Founded in 2003, Integrated International Payroll, classified under reg no. 04920388 is an active company. Currently registered at Festival House GL50 3SH, Cheltenham the company has been in the business for twenty one years. Its financial year was closed on Tuesday 31st December and its latest financial statement was filed on 2022/12/31.
The firm has 4 directors, namely Thomas H., Vinson D. and Jonathan H. and others. Of them, Timothy J. has been with the company the longest, being appointed on 23 February 2016 and Thomas H. and Vinson D. have been with the company for the least time - from 19 December 2022. Currently there are a few former directors listed by the firm. Their names might be found in the list below. In addition, there is one former secretary - John C. who worked with the the firm until 23 February 2016.
Office Address | Festival House |
Office Address2 | Jessop Avenue |
Town | Cheltenham |
Post code | GL50 3SH |
Country of origin | United Kingdom |
Registration Number | 04920388 |
Date of Incorporation | Fri, 3rd Oct 2003 |
Industry | Other software publishing |
End of financial Year | 31st December |
Company age | 21 years old |
Account next due date | Mon, 30th Sep 2024 (164 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 12th Oct 2024 (2024-10-12) |
Last confirmation statement dated | Thu, 28th Sep 2023 |
The register of PSCs who own or control the company consists of 1 name. As we researched, there is Ibidem Capital Ltd. from Cheltenham, England. The abovementioned PSC is classified as "a limited company", has significiant influence or control over the company, has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has significiant influence or control over this company, has 75,01-100% voting rights and has 75,01-100% shares.
Ibidem Capital Ltd.
29 Cambray Place, Cheltenham, GL50 1JN, England
Legal authority | Uk Companies Act |
Legal form | Limited Company |
Country registered | Uk |
Place registered | Uk Companies Registry |
Registration number | 08132942 |
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control 75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 289 488 | 693 088 | 760 716 | 869 287 | 1 463 876 | 1 846 856 |
Current Assets | 5 236 614 | 8 628 866 | 10 829 921 | 13 468 286 | 16 798 642 | 19 402 136 |
Debtors | 4 947 126 | 7 171 463 | 8 716 442 | 11 992 960 | 14 150 289 | 16 934 387 |
Net Assets Liabilities | 1 171 972 | 2 006 870 | 4 011 508 | 2 050 948 | 3 059 715 | -463 753 |
Other Debtors | 34 338 | 1 529 | 427 | 33 498 | 1 464 | |
Property Plant Equipment | 281 126 | 291 906 | 254 741 | 184 277 | 99 387 | 106 633 |
Other | ||||||
Audit Fees Expenses | 9 585 | 8 245 | 7 950 | 9 950 | 18 989 | |
Accrued Liabilities Deferred Income | 641 899 | 1 182 869 | 1 598 232 | 1 409 892 | 1 750 536 | 1 070 407 |
Accumulated Amortisation Impairment Intangible Assets | 39 735 | 169 586 | 404 453 | 770 045 | 1 340 554 | 2 165 132 |
Accumulated Depreciation Impairment Property Plant Equipment | 147 681 | 246 725 | 372 634 | 508 510 | 350 094 | 415 569 |
Additions Other Than Through Business Combinations Intangible Assets | 612 928 | 812 862 | 878 076 | 1 079 434 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 88 744 | 65 412 | 54 520 | 72 721 | ||
Administrative Expenses | 4 725 520 | 4 859 895 | 5 452 255 | 6 246 163 | 7 336 656 | |
Amortisation Expense Intangible Assets | 129 851 | 234 867 | 365 592 | 570 509 | 824 578 | |
Amounts Owed By Group Undertakings | 3 239 036 | 4 789 809 | 5 427 925 | 7 102 738 | 9 121 789 | 11 126 227 |
Amounts Owed To Group Undertakings | 2 635 714 | 1 579 409 | 809 004 | 2 267 830 | 788 816 | 4 574 343 |
Average Number Employees During Period | 74 | 105 | 124 | 125 | 120 | |
Corporation Tax Recoverable | 95 776 | 100 594 | 172 226 | 208 786 | 234 482 | 266 049 |
Cost Sales | 4 985 580 | 6 961 367 | 8 814 945 | 11 673 735 | 14 687 713 | |
Creditors | 641 899 | 2 973 940 | 2 854 780 | 3 928 198 | 8 802 842 | 13 426 212 |
Current Tax For Period | -100 594 | -172 226 | -208 786 | -234 482 | -266 049 | |
Depreciation Expense Property Plant Equipment | 112 351 | 125 909 | 135 876 | 122 763 | 65 475 | |
Fixed Assets | 528 574 | 693 588 | 1 053 481 | 1 453 716 | 1 680 678 | 1 970 592 |
Further Item Tax Increase Decrease Component Adjusting Items | 62 293 | 3 357 | 115 147 | -15 846 | 20 960 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 612 053 | 375 696 | 139 339 | 494 687 | 349 095 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 59 554 | 226 378 | 20 552 | 297 587 | -207 683 | |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | -729 711 | |||||
Gain Loss On Disposals Property Plant Equipment | -1 256 | -11 647 | ||||
Gross Profit Loss | 796 342 | 2 306 832 | 3 521 555 | 4 092 829 | 6 025 904 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 2 958 | -15 846 | -17 739 | |||
Increase From Amortisation Charge For Year Intangible Assets | 129 851 | 234 867 | 365 592 | 570 509 | 824 578 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 112 351 | 125 909 | 135 876 | 122 763 | 65 475 | |
Intangible Assets | 247 448 | 401 682 | 779 743 | 1 227 013 | 1 534 580 | 1 789 436 |
Intangible Assets Gross Cost | 287 183 | 571 268 | 1 184 196 | 1 997 058 | 2 875 134 | 3 954 568 |
Interest Income On Bank Deposits | 99 | 295 | 350 | |||
Interest Payable Similar Charges Finance Costs | 166 674 | 248 480 | 401 418 | 635 719 | 1 974 729 | |
Investments Fixed Assets | 18 997 | 42 426 | 46 711 | 74 523 | ||
Investments In Subsidiaries | 18 997 | 42 426 | 46 711 | 74 523 | ||
Issue Equity Instruments | 4 693 741 | 4 489 425 | 3 985 507 | |||
Net Current Assets Liabilities | 1 285 297 | 4 287 222 | 5 812 807 | 3 919 391 | 10 181 879 | 10 991 867 |
Net Finance Income Costs | 136 415 | 147 488 | 162 772 | 168 024 | ||
Operating Profit Loss | -3 929 178 | -2 553 063 | -1 930 700 | -2 153 334 | -1 310 752 | |
Other Creditors | 47 077 | 31 130 | 44 215 | 121 420 | 139 432 | 260 993 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 13 307 | 281 179 | ||||
Other Disposals Property Plant Equipment | 14 563 | 297 826 | ||||
Other Interest Expense | 166 674 | 248 480 | 401 418 | 635 719 | 1 974 729 | |
Other Interest Income | 136 316 | 147 193 | 162 422 | 168 024 | 207 936 | |
Other Interest Receivable Similar Income Finance Income | 136 415 | 147 488 | 162 772 | 168 024 | 207 936 | |
Other Remaining Borrowings | 2 468 812 | 2 224 460 | 4 908 855 | 8 556 628 | 12 355 805 | |
Other Taxation Social Security Payable | 114 754 | 229 361 | 317 937 | 541 928 | 448 650 | 505 608 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 78 703 | 112 909 | 139 025 | 144 373 | 149 204 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | ||
Prepayments Accrued Income | 350 760 | 764 315 | 1 352 763 | 1 450 719 | 1 184 477 | 620 893 |
Profit Loss | -3 858 843 | -2 484 787 | -1 960 560 | -2 370 701 | -3 523 468 | |
Profit Loss On Ordinary Activities Before Tax | -3 959 437 | -2 654 055 | -2 169 346 | -2 621 029 | -3 807 256 | |
Property Plant Equipment Gross Cost | 428 807 | 538 631 | 627 375 | 692 787 | 449 481 | 522 202 |
Social Security Costs | 354 261 | 470 991 | 537 289 | 609 929 | 674 173 | |
Staff Costs Employee Benefits Expense | 3 477 898 | 4 845 599 | 5 696 931 | 6 293 743 | 6 554 345 | |
Tax Expense Credit Applicable Tax Rate | -752 293 | -504 270 | -527 323 | -497 996 | -723 379 | |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -100 594 | -127 573 | -208 786 | -185 400 | -233 500 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 7 771 | 5 176 | 5 146 | 159 870 | ||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 690 000 | 448 489 | 407 000 | 390 000 | 510 000 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -100 594 | -169 268 | -208 786 | -250 328 | -283 788 | |
Total Additions Including From Business Combinations Property Plant Equipment | 124 387 | |||||
Total Assets Less Current Liabilities | 1 813 871 | 4 980 810 | 6 866 288 | 5 979 146 | 11 862 557 | 12 962 459 |
Total Borrowings | 1 791 071 | 1 256 548 | 2 518 306 | 7 052 306 | 12 355 805 | |
Total Current Tax Expense Credit | -100 594 | -169 268 | -208 786 | -250 328 | -283 788 | |
Total Operating Lease Payments | 143 615 | 177 837 | 177 839 | 177 198 | 172 723 | |
Trade Creditors Trade Payables | 496 040 | 863 721 | 1 523 520 | 1 901 985 | 1 779 740 | 1 332 702 |
Trade Debtors Trade Receivables | 700 839 | 1 312 616 | 1 650 485 | 1 721 894 | 2 544 194 | 3 442 469 |
Turnover Revenue | 5 781 922 | 9 268 199 | 12 336 500 | 15 766 564 | 20 713 617 | |
Wages Salaries | 3 044 934 | 4 261 699 | 5 020 617 | 5 539 441 | 5 730 968 | |
Company Contributions To Defined Benefit Plans Directors | 7 058 | 7 558 | 13 696 | 8 112 | 17 226 | |
Director Remuneration | 221 891 | 226 634 | 253 350 | 362 904 | ||
Director Remuneration Benefits Including Payments To Third Parties | 289 982 | 229 449 | 240 330 | 261 462 | 380 130 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/12/31 filed on: 12th, April 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy