I Care (gb) started in year 1994 as Private Limited Company with registration number 02905218. The I Care (gb) company has been functioning successfully for thirty years now and its status is active. The firm's office is based in Blackpool at Kincraig Business Park Building 3. Postal code: FY2 0PJ. Since 25th October 2006 I Care (gb) Limited is no longer carrying the name Wharfedale Homecare Program.
There is a single director in the firm at the moment - Stephen E., appointed on 21 June 1994. In addition, a secretary was appointed - Wanitha E., appointed on 16 May 2005. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Kincraig Business Park Building 3 |
Office Address2 | Kincraig Road |
Town | Blackpool |
Post code | FY2 0PJ |
Country of origin | United Kingdom |
Registration Number | 02905218 |
Date of Incorporation | Mon, 7th Mar 1994 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st March |
Company age | 30 years old |
Account next due date | Sun, 31st Dec 2023 (111 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Mon, 29th Apr 2024 (2024-04-29) |
Last confirmation statement dated | Sat, 15th Apr 2023 |
The register of PSCs who own or control the company includes 1 name. As BizStats researched, there is Stephen E. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Stephen E.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Wharfedale Homecare Program | October 25, 2006 |
Wharfdale Homecare Program | September 29, 1999 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 60 144 | 46 403 | 145 891 | 112 817 | 486 233 | 2 147 087 | 2 625 763 | 1 855 796 |
Current Assets | 2 835 014 | 2 977 235 | 3 287 262 | 3 562 620 | 3 997 836 | 4 611 613 | 4 661 679 | 4 296 206 |
Debtors | 2 713 396 | 2 872 474 | 3 092 969 | 3 419 056 | 3 473 113 | 2 427 744 | 2 005 497 | 2 405 874 |
Net Assets Liabilities | 1 120 905 | 1 283 772 | 1 484 417 | 1 688 788 | 1 935 377 | 2 211 126 | 2 311 542 | 2 386 634 |
Other Debtors | 1 594 944 | 1 812 419 | 1 837 192 | 2 035 389 | 2 113 738 | 687 518 | 211 580 | 381 192 |
Property Plant Equipment | 168 728 | 147 691 | 100 144 | 69 942 | 52 932 | 44 314 | 50 478 | 33 181 |
Total Inventories | 61 474 | 58 358 | 48 402 | 30 747 | 38 490 | 36 782 | 30 419 | 34 536 |
Other | ||||||||
Audit Fees Expenses | 10 745 | 11 500 | 11 000 | 11 035 | 10 983 | 11 810 | 12 700 | 12 848 |
Amount Specific Advance Or Credit Directors | 160 144 | 163 138 | 209 117 | 221 382 | 139 066 | 277 108 | 273 631 | 258 565 |
Amount Specific Advance Or Credit Made In Period Directors | 219 661 | 354 478 | 228 895 | 248 138 | 238 850 | 384 063 | 288 403 | 326 883 |
Amount Specific Advance Or Credit Repaid In Period Directors | 227 430 | 351 484 | 182 916 | 235 873 | 321 166 | 246 021 | 291 880 | 341 949 |
Company Contributions To Money Purchase Plans Directors | 3 330 | 3 330 | 3 829 | 9 318 | 9 318 | 9 318 | 52 000 | 98 959 |
Director Remuneration | 5 811 | 8 060 | 5 875 | 14 503 | 6 219 | 6 282 | 6 240 | 6 396 |
Dividend Recommended By Directors | 140 000 | 140 000 | 140 000 | 140 000 | 140 000 | 191 408 | 225 000 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Accrued Liabilities Deferred Income | 424 608 | 291 217 | 346 466 | 201 418 | 599 735 | 574 031 | 834 082 | 379 173 |
Accumulated Amortisation Impairment Intangible Assets | 114 159 | 114 159 | 123 159 | 122 959 | 114 159 | 114 159 | 114 159 | 117 159 |
Accumulated Depreciation Impairment Property Plant Equipment | 846 914 | 884 204 | 948 608 | 970 601 | 1 001 379 | 1 023 442 | 1 042 920 | 1 043 985 |
Additional Provisions Increase From New Provisions Recognised | -4 871 | -2 162 | ||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 1 437 | -300 | 768 | 3 328 | -771 | |||
Administrative Expenses | 2 419 351 | 2 472 433 | 2 589 231 | 2 991 656 | 3 410 554 | 3 387 364 | 4 067 463 | 4 129 068 |
Amortisation Expense Intangible Assets | 9 000 | 8 800 | 3 000 | |||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 684 | 768 | 743 | 743 | 686 | 731 | 831 | 788 |
Bank Borrowings | 539 653 | 487 302 | 438 319 | 387 591 | 335 058 | 56 682 | 58 777 | 67 341 |
Bank Borrowings Overdrafts | 488 747 | 438 586 | 392 720 | 347 269 | 280 516 | 235 374 | 174 361 | 104 968 |
Bank Overdrafts | 90 520 | 330 900 | 355 668 | 348 850 | 3 416 | 3 874 | 613 | 126 367 |
Cash Cash Equivalents Cash Flow Value | -30 376 | -284 497 | -209 777 | -236 033 | 482 817 | 2 143 213 | 2 625 150 | 1 729 429 |
Comprehensive Income Expense | 337 875 | 302 867 | 340 645 | 344 371 | 386 589 | 415 749 | 291 825 | 300 091 |
Corporation Tax Payable | 97 200 | 73 693 | 140 982 | 132 630 | 167 146 | 589 096 | 213 552 | 128 711 |
Corporation Tax Recoverable | 6 248 | 6 248 | 6 248 | 91 779 | ||||
Cost Sales | 8 014 915 | 8 691 919 | 8 819 431 | 9 311 087 | 10 535 282 | 11 714 379 | 11 885 847 | 12 048 101 |
Creditors | 488 747 | 438 586 | 392 720 | 347 269 | 280 516 | 235 374 | 174 361 | 104 968 |
Current Tax For Period | 97 200 | 70 828 | 140 728 | 132 630 | 167 146 | 497 316 | 213 682 | 128 711 |
Depreciation Amortisation Expense | 90 379 | 37 586 | 73 402 | 49 611 | 30 779 | 22 061 | 19 481 | 21 456 |
Depreciation Expense Property Plant Equipment | 90 379 | 37 577 | 64 404 | 40 813 | 30 778 | 22 061 | 19 481 | 18 456 |
Disposals Decrease In Amortisation Impairment Intangible Assets | 9 000 | 8 800 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 287 | 18 820 | 17 391 | |||||
Disposals Intangible Assets | 45 000 | 44 000 | ||||||
Disposals Property Plant Equipment | 525 | 25 203 | 17 996 | |||||
Dividend Per Share Interim | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | 27 344 | 32 143 | |
Dividends Paid | 120 000 | 140 000 | 140 000 | 140 000 | 140 000 | 140 000 | 191 408 | 225 000 |
Dividends Paid Classified As Financing Activities | -120 000 | -140 000 | -140 000 | -140 000 | -140 000 | -140 000 | -191 408 | -225 000 |
Dividends Paid On Shares Interim | 120 000 | 140 000 | 140 000 | 140 000 | 140 000 | 140 000 | 191 408 | 225 000 |
Expenses Recognised For Doubtful Debts Owed By Related Parties | 230 000 | 212 000 | 312 000 | 208 000 | 639 429 | 239 000 | ||
Fixed Assets | 268 728 | 247 691 | 236 144 | 205 142 | 131 425 | 44 315 | 50 477 | 45 181 |
Further Item Interest Expense Component Total Interest Expense | 71 | 295 | 75 | 390 | 408 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 43 504 | -207 642 | 58 769 | 105 883 | 478 361 | -128 486 | 391 035 | -425 173 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -176 180 | -156 084 | -173 655 | -317 906 | -136 074 | 1 274 422 | -151 732 | -11 520 |
Gain Loss On Disposal Assets Income Statement Subtotal | -2 172 | -7 383 | -35 200 | -493 | 275 | |||
Gain Loss On Disposals Property Plant Equipment | -2 172 | -7 383 | -35 200 | -493 | 275 | |||
Gross Profit Loss | 2 860 033 | 2 863 012 | 3 303 127 | 3 688 874 | 4 304 497 | 5 752 267 | 5 211 658 | 4 661 876 |
Income From Leasing Plant Equipment | 5 625 | 953 | 5 720 | 5 720 | 5 720 | 5 005 | ||
Income Taxes Paid Refund Classified As Operating Activities | -72 089 | -94 335 | -73 439 | -134 734 | -132 630 | -167 145 | -497 447 | -213 552 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 661 602 | -254 121 | 74 720 | -26 256 | 718 850 | 1 660 396 | 481 937 | -895 721 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -2 865 | |||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 1 967 | -3 116 | -9 956 | -17 655 | 7 743 | -1 708 | -6 363 | 4 117 |
Increase From Amortisation Charge For Year Intangible Assets | 9 000 | 8 800 | 3 000 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 37 577 | 64 404 | 40 813 | 30 778 | 22 063 | 19 481 | 18 456 | |
Intangible Assets | 36 000 | 35 200 | 12 000 | |||||
Intangible Assets Gross Cost | 114 159 | 114 159 | 159 159 | 158 159 | 114 159 | 114 159 | 114 159 | 129 159 |
Interest Expense On Bank Loans Similar Borrowings | 7 675 | 17 240 | 15 522 | 15 131 | 13 473 | 9 871 | 9 617 | 9 310 |
Interest Expense On Bank Overdrafts | 15 489 | 2 637 | 1 974 | 2 094 | 1 633 | 19 | 1 882 | |
Interest Paid Classified As Operating Activities | -23 235 | -19 877 | -17 791 | -17 300 | -15 496 | -9 871 | -9 636 | -11 600 |
Interest Payable Similar Charges Finance Costs | 23 235 | 19 877 | 17 791 | 17 300 | 15 496 | 9 871 | 9 636 | 11 600 |
Investment Property | 100 000 | 100 000 | 100 000 | 100 000 | 78 493 | |||
Investment Property Fair Value Model | 100 000 | 100 000 | 100 000 | 100 000 | 78 493 | |||
Loans Owed By Related Parties | 1 523 691 | 1 854 371 | 1 994 890 | 2 035 389 | 2 113 529 | 687 455 | 209 560 | 374 483 |
Merchandise | 61 474 | 58 358 | 48 402 | 30 747 | 38 490 | 36 782 | 30 419 | 34 536 |
Net Cash Flows From Used In Financing Activities | -362 840 | 195 354 | 234 957 | 202 993 | 110 217 | 321 042 | 246 849 | 270 764 |
Net Cash Flows From Used In Investing Activities | 10 129 | 13 063 | 57 181 | 23 793 | 10 993 | -1 493 554 | -456 677 | 396 687 |
Net Cash Flows From Used In Operating Activities | -308 891 | 45 704 | -366 858 | -200 530 | -840 060 | -487 884 | -272 109 | 228 270 |
Net Cash Generated From Operations | -404 215 | -68 508 | -458 088 | -352 564 | -988 186 | -2 090 976 | -779 192 | 3 118 |
Net Current Assets Liabilities | 1 343 495 | 1 478 675 | 1 640 993 | 1 830 915 | 2 084 468 | 2 402 185 | 2 436 197 | 2 446 421 |
Net Interest Received Paid Classified As Investing Activities | -2 394 | -3 477 | -4 676 | -2 201 | -2 775 | -2 923 | -4 425 | -23 120 |
Number Shares Issued Fully Paid | 7 | 7 | 7 | 7 | 7 | 7 | 7 | |
Operating Profit Loss | 446 307 | 391 532 | 719 616 | 701 938 | 899 663 | 2 627 796 | 1 153 474 | 655 511 |
Other Creditors | 246 294 | 306 203 | 268 249 | 221 415 | 455 681 | 592 062 | 562 722 | 599 274 |
Other Deferred Tax Expense Credit | -9 609 | 1 437 | -4 872 | -2 162 | -300 | 768 | 3 328 | -771 |
Other Interest Receivable Similar Income Finance Income | 2 394 | 3 477 | 4 676 | 2 201 | 2 775 | 2 923 | 4 425 | 23 120 |
Other Operating Income Format1 | 5 625 | 953 | 5 720 | 4 720 | 5 720 | 262 893 | 9 280 | 122 703 |
Other Taxation Social Security Payable | 67 840 | 71 388 | 78 789 | 289 640 | 147 711 | 135 117 | 214 311 | 139 046 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 30 470 | 35 235 | 38 293 | 76 921 | 141 364 | 158 326 | 246 275 | 293 352 |
Prepayments | 68 184 | 66 694 | 60 549 | 55 984 | 54 998 | 52 964 | 54 218 | 85 404 |
Proceeds From Borrowings Classified As Financing Activities | -550 000 | |||||||
Proceeds From Sales Intangible Assets | -35 000 | |||||||
Proceeds From Sales Property Plant Equipment | -699 | -238 | -880 | |||||
Profit Loss | 337 875 | 302 867 | 340 645 | 344 371 | 386 589 | 415 746 | 291 824 | 300 091 |
Profit Loss On Ordinary Activities Before Tax | 425 466 | 375 132 | 476 501 | 474 839 | 553 435 | 913 830 | 508 835 | 428 031 |
Property Plant Equipment Gross Cost | 1 015 642 | 1 031 895 | 1 048 752 | 1 040 543 | 1 054 311 | 1 067 755 | 1 093 398 | 1 077 166 |
Provisions | 2 571 | 4 008 | -863 | -3 025 | -3 325 | -2 557 | 771 | |
Provisions For Liabilities Balance Sheet Subtotal | 2 571 | 4 008 | 771 | |||||
Purchase Intangible Assets | -45 000 | -44 000 | -15 000 | |||||
Purchase Property Plant Equipment | -13 222 | -16 778 | -16 857 | -16 994 | -13 768 | -13 445 | -25 643 | -1 764 |
Repayments Borrowings Classified As Financing Activities | -74 928 | -52 360 | -48 980 | -50 726 | -52 534 | -43 000 | -58 918 | -60 830 |
Restructuring Costs | 230 000 | 212 000 | 312 000 | 1 707 018 | 639 429 | 239 000 | ||
Social Security Costs | 260 064 | 304 605 | 343 707 | 413 593 | 509 598 | 559 415 | 720 696 | 757 838 |
Staff Costs Employee Benefits Expense | 6 825 289 | 7 637 404 | 8 083 334 | 8 823 666 | 10 285 071 | 11 502 389 | 12 432 977 | 12 594 962 |
Tax Expense Credit Applicable Tax Rate | 85 093 | 75 026 | 90 535 | 90 219 | 105 153 | 173 628 | 96 678 | 81 326 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 9 029 | -1 435 | 4 672 | 2 161 | 300 | -673 | -4 605 | 1 405 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 079 | 103 | 45 521 | 42 150 | 70 053 | 324 361 | 121 492 | 45 980 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 87 591 | 72 265 | 135 856 | 130 468 | 166 846 | 498 084 | 217 010 | 127 940 |
Total Additions Including From Business Combinations Intangible Assets | 45 000 | 44 000 | 15 000 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 16 778 | 16 857 | 16 994 | 13 768 | 13 445 | 25 643 | 1 764 | |
Total Assets Less Current Liabilities | 1 612 223 | 1 726 366 | 1 877 137 | 2 036 057 | 2 215 893 | 2 446 497 | 2 486 675 | 2 491 602 |
Total Borrowings | 630 173 | 818 202 | 793 987 | 736 441 | 338 474 | 60 556 | 59 390 | 193 708 |
Total Operating Lease Payments | 203 094 | 205 384 | 218 083 | 242 178 | 271 495 | 276 329 | 297 994 | 304 147 |
Trade Creditors Trade Payables | 247 021 | 217 065 | 240 520 | 253 174 | 235 855 | 204 603 | 196 043 | 200 160 |
Trade Debtors Trade Receivables | 883 875 | 823 974 | 979 001 | 1 103 275 | 1 161 986 | 1 315 818 | 1 466 068 | 1 680 713 |
Turnover Revenue | 10 874 948 | 11 554 931 | 12 122 558 | 12 999 961 | 14 839 779 | 17 466 646 | 17 097 505 | 16 709 977 |
Wages Salaries | 6 534 755 | 7 297 564 | 7 701 334 | 8 333 152 | 9 634 109 | 10 784 648 | 11 466 006 | 11 543 772 |
Disposals Investment Property Fair Value Model | 78 493 | |||||||
Proceeds From Sales Investment Properties | -78 000 | |||||||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | -280 943 | -161 534 | -403 923 | |||||
Purchase Other Long-term Assets Classified As Investing Activities | -1 707 018 | -639 429 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st March 2023 filed on: 20th, November 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy