925 | 694 380 | 1 527 868 | 2 088 632 | 4 227 604 | 1 643 427 | |||
Current Assets | 1 856 064 | 2 498 044 | 3 482 891 | 3 933 442 | 5 020 902 | 6 249 953 | 791 555 | 10 794 719 | 7 521 340 |
Debtors | 1 336 136 | 2 165 051 | 2 499 778 | 2 532 517 | 4 326 522 | 4 722 085 | 791 555 | 6 567 115 | 5 877 913 |
Net Assets Liabilities | 295 612 | 301 609 | 428 634 | 1 341 298 | 3 382 672 | 4 292 588 | |||
Net Assets Liabilities Including Pension Asset Liability | 752 249 | 771 599 | 925 796 | 295 612 | |||||
Other Debtors | 61 003 | 98 299 | 135 268 | 127 527 | 214 276 | 10 633 | |||
Property Plant Equipment | 232 127 | 165 698 | 111 163 | 96 037 | 311 957 | ||||
Tangible Fixed Assets | 45 084 | 45 906 | 246 467 | 232 127 | |||||
Reserves/Capital | |||||||||
Called Up Share Capital | 10 000 | 10 000 | 10 000 | 10 000 | |||||
Profit Loss Account Reserve | 742 249 | 761 599 | 915 796 | 285 612 | |||||
Shareholder Funds | 752 249 | 771 599 | 925 796 | 295 612 | |||||
Other | |||||||||
Audit Fees Expenses | 7 000 | 7 200 | 8 250 | 8 500 | |||||
Company Contributions To Money Purchase Plans Directors | 36 000 | 28 500 | 18 000 | 18 000 | |||||
Director Remuneration | 74 000 | 174 871 | 78 008 | 35 000 | 1 444 | ||||
Fees For Non-audit Services | 28 433 | 7 394 | |||||||
Amount Specific Advance Or Credit Directors | 47 967 | 25 040 | |||||||
Amount Specific Advance Or Credit Made In Period Directors | 105 007 | ||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 32 000 | 25 040 | |||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | ||||||||
Accrued Liabilities Deferred Income | 3 133 943 | 4 110 728 | 5 056 323 | 6 338 020 | 7 519 403 | 4 616 254 | |||
Accumulated Amortisation Impairment Intangible Assets | 5 096 | 54 190 | 480 702 | 813 645 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 225 898 | 302 031 | 326 922 | 406 262 | 658 615 | 503 076 | |||
Additional Provisions Increase From New Provisions Recognised | 16 020 | ||||||||
Amortisation Expense Intangible Assets | 5 096 | 49 094 | 366 621 | 332 943 | |||||
Amounts Owed By Group Undertakings | 7 790 | 49 914 | 43 021 | 3 643 573 | |||||
Amounts Owed To Group Undertakings | 5 273 | 21 078 | |||||||
Applicable Tax Rate | 19 | 19 | 19 | ||||||
Average Number Employees During Period | 74 | 80 | 90 | 107 | 118 | 124 | |||
Comprehensive Income Expense | 5 997 | 384 025 | 689 794 | 1 415 746 | 909 916 | ||||
Corporation Tax Payable | 264 | 29 613 | 56 640 | 704 199 | 507 088 | ||||
Corporation Tax Recoverable | 309 858 | 147 458 | 57 058 | 213 221 | 40 968 | 402 601 | |||
Creditors | 71 906 | 41 282 | 113 761 | 213 895 | 107 397 | 72 884 | |||
Creditors Due After One Year | 105 125 | 71 906 | |||||||
Creditors Due Within One Year | 1 143 274 | 1 772 351 | 2 652 751 | 3 798 051 | |||||
Current Tax For Period | -95 306 | 971 | 79 665 | 408 854 | -70 267 | ||||
Depreciation Expense Property Plant Equipment | 59 440 | 66 006 | 48 977 | 72 619 | 32 073 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 14 285 | 64 821 | 341 139 | ||||||
Disposals Property Plant Equipment | 14 850 | 64 821 | 364 815 | ||||||
Dividends Paid | 257 000 | 402 000 | 96 000 | ||||||
Dividends Paid On Shares | 257 000 | 402 000 | |||||||
Finance Lease Liabilities Present Value Total | 71 906 | 41 282 | 13 761 | 13 761 | |||||
Fixed Assets | 165 698 | 435 502 | 1 223 489 | 2 355 970 | 2 578 317 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 50 750 | 50 750 | 109 482 | 122 280 | |||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -16 747 | -8 137 | -14 237 | ||||||
Gain Loss On Disposals Property Plant Equipment | 175 | 640 | -733 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -464 | -103 601 | -157 481 | 2 | -488 477 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 5 096 | 49 094 | 332 943 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 90 418 | 89 712 | 79 340 | 104 467 | |||||
Intangible Assets | 294 904 | 172 842 | |||||||
Intangible Assets Gross Cost | 300 000 | 227 032 | 2 524 714 | 3 192 023 | |||||
Interest Expense On Bank Loans Similar Borrowings | 1 939 | ||||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 4 879 | 4 945 | 4 879 | ||||||
Interest Payable Similar Charges Finance Costs | 6 818 | 4 945 | 13 179 | 6 669 | |||||
Investments Fixed Assets | 324 339 | 251 371 | 1 | 1 | |||||
Investments In Group Undertakings | 324 339 | 251 371 | |||||||
Issue Equity Instruments | 5 200 | ||||||||
Net Assets Liabilities Subsidiaries | -874 | 36 897 | -25 527 | -39 726 | |||||
Net Current Assets Liabilities | 712 790 | 725 693 | 830 140 | 135 391 | 177 193 | 106 893 | 331 704 | 1 193 371 | 1 925 078 |
Number Shares Allotted | 10 000 | 300 | 210 | 210 | |||||
Number Shares Issued But Not Fully Paid | 9 700 | 10 420 | 10 420 | ||||||
Number Shares Issued Fully Paid | 210 | 210 | 210 | ||||||
Other Creditors | 45 361 | 45 092 | 100 000 | 176 602 | 52 134 | 80 | |||
Other Deferred Tax Expense Credit | 16 020 | 43 252 | 46 537 | ||||||
Other Remaining Borrowings | 8 801 | ||||||||
Other Taxation Social Security Payable | 90 048 | 85 034 | 106 684 | 131 361 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 116 372 | 144 433 | 162 048 | 200 224 | 149 161 | ||||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | ||||||
Prepayments Accrued Income | 275 055 | 257 045 | 256 248 | 367 334 | 1 164 483 | 1 339 051 | |||
Profit Loss | 5 997 | 384 025 | 689 794 | 1 415 746 | 909 916 | ||||
Profit Loss On Ordinary Activities Before Tax | -89 773 | 268 159 | 569 731 | 1 867 854 | 397 709 | ||||
Profit Loss Subsidiaries | 33 797 | -37 771 | 42 850 | 14 126 | |||||
Property Plant Equipment Gross Cost | 458 025 | 467 729 | 438 085 | 502 299 | 970 572 | 703 014 | |||
Provisions | 16 020 | 59 272 | 137 923 | ||||||
Provisions For Liabilities Balance Sheet Subtotal | 16 020 | 59 272 | 137 923 | ||||||
Provisions For Liabilities Charges | 5 625 | 45 686 | |||||||
Secured Debts | 141 447 | 105 125 | |||||||
Share Capital Allotted Called Up Paid | 300 | 210 | 210 | ||||||
Social Security Costs | 314 597 | 349 143 | 395 640 | 498 861 | 365 544 | ||||
Staff Costs Employee Benefits Expense | 3 405 093 | 3 770 958 | 4 387 627 | 3 662 693 | 3 063 223 | ||||
Tangible Fixed Assets Additions | 30 190 | 262 469 | 74 421 | ||||||
Tangible Fixed Assets Cost Or Valuation | 181 534 | 211 724 | 384 396 | 458 025 | |||||
Tangible Fixed Assets Depreciation | 136 450 | 165 818 | 137 929 | 225 898 | |||||
Tangible Fixed Assets Depreciation Charged In Period | 29 368 | 49 159 | 88 651 | ||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 77 048 | 682 | |||||||
Tangible Fixed Assets Disposals | 89 797 | 792 | |||||||
Tax Decrease From Utilisation Tax Losses | 5 621 | 82 035 | 54 462 | ||||||
Tax Expense Credit Applicable Tax Rate | -17 057 | 50 950 | 108 249 | -19 | -19 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 12 425 | 10 316 | 2 980 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 10 928 | 19 225 | 18 163 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -95 770 | -102 630 | -61 797 | 452 108 | -512 207 | ||||
Total Additions Including From Business Combinations Intangible Assets | 300 000 | 667 309 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 24 554 | 35 177 | 64 214 | 48 640 | |||||
Total Assets Less Current Liabilities | 757 874 | 771 599 | 1 076 607 | 367 518 | 342 891 | 542 395 | 1 555 193 | 3 549 341 | 4 503 395 |
Total Borrowings | 105 125 | 68 767 | |||||||
Total Current Tax Expense Credit | -102 630 | -77 817 | 452 108 | -512 207 | |||||
Total Operating Lease Payments | 98 277 | 73 141 | 71 404 | ||||||
Trade Creditors Trade Payables | 131 692 | 71 134 | 218 198 | 372 280 | 187 715 | 285 583 | |||
Trade Debtors Trade Receivables | 1 886 601 | 3 764 147 | 4 260 695 | 5 359 159 | 5 049 864 | 482 055 | |||
Turnover Revenue | 5 407 842 | 6 874 508 | 8 449 456 | 9 955 124 | 6 360 894 | ||||
Value Shares Allotted | 10 000 | 9 700 | 9 700 | 9 700 | |||||
Wages Salaries | 2 974 124 | 3 277 382 | 3 829 939 | 2 963 608 | 2 548 518 | ||||
Administrative Expenses | 7 052 887 | 5 697 943 | |||||||
Amounts Owed By Directors | 54 503 | ||||||||
Cost Sales | 848 639 | 333 960 | |||||||
Deferred Tax Liabilities | 59 272 | 105 809 | |||||||
Dividends Paid On Shares Interim | 96 000 | ||||||||
Finance Lease Liabilities Present Value Total Lessor | 107 397 | 72 884 | |||||||
Further Item Creditors Component Total Creditors | 146 | ||||||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -9 457 | -3 188 | |||||||
Gross Profit Loss | 9 106 485 | 6 026 934 | |||||||
Impairment Loss Reversal On Investments | 235 861 | 36 390 | |||||||
Increase Decrease In Property Plant Equipment | 97 257 | ||||||||
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | 81 133 | ||||||||
Intangible Assets Including Right-of-use Assets | 1 023 612 | 2 044 012 | 2 378 378 | ||||||
Interest Expense On Lease Liabilities | 10 710 | 6 669 | |||||||
Interest Income On Bank Deposits | 8 088 | 139 | |||||||
Operating Profit Loss | 2 104 097 | 340 541 | |||||||
Other Interest Income | 4 709 | 100 088 | |||||||
Other Interest Receivable Similar Income Finance Income | 12 797 | 100 227 | |||||||
Other Operating Income Format1 | 50 499 | 11 550 | |||||||
Property Plant Equipment Including Right-of-use Assets | 199 877 | 223 328 | 199 938 | ||||||
Taxation Social Security Payable | 149 396 | ||||||||
Value-added Tax Payable | 860 778 | 89 782 |
Type | Category | Free download | |
---|---|---|---|
PARENT_ACC |
Consolidated accounts of parent company for subsidiary company period ending 30/04/23 filed on: 20th, January 2024 |
accounts | Free Download (69 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy