Founded in 2015, Independent Maritime Advisors, classified under reg no. 09656610 is an active company. Currently registered at 5th Floor North Side W1G 9DQ, London the company has been in the business for nine years. Its financial year was closed on December 31 and its latest financial statement was filed on Fri, 31st Dec 2021.
The firm has 3 directors, namely Michele F., Massimo R. and Marco P.. Of them, Marco P. has been with the company the longest, being appointed on 25 June 2015 and Michele F. has been with the company for the least time - from 16 May 2018. As of 28 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 5th Floor North Side |
Office Address2 | 7-10 Chandos Street Cavendish Square |
Town | London |
Post code | W1G 9DQ |
Country of origin | United Kingdom |
Registration Number | 09656610 |
Date of Incorporation | Thu, 25th Jun 2015 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st December |
Company age | 9 years old |
Account next due date | Sun, 31st Dec 2023 (119 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Thu, 21st Mar 2024 (2024-03-21) |
Last confirmation statement dated | Tue, 7th Mar 2023 |
The register of PSCs that own or control the company includes 3 names. As we discovered, there is Ariol Ltd from London, United Kingdom. The abovementioned PSC is classified as "a limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the persons with significant control register is Ferret Holdings Ltd that entered London, United Kingdom as the official address. This PSC has a legal form of "a limited by shares", owns 75,01-100% shares, has 75,01-100% voting rights. This PSC owns 75,01-100% shares and has 75,01-100% voting rights. The third one is Marco P., who also fulfils the Companies House requirements to be indexed as a PSC. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Ariol Ltd
2nd Floor Connaught House 1-3 Mount Street, (Entrance Via Davies Street), London, W1K 3NB, United Kingdom
Legal authority | United Kingdom (England And Wales) |
Legal form | Limited By Shares |
Country registered | England And Wales |
Place registered | Companies House |
Registration number | 14573972 |
Notified on | 7 March 2023 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Ferret Holdings Ltd
2nd Floor Connaught House 1-3 Mount Street, (Entrance Via Davies Street), London, W1K 3NB, United Kingdom
Legal authority | United Kingdom (England And Wales) |
Legal form | Limited By Shares |
Country registered | England And Wales |
Place registered | Companies House |
Registration number | 14571422 |
Notified on | 6 March 2023 |
Ceased on | 7 March 2023 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Marco P.
Notified on | 6 April 2016 |
Ceased on | 6 March 2023 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 |
Net Worth | 450 811 | ||||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 1 341 572 | 1 619 328 | 3 057 711 | 3 950 976 | 5 847 580 | 10 401 355 | 5 366 882 | 9 589 308 | 4 002 818 |
Current Assets | 1 420 467 | 2 083 384 | 4 122 814 | 6 269 157 | 11 599 817 | 15 561 505 | 9 505 928 | 14 305 028 | 5 264 424 |
Debtors | 78 895 | 464 056 | 1 065 103 | 2 318 180 | 5 752 237 | 4 835 216 | 4 139 046 | 4 715 720 | 1 261 606 |
Net Assets Liabilities | 450 811 | 681 691 | 1 175 676 | 2 465 650 | 4 049 235 | 5 161 231 | 8 133 142 | 13 483 370 | 2 302 105 |
Other Debtors | 464 056 | 935 308 | 2 194 432 | 5 457 093 | 663 698 | 1 420 852 | 2 003 614 | 883 835 | |
Property Plant Equipment | 18 223 | 206 988 | 223 850 | 197 993 | 237 108 | 508 774 | 652 735 | 1 381 512 | 430 041 |
Cash Bank In Hand | 1 341 572 | ||||||||
Net Assets Liabilities Including Pension Asset Liability | 450 811 | ||||||||
Tangible Fixed Assets | 18 222 | ||||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 1 410 | ||||||||
Profit Loss Account Reserve | 449 401 | ||||||||
Shareholder Funds | 450 811 | ||||||||
Other | |||||||||
Audit Fees Expenses | 10 013 | 9 771 | |||||||
Accrued Income | 2 409 091 | 7 047 | |||||||
Accrued Liabilities | 573 911 | 749 519 | 3 701 665 | 8 568 508 | 4 535 271 | ||||
Accrued Liabilities Not Expressed Within Creditors Subtotal | -77 171 | -3 701 665 | -8 568 508 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 397 | 43 484 | 124 348 | 214 813 | 198 195 | 290 441 | 463 163 | 670 511 | 682 022 |
Additions Other Than Through Business Combinations Intangible Assets | 11 500 | 7 000 | |||||||
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 1 839 568 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 230 852 | 97 726 | 25 408 | 118 758 | 363 914 | 316 682 | 150 010 | ||
Administration Support Average Number Employees | 17 | 22 | |||||||
Administrative Expenses | 11 436 910 | 12 917 480 | |||||||
Average Number Employees During Period | 3 | 5 | 7 | 7 | 10 | 14 | 15 | 17 | 22 |
Balances With Banks | 9 588 893 | 4 002 211 | |||||||
Bank Borrowings | 699 763 | 704 923 | |||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 38 000 | 77 200 | |||||||
Cash Cash Equivalents | 9 589 308 | 4 002 818 | |||||||
Cash Cash Equivalents Cash Flow Value | 5 366 882 | 9 589 308 | |||||||
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 59 | 858 199 | |||||||
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | -1 190 | ||||||||
Cash On Hand | 415 | 607 | |||||||
Comprehensive Income Expense | 8 774 005 | 5 483 747 | |||||||
Creditors | 1 510 707 | 2 233 681 | 16 996 | 56 705 | 123 109 | 14 132 981 | 699 763 | 9 689 751 | 6 107 936 |
Current Tax For Period | 2 093 900 | 1 978 558 | |||||||
Decrease In Loans Owed By Related Parties Due To Loans Repaid | -501 127 | -82 000 | -29 222 | -230 167 | -353 473 | -178 150 | |||
Deferred Income | 2 452 075 | 3 140 353 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 233 405 | -156 561 | |||||||
Depreciation Amortisation Expense | 209 297 | 188 026 | |||||||
Depreciation Expense Property Plant Equipment | 209 297 | 188 026 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -96 261 | -176 515 | |||||||
Disposals Intangible Assets | -18 500 | ||||||||
Disposals Property Plant Equipment | -192 522 | -1 089 970 | |||||||
Dividend Declared Payable | 2 854 889 | ||||||||
Dividend Per Share Final | 1 704 | 2 110 | |||||||
Dividend Per Share Interim | 1 720 | 14 556 | |||||||
Dividends Paid | -3 423 777 | -16 665 012 | |||||||
Dividends Paid Classified As Financing Activities | -3 423 777 | -16 665 012 | |||||||
Financial Assets | 2 000 | 1 910 339 | 5 481 803 | 734 001 | |||||
Financial Liabilities | 16 996 | 56 705 | 123 109 | ||||||
Fixed Assets | 618 222 | 831 988 | 850 850 | 835 864 | 1 262 697 | 3 732 707 | 8 832 364 | 9 101 497 | 3 222 460 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 5 160 | -704 923 | |||||||
Further Revenue Item Component Total Revenue | 6 186 | 34 525 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 3 769 466 | 3 182 068 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 2 824 772 | 350 076 | |||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 576 674 | -3 454 114 | |||||||
Gain Loss In Cash Flows From Change In Deferred Items | -1 327 737 | 688 278 | |||||||
Gain Loss On Disposal Investments In Subsidiaries Associates Joint Ventures | -1 190 | ||||||||
Gain Loss On Disposals Property Plant Equipment | 330 | -225 647 | |||||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -17 155 | 162 792 | |||||||
Gross Profit Loss | 22 480 519 | 20 109 330 | |||||||
Impairment Loss Reversal | 457 | ||||||||
Income From Other Fixed Asset Investments | 9 023 | 8 493 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | 1 253 389 | 2 176 654 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 4 239 581 | -5 749 281 | |||||||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | -17 155 | 162 791 | |||||||
Increase Decrease In Existing Provisions | -156 561 | ||||||||
Increase Decrease In Loans Owed By Related Parties Attributable To Interest Transactions | 1 574 | 584 | 1 047 | 1 916 | 2 057 | 2 670 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 42 087 | 80 864 | 90 466 | 79 643 | 92 247 | 172 722 | 188 026 | ||
Increase In Loans Owed By Related Parties Due To Loans Advanced | 50 862 | 110 000 | 180 000 | 287 954 | 338 303 | ||||
Intangible Assets | 11 500 | 18 500 | 18 500 | ||||||
Intangible Assets Gross Cost | 11 500 | 18 500 | 18 500 | ||||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 14 772 | 56 708 | |||||||
Interest Paid Classified As Financing Activities | -14 772 | -56 708 | |||||||
Interest Paid Classified As Operating Activities | 14 772 | 56 708 | |||||||
Interest Payable Similar Charges Finance Costs | 14 772 | 56 708 | |||||||
Interest Received Classified As Investing Activities | 9 023 | 8 493 | |||||||
Interest Received Classified As Operating Activities | 9 023 | 8 493 | |||||||
Investment Property | 1 839 568 | 2 058 418 | 2 058 418 | ||||||
Investment Property Fair Value Model | 1 839 568 | 2 058 418 | 2 058 418 | ||||||
Investments Fixed Assets | 600 000 | 625 000 | 625 000 | 626 371 | 1 007 089 | 1 295 094 | 858 258 | 859 389 | |
Investments In Group Undertakings Participating Interests | 625 000 | 626 371 | 1 007 089 | 1 295 094 | |||||
Investments In Joint Ventures | 500 | 500 | |||||||
Investments In Subsidiaries | 600 000 | 625 000 | 625 000 | 625 871 | 1 006 589 | 1 295 094 | 858 258 | 859 389 | -859 389 |
Loans Owed By Related Parties | 499 553 | 501 127 | 40 079 | 29 047 | 181 916 | 350 803 | 160 153 | ||
Minimum Operating Lease Payments Recognised As Expense | 313 655 | 460 545 | |||||||
Net Cash Flows From Used In Financing Activities | -578 500 | -20 281 532 | |||||||
Net Cash Flows From Used In Investing Activities | -469 078 | 5 472 668 | |||||||
Net Cash Flows From Used In Operating Activities | 5 287 159 | 9 059 583 | |||||||
Net Cash Generated From Operations | 6 540 548 | 11 236 237 | |||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 11 269 731 | 7 443 921 | |||||||
Net Current Assets Liabilities | -167 411 | -150 297 | 341 822 | 1 686 491 | 2 909 647 | 9 997 032 | 541 | 4 615 277 | -843 512 |
Number Shares Issued Fully Paid | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |
Other Creditors | 2 093 284 | 3 004 412 | 3 337 563 | 4 481 988 | 4 032 154 | 3 691 017 | 1 041 667 | 1 236 558 | |
Other Employee Expense | 115 545 | 128 784 | |||||||
Other Payables Accrued Expenses | 128 413 | 148 375 | |||||||
Other Revenue | 20 091 | 46 107 | |||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Pension Costs Defined Contribution Plan | 18 676 | 20 761 | |||||||
Percentage Class Share Held In Subsidiary | 100 | ||||||||
Prepayments | 123 534 | 79 178 | 262 430 | 286 300 | 141 735 | 264 420 | 257 268 | ||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 29 748 | 4 167 809 | 324 934 | ||||||
Proceeds From Sales Property Plant Equipment | 10 908 | 687 808 | |||||||
Profit Loss | 8 774 005 | 5 483 747 | |||||||
Profit Loss On Ordinary Activities Before Tax | 11 037 860 | 7 143 635 | |||||||
Property Plant Equipment Gross Cost | 19 620 | 250 472 | 387 398 | 412 806 | 531 564 | 702 955 | 1 115 898 | 2 052 023 | 1 112 063 |
Provisions | 233 404 | 76 843 | |||||||
Provisions For Liabilities Balance Sheet Subtotal | 233 404 | 76 843 | |||||||
Purchase Investment Properties | -218 850 | ||||||||
Purchase Property Plant Equipment | -948 653 | -150 010 | |||||||
Revenue From Rendering Services | 22 454 242 | 20 027 462 | |||||||
Revenue From Sale Goods | 1 236 | ||||||||
Social Security Costs | 1 485 417 | 1 615 416 | |||||||
Staff Costs Employee Benefits Expense | 7 016 826 | 8 218 738 | |||||||
Taxation Social Security Payable | 45 937 | 68 449 | 75 906 | 1 221 338 | 990 126 | 99 340 | 71 851 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 2 263 855 | 1 659 888 | |||||||
Total Assets Less Current Liabilities | 527 982 | 681 691 | 1 192 672 | 2 522 355 | 7 874 009 | 5 161 231 | 8 832 905 | 13 716 774 | 2 378 948 |
Total Borrowings | 699 763 | 704 923 | |||||||
Total Current Tax Expense Credit | 2 030 450 | 1 816 449 | |||||||
Trade Creditors Trade Payables | 140 397 | 156 732 | 427 134 | 430 611 | 310 981 | 288 973 | 737 145 | 199 705 | |
Trade Debtors Trade Receivables | 6 261 | 44 570 | 32 714 | 4 210 152 | 2 576 459 | 38 595 | 113 456 | ||
Turnover Revenue | 22 480 519 | 20 109 330 | |||||||
Wages Salaries | 5 397 188 | 6 453 777 | |||||||
Director Remuneration | 1 203 408 | 1 236 169 | |||||||
Number Directors Accruing Benefits Under Defined Benefit Scheme | 2 | 2 | |||||||
Consideration For Shares Issued | 1 410 | ||||||||
Creditors Due Within One Year | 1 587 878 | ||||||||
Nominal Value Shares Issued | 1 410 | ||||||||
Number Shares Allotted | 1 000 | ||||||||
Number Shares Issued | 1 000 | ||||||||
Percentage Subsidiary Held | 100 | ||||||||
Value Shares Allotted | 1 410 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sun, 31st Dec 2023 filed on: 5th, April 2024 |
accounts | Free Download (35 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy