Impcross started in year 1994 as Private Limited Company with registration number 02909757. The Impcross company has been functioning successfully for 30 years now and its status is active. The firm's office is based in Cheltenham at Staverton Court. Postal code: GL51 0UX.
At present there are 6 directors in the the company, namely Ian H., Steven A. and Robert G. and others. In addition one secretary - Richard A. - is with the firm. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Stephen A. who worked with the the company until 4 July 1996.
Office Address | Staverton Court |
Office Address2 | Staverton |
Town | Cheltenham |
Post code | GL51 0UX |
Country of origin | United Kingdom |
Registration Number | 02909757 |
Date of Incorporation | Fri, 18th Mar 1994 |
Industry | Manufacture of other fabricated metal products n.e.c. |
End of financial Year | 28th June |
Company age | 30 years old |
Account next due date | Tue, 26th Sep 2023 (213 days after) |
Account last made up date | Wed, 30th Jun 2021 |
Next confirmation statement due date | Mon, 1st Apr 2024 (2024-04-01) |
Last confirmation statement dated | Sat, 18th Mar 2023 |
The register of PSCs who own or control the company is made up of 1 name. As BizStats discovered, there is Richard A. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares.
Richard A.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 |
Balance Sheet | |||||
Cash Bank On Hand | 421 | 976 | 268 | 21 | |
Current Assets | 6 407 486 | 6 997 831 | 6 453 655 | 6 337 594 | 4 861 125 |
Debtors | 3 198 995 | 3 355 524 | 3 070 209 | 2 767 227 | 1 511 251 |
Net Assets Liabilities | 4 842 989 | 4 503 870 | 3 541 556 | 2 645 273 | 780 336 |
Other Debtors | 1 033 309 | 598 771 | 472 403 | 3 478 | |
Property Plant Equipment | 4 771 192 | 4 999 761 | 4 479 782 | 3 991 480 | 3 523 278 |
Total Inventories | 3 208 070 | 3 641 331 | 3 383 178 | 3 570 346 | 3 349 874 |
Other | |||||
Estimated Money Value Benefits In Kind For Audit Services | 8 000 | 8 000 | 8 000 | 8 500 | 8 500 |
Estimated Money Value Benefits In Kind For Non-audit Services | 2 000 | 19 020 | 10 124 | 18 640 | 15 005 |
Accumulated Depreciation Impairment Property Plant Equipment | 4 319 842 | 4 921 436 | 5 561 858 | 6 195 075 | 6 820 986 |
Additions Other Than Through Business Combinations Property Plant Equipment | 931 293 | 175 340 | 144 915 | 157 709 | |
Administration Support Average Number Employees | 33 | 23 | 28 | 23 | 10 |
Administrative Expenses | 3 739 725 | 3 747 308 | 3 645 939 | 3 469 463 | 2 897 130 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 106 | 115 | 104 | 83 | 72 |
Bank Borrowings | 1 500 000 | 1 125 000 | 1 090 426 | ||
Bank Overdrafts | 2 527 087 | 2 129 665 | 2 173 697 | 2 275 951 | 2 639 139 |
Cash Cash Equivalents Cash Flow Value | -1 172 281 | -2 526 666 | -2 128 689 | ||
Cost Inventories Recognised As Expense Net Write Downs Reversals | 2 774 328 | 2 872 593 | |||
Cost Sales | 7 570 346 | 8 337 611 | 6 924 719 | 4 110 547 | 4 757 917 |
Creditors | 886 622 | 727 706 | 1 687 649 | 1 501 143 | 1 240 003 |
Deferred Income | 45 894 | 39 665 | 33 436 | 27 208 | 20 978 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 104 538 | -76 253 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 103 225 | 164 967 | -314 494 | -4 176 | -317 724 |
Deferred Tax Liabilities | 483 739 | 648 706 | 334 212 | 435 577 | 254 341 |
Depreciation Amortisation Expense | 565 237 | 649 524 | 617 248 | 633 217 | 625 911 |
Depreciation Expense Property Plant Equipment | 569 008 | 666 907 | 644 606 | 633 217 | 625 911 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -65 313 | -4 185 | |||
Disposals Property Plant Equipment | -101 130 | -54 897 | |||
Distribution Costs | 85 773 | 84 526 | 67 357 | 17 930 | 22 739 |
Dividends Paid | -389 293 | ||||
Dividends Paid Classified As Financing Activities | -389 293 | ||||
Finance Lease Liabilities Present Value Total | 840 728 | 688 041 | 154 213 | 348 935 | 128 599 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 1 500 000 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 125 341 | 126 928 | 120 168 | 113 188 | 5 578 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -401 713 | -1 631 339 | 665 249 | -283 066 | -4 372 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -425 598 | 150 941 | -716 789 | -150 772 | -1 259 445 |
Gain Loss In Cash Flows From Change In Deferred Items | -6 229 | -6 229 | -6 229 | -6 229 | -6 229 |
Gain Loss In Cash Flows From Change In Inventories | 621 315 | 433 261 | -258 153 | 187 168 | -220 472 |
Gross Profit Loss | 3 724 903 | 3 584 220 | 2 145 704 | 2 763 472 | 1 028 745 |
Income Taxes Paid Refund Classified As Operating Activities | 81 390 | -174 680 | 25 333 | -152 210 | 3 469 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 354 385 | 397 977 | -44 740 | -102 501 | -363 209 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -10 507 | -180 268 | -399 912 | ||
Increase Decrease In Current Tax From Unrecognised Tax Loss Or Credit | 147 070 | ||||
Increase Decrease In Net Debt From Cash Flows | 86 034 | -95 322 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 666 907 | 644 606 | 633 217 | 625 911 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 41 349 | 57 335 | 79 579 | 72 000 | 128 481 |
Interest Paid Classified As Financing Activities | -87 340 | -113 035 | -128 398 | -96 093 | -164 612 |
Interest Paid Classified As Operating Activities | 87 340 | 113 035 | 128 398 | 96 093 | 164 612 |
Interest Payable Similar Charges Finance Costs | 87 340 | 113 035 | 128 398 | 96 093 | 164 612 |
Interest Received Classified As Investing Activities | 10 441 | 16 706 | |||
Interest Received Classified As Operating Activities | 10 441 | 16 706 | |||
Minimum Operating Lease Payments Recognised As Expense | 209 689 | 204 354 | |||
Net Cash Flows From Used In Financing Activities | -1 131 921 | -932 148 | 727 861 | -284 628 | -424 442 |
Net Cash Flows From Used In Investing Activities | -839 893 | -293 602 | 556 913 | -128 209 | -157 709 |
Net Cash Flows From Used In Operating Activities | 617 429 | 1 623 727 | -663 384 | 310 336 | 218 942 |
Net Cash Generated From Operations | 698 819 | 1 449 047 | -1 304 181 | 158 126 | 222 411 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 499 052 | 408 139 | -941 515 | -82 315 | -1 255 649 |
Net Current Assets Liabilities | 1 442 158 | 880 521 | 1 083 635 | 590 512 | -1 248 598 |
Net Debt Funds | -4 491 367 | -4 405 333 | -4 500 655 | ||
Number Shares Issued Fully Paid | 922 660 | 922 660 | 922 660 | 922 660 | 922 660 |
Operating Profit Loss | -66 185 | -241 385 | -1 558 763 | -715 532 | -1 881 560 |
Other Creditors | 684 | 832 613 | 679 170 | 510 811 | 336 217 |
Other Interest Receivable Similar Income Finance Income | 10 441 | 16 706 | |||
Other Operating Income Format1 | 34 410 | 6 229 | 8 829 | 8 389 | 9 564 |
Other Payables Accrued Expenses | 94 884 | 114 254 | 41 925 | 48 089 | 74 697 |
Other Remaining Borrowings | 550 000 | 577 923 | 583 203 | 547 152 | |
Other Revenue | 109 025 | 355 361 | 61 407 | ||
Par Value Share | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -655 288 | -819 113 | -643 741 | -188 535 | -224 116 |
Pension Costs Defined Contribution Plan | 35 185 | 69 757 | 79 044 | 65 233 | 64 851 |
Prepayments | 355 809 | 356 434 | 312 665 | 204 033 | 204 033 |
Proceeds From Sales Property Plant Equipment | 3 771 | 53 200 | 55 682 | ||
Production Average Number Employees | 73 | 92 | 76 | 23 | 62 |
Profit Loss | -246 243 | -339 119 | -962 314 | -896 283 | -1 864 937 |
Profit Loss On Ordinary Activities Before Tax | -153 525 | -354 420 | -1 676 720 | -794 919 | -2 046 172 |
Property Plant Equipment Gross Cost | 9 091 034 | 9 921 197 | 10 041 640 | 10 186 555 | 10 344 264 |
Provisions For Liabilities Balance Sheet Subtotal | 483 739 | 648 706 | 334 212 | 435 576 | 254 341 |
Purchase Property Plant Equipment | -843 664 | -346 802 | 490 790 | -144 915 | -157 709 |
Repayments Borrowings Classified As Financing Activities | -35 714 | ||||
Revenue From Rendering Services | 11 295 249 | 11 921 831 | 8 961 398 | 6 518 658 | 5 725 255 |
Social Security Costs | 488 096 | 552 873 | 470 358 | 364 567 | 337 159 |
Staff Costs Employee Benefits Expense | 5 005 844 | 5 548 100 | 4 657 402 | 3 697 762 | 3 454 257 |
Taxation Social Security Payable | 163 164 | 309 714 | 324 461 | 860 715 | 1 142 672 |
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | 147 070 | 136 489 | |||
Tax Decrease From Utilisation Tax Losses | -10 507 | -180 268 | -399 912 | ||
Tax Expense Credit Applicable Tax Rate | -29 170 | -67 340 | -318 577 | -151 035 | -388 773 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -476 | -5 930 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 267 | 3 306 | |||
Tax Increase Decrease From Effect Foreign Tax Rates | 76 883 | 48 279 | 37 578 | 1 267 | |
Tax Increase Decrease From Effect Unrelieved Loss On Foreign Subsidiaries | 15 656 | 145 929 | -33 495 | -476 | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 41 755 | 38 099 | |||
Tax Increase Decrease From Other Short-term Timing Differences | -1 899 | ||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 149 926 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 92 718 | -15 301 | -714 406 | 101 364 | -181 235 |
Total Assets Less Current Liabilities | 6 213 350 | 5 880 282 | 5 563 417 | 4 581 992 | 2 274 680 |
Total Borrowings | 840 728 | 688 041 | 1 654 213 | 1 473 935 | 1 219 025 |
Total Deferred Tax Expense Credit | -314 494 | 101 364 | -181 235 | ||
Total Operating Lease Payments | 12 895 | 1 854 | 12 817 | 9 444 | 2 117 |
Trade Creditors Trade Payables | 1 428 620 | 1 512 110 | 909 119 | 812 845 | 727 355 |
Trade Debtors Trade Receivables | 1 787 054 | 2 371 908 | 1 831 485 | 2 261 748 | 998 825 |
Turnover Revenue | 11 295 249 | 11 921 831 | 9 070 423 | 6 874 019 | 5 786 662 |
Wages Salaries | 4 482 563 | 4 925 470 | 4 108 000 | 3 267 962 | 3 052 247 |
Director Remuneration | 892 647 | 896 736 | 724 755 | 630 400 | 542 015 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to June 30, 2022 filed on: 12th, December 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy