Founded in 1987, Imci (services), classified under reg no. 02122663 is an active company. Currently registered at Progress House Newby Road SK7 5DA, Stockport the company has been in the business for thirty seven years. Its financial year was closed on April 30 and its latest financial statement was filed on 2022/04/30.
There is a single director in the firm at the moment - Avril O.. In addition, a secretary was appointed - Charbel F.. As of 29 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Progress House Newby Road |
Office Address2 | Hazel Grove |
Town | Stockport |
Post code | SK7 5DA |
Country of origin | United Kingdom |
Registration Number | 02122663 |
Date of Incorporation | Mon, 13th Apr 1987 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 30th April |
Company age | 37 years old |
Account next due date | Wed, 31st Jan 2024 (89 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Fri, 29th Mar 2024 (2024-03-29) |
Last confirmation statement dated | Wed, 15th Mar 2023 |
The list of persons with significant control that own or have control over the company is made up of 2 names. As we researched, there is Avril O. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another entity in the PSC register is Charbel F. This PSC owns 25-50% shares and has 25-50% voting rights.
Avril O.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Charbel F.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Balance Sheet | ||||||||
Cash Bank On Hand | 4 970 258 | 6 188 869 | 7 795 045 | 8 441 164 | 11 359 141 | 12 893 307 | 13 987 273 | 13 267 594 |
Current Assets | 9 068 831 | 10 547 357 | 11 441 890 | 12 436 642 | 13 651 417 | 14 938 337 | 16 442 903 | 15 765 565 |
Debtors | 3 563 244 | 3 585 143 | 2 626 717 | 3 069 923 | 1 691 288 | 1 159 812 | 1 515 013 | 2 029 018 |
Net Assets Liabilities | 7 470 052 | 8 289 836 | 9 667 892 | 10 546 630 | 11 018 860 | 12 240 600 | 13 113 252 | |
Other Debtors | 1 088 | 30 713 | 15 503 | 15 700 | 2 500 | 2 020 | 1 300 | 345 834 |
Property Plant Equipment | 28 020 | 368 569 | 358 617 | 336 233 | 337 179 | 328 829 | 321 140 | 325 185 |
Total Inventories | 535 329 | 773 345 | 1 020 128 | 925 555 | 600 988 | 885 218 | 940 617 | |
Other | ||||||||
Audit Fees Expenses | 5 000 | 5 000 | 7 000 | 7 500 | 8 000 | 8 500 | 9 000 | 12 125 |
Accrued Liabilities Deferred Income | 418 590 | 300 927 | 384 683 | 599 277 | 928 574 | 852 318 | 372 502 | 889 494 |
Accumulated Amortisation Impairment Intangible Assets | 1 146 | |||||||
Accumulated Depreciation Impairment Property Plant Equipment | 72 543 | 31 418 | 53 409 | 75 793 | 97 612 | 109 656 | 107 724 | 116 890 |
Additions Other Than Through Business Combinations Property Plant Equipment | 17 711 | |||||||
Administrative Expenses | 407 353 | 543 451 | 857 865 | 705 814 | 648 560 | 959 800 | 540 526 | 654 215 |
Amortisation Impairment Expense Intangible Assets | 1 146 | |||||||
Average Number Employees During Period | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 10 |
Cash Cash Equivalents Cash Flow Value | 4 970 258 | 6 188 869 | 8 441 164 | 11 359 141 | 12 893 307 | 13 987 273 | 13 267 594 | |
Comprehensive Income Expense | 2 133 947 | 901 472 | 1 455 533 | 973 646 | 606 526 | 1 331 418 | 946 828 | |
Corporation Tax Payable | 248 618 | 481 418 | 213 947 | 347 392 | 87 903 | 143 725 | 314 404 | 223 302 |
Cost Sales | 8 973 362 | 12 920 593 | 12 161 278 | 13 848 902 | 11 320 793 | 8 704 210 | 9 684 661 | 11 243 919 |
Creditors | 4 114 419 | 3 847 020 | 3 909 869 | 3 505 296 | 3 839 114 | 4 646 077 | 4 921 837 | 3 371 615 |
Current Tax For Period | 248 608 | 481 386 | 214 529 | 347 352 | 230 364 | 143 675 | 314 404 | 223 302 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -624 | 3 131 | ||||||
Depreciation Impairment Expense Property Plant Equipment | 10 917 | 11 794 | ||||||
Dividends Paid | 109 500 | 47 473 | 81 688 | 77 477 | 94 908 | 134 296 | 109 678 | 74 176 |
Dividends Paid Classified As Financing Activities | -109 500 | -47 473 | -81 688 | -77 477 | -94 908 | -134 296 | -109 678 | -74 176 |
Dividends Paid On Shares Interim | 109 500 | 47 473 | 81 688 | 77 477 | 94 908 | 134 296 | 109 678 | 74 176 |
Finished Goods Goods For Resale | 940 617 | 468 953 | ||||||
Fixed Assets | 429 166 | 769 715 | 759 863 | 737 479 | 738 425 | 729 975 | 722 286 | 725 185 |
Further Item Interest Expense Component Total Interest Expense | 200 | 245 | 665 | |||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 286 443 | 636 330 | -296 331 | 251 100 | 1 725 | -407 865 | 666 273 | 380 932 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 744 204 | -500 199 | 330 320 | -538 018 | 593 307 | 751 141 | 105 082 | 1 459 120 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -135 592 | -21 899 | 958 426 | -443 206 | 1 378 636 | 531 476 | -355 201 | 514 005 |
Gain Loss In Cash Flows From Change In Inventories | 55 399 | -471 664 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -268 758 | -248 586 | -482 000 | -213 907 | -489 853 | -87 854 | -143 725 | -314 404 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 217 912 | 1 218 611 | 1 606 176 | 646 119 | 2 917 977 | 1 534 166 | 1 093 966 | 719 679 |
Increase From Amortisation Charge For Year Intangible Assets | 1 146 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 23 776 | 21 991 | 22 384 | 21 819 | 12 044 | 10 917 | 11 794 | |
Intangible Assets | 1 146 | 1 146 | 1 146 | 1 146 | 1 146 | 1 146 | 1 146 | |
Intangible Assets Gross Cost | 1 146 | 1 146 | 1 146 | 1 146 | 1 146 | 1 146 | 1 146 | |
Interest Income On Bank Deposits | 4 131 | 25 176 | ||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 4 131 | 25 176 | ||||||
Interest Paid Classified As Operating Activities | -32 | -206 | -245 | -665 | ||||
Interest Payable Similar Charges Finance Costs | 32 | 206 | 245 | 665 | ||||
Interest Received Classified As Investing Activities | -4 131 | -25 176 | ||||||
Investment Property | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 |
Investment Property Fair Value Model | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 | 400 000 |
Net Cash Generated From Operations | -1 609 032 | -1 879 122 | -2 180 610 | -925 557 | -3 391 621 | -1 702 340 | -1 346 633 | 339 899 |
Net Current Assets Liabilities | 4 954 412 | 6 700 337 | 7 532 021 | 8 931 346 | 9 812 303 | 10 292 260 | 11 521 066 | 12 393 950 |
Net Finance Income Costs | 4 131 | 25 176 | ||||||
Other Creditors | 8 455 | 7 500 | 10 170 | 8 012 | 3 723 | 12 653 | 9 740 | 6 098 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 2 628 | |||||||
Other Disposals Property Plant Equipment | 4 500 | |||||||
Other Interest Receivable Similar Income Finance Income | 1 357 | 1 745 | 1 599 | 12 191 | 133 882 | 57 670 | 4 131 | 25 176 |
Other Operating Income Format1 | 301 278 | 656 576 | 23 095 | 23 793 | 19 877 | 37 151 | 687 944 | 404 245 |
Other Taxation Social Security Payable | 2 201 | 1 926 | 2 051 | 2 911 | 1 373 | |||
Payments Received On Account | 804 301 | 1 098 675 | 598 786 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 4 301 | 236 | 5 741 | 6 167 | 14 810 | 6 796 | 7 081 | 7 984 |
Prepayments Accrued Income | 22 707 | 24 104 | 30 959 | 29 560 | 31 992 | 30 514 | 29 692 | 30 186 |
Proceeds From Sales Property Plant Equipment | -7 640 | -16 495 | -2 000 | |||||
Profit Loss | 804 228 | 2 133 947 | 901 472 | 1 455 533 | 973 646 | 606 526 | 1 331 418 | 946 828 |
Profit Loss On Ordinary Activities Before Tax | 1 052 836 | 2 615 333 | 1 118 049 | 1 801 770 | 1 207 174 | 749 479 | 1 645 198 | 1 173 261 |
Property Plant Equipment Gross Cost | 100 563 | 399 987 | 412 026 | 412 026 | 434 791 | 438 485 | 428 864 | 442 075 |
Purchase Property Plant Equipment | -382 692 | -12 039 | -22 765 | -3 694 | -3 395 | -17 711 | ||
Staff Costs Employee Benefits Expense | 135 035 | 168 774 | 199 633 | 209 980 | 209 957 | 185 749 | 199 517 | 208 664 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 2 752 | 5 883 | ||||||
Tax Expense Credit Applicable Tax Rate | 210 567 | 523 067 | 212 429 | 342 336 | 229 363 | 142 401 | 312 588 | 228 786 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 703 | -3 920 | 1 278 | -3 357 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 719 | 876 | 822 | 3 901 | 4 165 | 552 | 1 192 | 1 004 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 248 608 | 481 386 | 216 577 | 346 237 | 233 528 | 142 953 | 313 780 | 226 433 |
Total Assets Less Current Liabilities | 5 383 578 | 7 470 052 | 8 291 884 | 9 668 825 | 10 550 728 | 11 022 235 | 12 243 352 | 13 119 135 |
Trade Creditors Trade Payables | 3 382 233 | 3 055 249 | 3 301 069 | 2 550 615 | 2 816 863 | 2 830 169 | 3 125 143 | 1 653 935 |
Trade Debtors Trade Receivables | 2 866 882 | 2 971 291 | 1 934 817 | 2 522 218 | 1 167 125 | 638 327 | 937 526 | 1 652 998 |
Wages Salaries | 123 528 | 154 682 | 182 305 | 192 128 | 183 386 | 170 470 | 181 904 | 189 090 |
Director Remuneration | 9 900 | 13 475 | 13 860 | 13 860 | 13 629 | 11 088 | 13 860 | 13 860 |
Fees For Non-audit Services | 4 100 | 30 558 | 17 200 | 20 000 | 17 500 | 17 600 | 20 300 | |
Dividend Recommended By Directors | 47 473 | 81 688 | 77 477 | 94 908 | 134 296 | 109 678 | ||
Number Directors Accruing Benefits Under Defined Benefit Scheme | 1 | 1 | ||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 | 1 | ||
Company Contributions To Money Purchase Plans Directors | 39 | |||||||
Additional Provisions Increase From New Provisions Recognised | 2 048 | 3 165 | ||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -1 115 | -723 | -623 | |||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | |
Depreciation Amortisation Expense | 6 573 | 23 776 | 21 991 | 22 384 | 21 819 | 12 044 | 10 917 | |
Depreciation Expense Property Plant Equipment | 6 573 | 23 776 | 21 991 | 22 384 | 21 819 | 12 044 | 10 917 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 64 901 | 12 849 | ||||||
Disposals Property Plant Equipment | 83 268 | 13 016 | ||||||
Dividend Per Share Interim | 23 736 | 40 844 | 38 739 | 47 454 | 67 148 | 54 839 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | -868 | -1 872 | -167 | |||||
Gain Loss On Disposals Property Plant Equipment | -868 | -1 872 | -167 | |||||
Gross Profit Loss | 1 340 681 | 2 500 463 | 1 951 426 | 2 471 845 | 1 701 975 | 1 614 458 | 1 493 649 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -2 018 | 734 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 241 627 | 238 016 | 246 783 | -94 573 | -324 567 | 284 230 | 55 399 | |
Interest Expense On Bank Overdrafts | 32 | |||||||
Investments Fixed Assets | 100 | 100 | 100 | |||||
Investments In Group Undertakings | 100 | 100 | 100 | -100 | ||||
Key Management Personnel Compensation Total | 40 583 | 13 860 | 13 860 | 13 629 | 11 088 | 13 860 | ||
Merchandise | 535 329 | 773 345 | 1 020 128 | 925 555 | 600 988 | 58 626 | 66 317 | |
Net Cash Flows From Used In Financing Activities | 109 500 | 47 473 | 81 688 | 77 477 | 94 908 | 134 296 | 109 678 | |
Net Cash Flows From Used In Investing Activities | 12 830 | 364 452 | 10 540 | -12 191 | -111 117 | -53 976 | -736 | |
Net Cash Flows From Used In Operating Activities | -1 340 242 | -1 630 536 | -1 698 404 | -711 405 | -2 901 768 | -1 614 486 | -1 202 908 | |
Net Interest Received Paid Classified As Investing Activities | -1 357 | -1 745 | -1 599 | -12 191 | -133 882 | -57 670 | -4 131 | |
Number Shares Issued Fully Paid | 2 | 2 | 2 | 2 | 2 | 2 | ||
Operating Profit Loss | 1 234 606 | 2 613 588 | 1 116 656 | 1 789 824 | 1 073 292 | 691 809 | 1 641 067 | |
Other Deferred Tax Expense Credit | 2 048 | -1 115 | 3 164 | -722 | -624 | |||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | ||
Provisions | 2 048 | 933 | 4 098 | 3 375 | 2 752 | |||
Provisions For Liabilities Balance Sheet Subtotal | 2 048 | 933 | 4 098 | 3 375 | 2 752 | |||
Purchase Investment Properties | -21 827 | |||||||
Recoverable Value-added Tax | 672 567 | 559 035 | 645 438 | 502 445 | 489 671 | 488 951 | 546 495 | |
Social Security Costs | 7 206 | 13 856 | 11 587 | 11 685 | 11 761 | 8 483 | 10 532 | |
Total Additions Including From Business Combinations Property Plant Equipment | 382 692 | 12 039 | 22 765 | 3 694 | 3 395 | |||
Turnover Revenue | 10 314 043 | 15 421 056 | 14 112 704 | 16 320 747 | 13 022 768 | 10 318 668 | 11 178 310 | |
Further Item Operating Income Component Total Other Operating Income | 18 187 | |||||||
Rental Leasing Income | 19 877 | 18 964 | 21 671 | |||||
Total Operating Lease Payments | 370 | 445 | ||||||
Work In Progress | 452 354 | 704 126 | 874 300 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/04/30 filed on: 10th, January 2024 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy