Founded in 2010, Import Export Services (grp), classified under reg no. 07193529 is an active company. Currently registered at 1 Portview Road BS11 9LS, Bristol the company has been in the business for fourteen years. Its financial year was closed on 31st March and its latest financial statement was filed on March 31, 2022. Since March 29, 2011 Import Export Services (grp) Limited is no longer carrying the name Focusprime.
There is a single director in the company at the moment - Niels M., appointed on 25 March 2010. In addition, a secretary was appointed - Matthew L., appointed on 26 April 2010. Currenlty, the company lists one former director, whose name is Susan B. and who left the the company on 25 March 2010. In addition, there is one former secretary - Jeffrey J. who worked with the the company until 26 April 2010.
Office Address | 1 Portview Road |
Office Address2 | Avonmouth |
Town | Bristol |
Post code | BS11 9LS |
Country of origin | United Kingdom |
Registration Number | 07193529 |
Date of Incorporation | Wed, 17th Mar 2010 |
Industry | Technical testing and analysis |
Industry | Installation of industrial machinery and equipment |
End of financial Year | 31st March |
Company age | 14 years old |
Account next due date | Sun, 31st Dec 2023 (130 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sun, 14th Apr 2024 (2024-04-14) |
Last confirmation statement dated | Fri, 31st Mar 2023 |
The register of PSCs that own or have control over the company includes 1 name. As we discovered, there is Niels M. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Niels M.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Focusprime | March 29, 2011 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 25 086 | 3 343 | 41 715 | 19 485 | 100 768 | 50 516 | 101 872 |
Current Assets | 27 800 | 121 122 | 107 927 | 131 878 | 366 335 | 377 760 | 422 496 |
Debtors | 2 714 | 117 779 | 66 212 | 112 393 | 265 567 | 327 244 | 320 624 |
Net Assets Liabilities | 2 310 732 | 2 535 651 | 2 710 259 | 2 601 190 | 2 510 352 | 2 355 073 | 2 218 228 |
Other Debtors | 2 714 | 102 779 | 62 829 | 57 546 | 261 923 | 534 410 | 315 224 |
Property Plant Equipment | 1 386 951 | 1 336 131 | 1 285 312 | 1 234 492 | 1 183 673 | 1 132 853 | 1 082 034 |
Total Inventories | 1 374 391 | 1 309 795 | 1 191 159 | 2 111 938 | 2 051 958 | ||
Other | |||||||
Accumulated Amortisation Impairment Intangible Assets | 240 000 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 137 636 | 188 456 | 239 275 | 290 095 | 340 914 | 391 734 | 442 553 |
Additions Other Than Through Business Combinations Property Plant Equipment | 2 578 | 6 100 | 3 564 | 111 046 | |||
Administration Support Average Number Employees | 20 | 21 | |||||
Administrative Expenses | 2 680 496 | 2 823 351 | 2 491 230 | 2 993 025 | 3 909 227 | ||
Amounts Owed By Related Parties | 50 329 | ||||||
Amounts Owed To Group Undertakings Participating Interests | 255 576 | 158 615 | |||||
Amounts Owed To Related Parties | 292 667 | 458 876 | 666 793 | ||||
Amount Specific Bank Loan | 486 605 | 459 640 | 437 391 | ||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 56 | 57 | 60 | 68 | 76 | ||
Balances With Banks | 41 715 | 19 485 | 100 768 | 50 516 | 101 872 | ||
Bank Borrowings | 856 272 | 961 533 | 897 654 | 838 187 | 777 918 | ||
Bank Borrowings Overdrafts | 76 700 | 81 515 | |||||
Cash Cash Equivalents | 41 715 | 19 485 | 100 768 | 50 516 | 101 872 | ||
Cash Cash Equivalents Cash Flow Value | 497 650 | 754 628 | 840 978 | 1 590 530 | 666 484 | ||
Cash On Hand | 1 200 | 2 546 | 2 158 | 747 | 826 | ||
Contingent Rents On Operating Leases Recognised As Income | 37 887 | 58 349 | 33 034 | ||||
Corporation Tax Payable | 20 250 | 21 900 | |||||
Cost Sales | 6 360 091 | 4 904 984 | 5 504 586 | 6 630 026 | 10 588 491 | ||
Creditors | 140 815 | 143 663 | 885 378 | 961 533 | 968 740 | 838 187 | 777 918 |
Current Tax For Period | 130 400 | 18 619 | 97 245 | 141 250 | 134 050 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 818 | 5 713 | -9 708 | 161 | 9 528 | ||
Deferred Tax Liabilities | 23 228 | 22 310 | 21 391 | 20 473 | 19 554 | ||
Depreciation Amortisation Expense | 127 287 | 142 017 | 129 581 | 139 021 | 156 422 | ||
Depreciation Expense Property Plant Equipment | 127 287 | 142 017 | 129 581 | 139 021 | 156 422 | ||
Disposals Decrease In Amortisation Impairment Intangible Assets | -240 000 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -213 043 | -5 800 | -61 749 | ||||
Disposals Intangible Assets | -240 000 | ||||||
Disposals Property Plant Equipment | -213 043 | -5 800 | -61 748 | ||||
Dividend Per Share Interim | 1 | 1 | 1 | 1 | 1 | ||
Dividends Paid | -169 800 | -146 800 | -146 800 | -209 300 | -209 300 | ||
Dividends Paid Classified As Financing Activities | -169 800 | -146 800 | -146 800 | -209 300 | -209 300 | ||
Dividends Paid On Shares Interim | 169 800 | 146 800 | 146 800 | 209 300 | 209 300 | ||
Financial Liabilities | 35 076 | ||||||
Fixed Assets | 3 705 491 | 3 654 671 | 3 603 852 | 3 553 032 | 3 502 213 | 3 452 156 | 3 401 337 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -94 803 | 1 050 000 | -38 205 | -17 215 | -18 913 | ||
Further Item Debtors Component Total Debtors | 7 171 | ||||||
Gain Loss From Revaluation Property Plant Equipment Recognised In Profit Or Loss | 4 692 | -4 899 | 3 441 | 15 333 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -312 974 | 7 036 | 435 096 | 1 006 404 | 641 086 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -808 366 | 33 433 | 170 736 | 1 375 999 | 978 626 | ||
Gain Loss In Cash Flows From Change In Inventories | 346 198 | -64 596 | -118 636 | 920 779 | -59 980 | ||
Gain Loss On Disposals Property Plant Equipment | 4 692 | -4 899 | 3 441 | 15 333 | |||
Gross Profit Loss | 3 284 560 | 2 927 800 | 2 983 109 | 3 725 218 | 4 241 181 | ||
Income Taxes Paid Refund Classified As Operating Activities | 183 947 | 46 373 | 23 952 | 105 828 | 3 987 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 256 978 | 86 349 | 749 552 | -924 046 | 197 056 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -61 | -11 937 | -43 | -22 | -47 | ||
Increase Decrease In Net Debt From Cash Flows | 11 351 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 50 820 | 50 820 | 50 819 | 50 820 | 50 819 | ||
Intangible Assets Gross Cost | 240 000 | ||||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 54 225 | 47 245 | 47 440 | 54 946 | 60 247 | ||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 686 | 2 587 | |||||
Interest Income On Bank Deposits | 598 | 914 | 493 | 365 | 223 | ||
Interest Paid Classified As Financing Activities | -54 911 | -47 245 | -47 440 | -54 946 | -62 834 | ||
Interest Paid Classified As Operating Activities | 54 911 | 47 245 | 47 440 | 54 946 | 62 834 | ||
Interest Payable Similar Charges Finance Costs | -5 173 | 37 126 | 140 061 | 25 384 | -440 330 | ||
Interest Received Classified As Investing Activities | 608 | 1 264 | 493 | 365 | 223 | ||
Interest Received Classified As Operating Activities | 608 | 1 264 | 493 | 365 | 223 | ||
Investments | 2 318 540 | 2 318 540 | |||||
Investments Fixed Assets | 2 318 540 | 2 318 540 | 2 318 540 | 2 318 540 | 2 318 540 | 2 319 303 | 2 319 303 |
Investments In Group Undertakings | 2 318 540 | 2 318 540 | |||||
Investments In Subsidiaries | 2 318 540 | 2 318 540 | 2 318 540 | 2 319 303 | 2 319 303 | ||
Loss On Financing Activities Due To Foreign Exchange Differences | -60 084 | -10 119 | 92 621 | -29 562 | -503 164 | ||
Minimum Lease Payments Receivable Under Non-cancellable Operating Leases | 116 630 | 30 281 | |||||
Net Cash Flows From Used In Financing Activities | -361 639 | -119 046 | -195 927 | -340 877 | -352 175 | ||
Net Cash Flows From Used In Investing Activities | -141 236 | -70 853 | -37 636 | -84 422 | -160 762 | ||
Net Cash Flows From Used In Operating Activities | 759 853 | 276 249 | 983 115 | -498 747 | 709 993 | ||
Net Cash Generated From Operations | 943 800 | 322 621 | 1 007 067 | -392 919 | 713 980 | ||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 794 606 | 284 423 | 624 071 | 897 455 | 991 540 | ||
Net Current Assets Liabilities | -113 015 | -22 541 | 20 983 | 32 001 | -72 816 | -238 423 | -385 637 |
Net Debt Funds | -221 214 | -209 863 | |||||
Number Shares Issued Fully Paid | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 | ||
Operating Profit Loss | 611 927 | 127 388 | 590 552 | 744 205 | 331 954 | ||
Other Creditors | 14 152 | 13 126 | 5 037 | 5 037 | 21 000 | 49 763 | 763 |
Other Departments Average Number Employees | 56 | 57 | 60 | 62 | |||
Other Employee Expense | 116 006 | 77 285 | 68 902 | 65 737 | 130 309 | ||
Other Finance Income | 10 | 350 | |||||
Other Interest Receivable Similar Income Finance Income | 608 | 1 264 | 493 | 365 | 223 | ||
Other Inventories | 715 385 | 767 340 | 522 221 | 627 748 | 843 596 | ||
Other Operating Income Format1 | 7 863 | 22 939 | 98 673 | 12 012 | |||
Other Payables Accrued Expenses | 13 099 | 11 538 | 13 428 | 15 260 | 1 337 | ||
Other Remaining Borrowings | 5 036 | 5 034 | 29 106 | 29 106 | 71 086 | 52 602 | 32 284 |
Other Remaining Operating Income | 7 863 | 22 939 | 98 673 | 12 012 | |||
Other Taxation Social Security Payable | 22 578 | 22 088 | |||||
Par Value Share | 1 | 1 | 1 | 1 | |||
Pension Costs Defined Contribution Plan | 154 468 | 135 811 | 149 498 | 191 201 | 302 840 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | ||
Prepayments | 3 383 | 4 518 | 3 644 | 260 646 | 5 400 | ||
Proceeds From Sales Property Plant Equipment | 5 592 | 6 298 | 3 441 | 15 332 | |||
Production Average Number Employees | 41 | 48 | |||||
Profit Loss | 486 551 | 79 131 | 363 490 | 577 797 | 628 976 | ||
Profit Loss Attributable To Owners Parent | 486 551 | 79 131 | 363 490 | 577 797 | 628 976 | ||
Profit Loss On Ordinary Activities Before Tax | 617 708 | 91 526 | 450 984 | 719 186 | 772 507 | ||
Property Plant Equipment Gross Cost | 1 524 587 | 1 524 587 | 1 524 587 | 1 524 587 | 1 524 587 | 1 524 587 | |
Provisions For Liabilities Balance Sheet Subtotal | 23 228 | 22 310 | 21 391 | 20 473 | 19 554 | ||
Purchase Property Plant Equipment | -147 436 | -78 415 | -41 570 | -100 119 | -160 985 | ||
Raw Materials Consumables | 49 525 | 87 948 | 110 670 | 312 179 | 190 711 | ||
Rental Income From Investment Property | 53 101 | 52 668 | 66 102 | 62 541 | 96 898 | ||
Repayments Borrowings Classified As Financing Activities | -928 695 | -60 482 | |||||
Research Development Average Number Employees | 1 | 1 | |||||
Revenue From Rendering Services | 5 789 198 | 5 198 318 | 5 559 259 | 6 812 494 | 10 843 839 | ||
Revenue From Sale Goods | 3 802 352 | 2 581 798 | 2 862 334 | 3 480 209 | 3 888 935 | ||
Sales Marketing Distribution Average Number Employees | 6 | 6 | |||||
Short-term Deposits Classified As Cash Equivalents | 250 139 | 150 091 | 400 003 | ||||
Social Security Costs | 276 918 | 288 545 | 283 050 | 349 654 | 403 574 | ||
Staff Costs Employee Benefits Expense | 3 258 853 | 3 149 335 | 3 185 666 | 4 001 043 | 5 249 455 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 26 384 | 24 146 | |||||
Taxation Social Security Payable | 2 500 | 2 500 | 23 607 | 4 234 | 23 299 | ||
Tax Expense Credit Applicable Tax Rate | 117 365 | 17 390 | 85 687 | 136 645 | 146 776 | ||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -13 431 | -8 055 | -4 707 | -11 760 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 9 839 | 17 615 | 8 737 | 8 229 | 7 078 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 973 | 2 715 | 1 101 | 1 204 | 1 402 | ||
Tax Increase Decrease From Other Short-term Timing Differences | -61 | -24 | -43 | -22 | -47 | ||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 41 | -11 870 | 67 | 40 | 82 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 131 157 | 12 395 | 87 494 | 141 389 | 143 531 | ||
Total Assets Less Current Liabilities | 3 592 476 | 3 632 130 | 3 624 835 | 3 585 033 | 3 429 397 | 3 213 733 | 3 015 700 |
Total Borrowings | 856 272 | 961 533 | 897 654 | 838 187 | 777 918 | ||
Trade Creditors Trade Payables | 2 099 | 660 720 | 689 368 | 704 189 | 1 115 276 | 1 636 017 | |
Trade Debtors Trade Receivables | 15 000 | 1 658 583 | 1 680 605 | 1 655 307 | 2 718 125 | 3 542 537 | |
Turnover Revenue | 9 644 651 | 7 832 784 | 8 487 695 | 4 493 874 | 6 617 714 | ||
Wages Salaries | 2 711 461 | 2 647 694 | 2 684 216 | 3 394 451 | 4 412 732 | ||
Work In Progress | 609 481 | 454 507 | 558 268 | 1 172 011 | 1 017 651 | ||
Company Contributions To Money Purchase Plans Directors | 16 344 | 12 592 | 11 426 | 13 628 | 70 290 | ||
Director Remuneration | 212 179 | 165 448 | 152 864 | 194 774 | 203 835 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to March 31, 2023 filed on: 27th, March 2024 |
accounts | Free Download (36 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy