Househam Sprayers started in year 1991 as Private Limited Company with registration number 02651880. The Househam Sprayers company has been functioning successfully for thirty three years now and its status is active. The firm's office is based in Woodhall Spa at Househam Sprayers Limited. Postal code: LN10 6YQ. Since Thu, 17th Jul 2003 Househam Sprayers Limited is no longer carrying the name L.w. Househam.
The firm has one director. Robert W., appointed on 18 March 1992. There are currently no secretaries appointed. At present there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
This company operates within the LN5 0PE postal code. The company is dealing with transport and has been registered as such. Its registration number is OF0232142 . It is located at The New Forge, Leadenham, Lincoln with a total of 5 carsand 2 trailers. It has two locations in the UK.
Office Address | Househam Sprayers Limited |
Office Address2 | Roughton Moor |
Town | Woodhall Spa |
Post code | LN10 6YQ |
Country of origin | United Kingdom |
Registration Number | 02651880 |
Date of Incorporation | Mon, 7th Oct 1991 |
Industry | Manufacture of agricultural and forestry machinery other than tractors |
End of financial Year | 31st December |
Company age | 33 years old |
Account next due date | Mon, 30th Sep 2024 (156 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 21st Oct 2024 (2024-10-21) |
Last confirmation statement dated | Sat, 7th Oct 2023 |
The register of persons with significant control who own or control the company is made up of 1 name. As BizStats researched, there is Robert W. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Robert W.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
L.w. Househam | July 17, 2003 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 37 775 | 37 588 | 903 | 332 007 | 216 105 | 91 474 | 583 979 |
Current Assets | 5 588 989 | 6 393 669 | 7 041 667 | 8 346 744 | 5 891 764 | 4 574 366 | 5 014 585 |
Debtors | 1 635 191 | 2 231 008 | 2 446 062 | 3 834 922 | 4 094 402 | 1 502 883 | 1 116 423 |
Net Assets Liabilities | 1 812 941 | 1 985 771 | 1 675 149 | 1 697 362 | 1 445 843 | -1 504 450 | -1 519 038 |
Other Debtors | 11 874 | 19 351 | 11 874 | 11 874 | 11 874 | 364 190 | 30 624 |
Property Plant Equipment | 793 441 | 186 713 | 289 099 | 294 997 | 161 282 | 168 153 | 188 822 |
Total Inventories | 3 916 023 | 4 125 073 | 4 594 702 | 4 179 815 | 4 343 505 | 2 980 009 | 3 314 183 |
Other | |||||||
Audit Fees Expenses | 13 500 | 13 500 | 13 500 | 13 500 | 13 500 | ||
Company Contributions To Money Purchase Plans Directors | 40 566 | 34 039 | 35 888 | 22 112 | |||
Director Remuneration | 192 875 | 232 461 | 162 762 | 153 333 | 13 558 | ||
Dividend Recommended By Directors | 70 000 | 70 000 | 70 000 | 70 000 | |||
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 4 | 4 | 3 | |||
Accrued Liabilities | 629 411 | 311 290 | 578 092 | 1 004 788 | 1 646 227 | 889 977 | |
Accumulated Amortisation Impairment Intangible Assets | 343 937 | 343 937 | 343 937 | 343 937 | 343 937 | 343 937 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 167 288 | 991 310 | 1 025 860 | 1 085 685 | 984 380 | 1 005 284 | 1 145 274 |
Administrative Expenses | 1 494 456 | 1 389 437 | 1 147 351 | 896 930 | 701 642 | ||
Amounts Owed By Group Undertakings | 47 363 | ||||||
Amounts Owed To Group Undertakings | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 83 | 76 | 75 | 57 | 51 | 48 | |
Bank Borrowings | 300 000 | 737 635 | 477 635 | 217 635 | 137 285 | 132 986 | 895 139 |
Bank Borrowings Overdrafts | 260 000 | 497 635 | 217 635 | 100 000 | 382 500 | 867 014 | 646 181 |
Bank Overdrafts | 1 489 109 | 456 312 | 455 861 | 923 400 | 882 354 | 432 610 | 802 399 |
Cash Cash Equivalents Cash Flow Value | -418 724 | -454 958 | -591 393 | -666 249 | -341 136 | ||
Comprehensive Income Expense | -1 209 169 | 242 830 | 92 213 | -181 519 | -118 045 | ||
Corporation Tax Payable | 1 067 | ||||||
Corporation Tax Recoverable | 50 450 | 78 897 | 58 133 | 70 254 | 42 014 | ||
Cost Sales | 10 138 982 | 9 919 510 | 9 468 544 | 8 513 919 | 7 183 151 | ||
Creditors | 274 118 | 538 029 | 299 781 | 200 403 | 428 779 | 930 774 | 710 119 |
Current Tax For Period | 1 067 | -42 086 | |||||
Deferred Tax Asset Debtors | 231 405 | 185 074 | 265 246 | 263 316 | 278 640 | ||
Deferred Tax Assets | 257 717 | 202 385 | 302 280 | 303 375 | 319 485 | ||
Depreciation Amortisation Expense | 106 802 | 127 247 | 113 914 | 74 806 | 75 799 | ||
Depreciation Expense Property Plant Equipment | 87 775 | 68 817 | 33 545 | 29 283 | 37 202 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 308 053 | 92 697 | 54 089 | 176 111 | 124 937 | 32 445 | |
Disposals Property Plant Equipment | 744 721 | 92 697 | 54 089 | 262 437 | 139 926 | 48 652 | |
Dividend Per Share Interim | 140 | 140 | 140 | 70 000 | |||
Dividends Paid | 200 000 | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 | |
Dividends Paid Classified As Financing Activities | -70 000 | -70 000 | -70 000 | -70 000 | -70 000 | ||
Dividends Paid On Shares Interim | 70 000 | 70 000 | 70 000 | 70 000 | 70 000 | ||
Finance Lease Liabilities Present Value Total | 14 118 | 40 394 | 82 146 | 100 403 | 37 732 | 45 098 | 58 978 |
Finance Lease Payments Owing Minimum Gross | 41 473 | 32 885 | 86 493 | 77 594 | 40 997 | 51 415 | 65 600 |
Finished Goods | 305 370 | 142 423 | 713 189 | 222 752 | |||
Fixed Assets | 793 541 | 346 813 | 449 199 | 455 097 | 321 382 | 328 253 | 408 922 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -47 363 | 80 000 | |||||
Further Operating Expense Item Component Total Operating Expenses | 85 000 | 26 849 | 10 992 | 105 914 | 137 220 | ||
Future Finance Charges On Finance Leases | 2 193 | 4 587 | 6 285 | 7 195 | 3 265 | 6 317 | 6 622 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 737 954 | 1 186 274 | 951 918 | 179 500 | -1 204 263 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -739 961 | 2 169 | -1 469 708 | -232 034 | 810 743 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | 43 532 | 36 275 | 14 950 | 37 519 | 40 562 | ||
Gain Loss On Disposals Property Plant Equipment | 43 532 | 36 275 | 14 950 | 37 519 | 40 562 | ||
Gross Profit Loss | 1 880 526 | 1 092 332 | 1 307 511 | -11 087 | 722 684 | ||
Income From Related Parties | 458 566 | 377 976 | 803 670 | 380 477 | 20 938 | ||
Income Taxes Paid Refund Classified As Operating Activities | 50 450 | -59 221 | 137 051 | 58 133 | 28 240 | ||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -132 549 | 85 645 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 032 610 | -36 234 | -136 435 | -74 856 | 325 113 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 209 050 | 469 629 | -414 887 | 163 690 | -353 784 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 106 802 | 127 247 | 113 914 | 74 806 | 75 799 | 86 790 | |
Intangible Assets Gross Cost | 343 937 | 343 937 | 343 937 | 343 937 | 343 937 | 343 937 | |
Interest Expense On Bank Overdrafts | 98 509 | 98 671 | 118 770 | 172 867 | 166 984 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 877 | 8 715 | 10 180 | 23 941 | 11 178 | ||
Interest Paid Classified As Operating Activities | -98 509 | -98 671 | -118 770 | -172 867 | -166 984 | ||
Interest Payable Similar Charges Finance Costs | 101 386 | 107 386 | 128 950 | 196 808 | 173 685 | ||
Investment Property | 160 000 | 160 000 | 160 000 | 160 000 | 160 000 | 220 000 | |
Investment Property Fair Value Model | 160 000 | 160 000 | 160 000 | 160 000 | 160 000 | 220 000 | |
Investments Fixed Assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Investments In Group Undertakings | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Key Management Personnel Compensation Total | 192 875 | 266 500 | 198 650 | 175 445 | 13 558 | ||
Loans Owed By Related Parties | 547 210 | 240 044 | 183 187 | 198 519 | 140 795 | ||
Loans Owed To Related Parties | -100 | -327 620 | -476 850 | -490 709 | -352 428 | ||
Net Assets Liabilities Subsidiaries | 100 962 | -100 | -100 | -100 | -100 | -100 | |
Net Cash Flows From Used In Financing Activities | -456 261 | 193 750 | 200 696 | -216 617 | -466 002 | ||
Net Cash Flows From Used In Investing Activities | -384 202 | 193 358 | 104 861 | -96 428 | 42 071 | ||
Net Cash Flows From Used In Operating Activities | -192 147 | -350 874 | -169 122 | 387 901 | 98 818 | ||
Net Cash Generated From Operations | -243 083 | -517 481 | -161 021 | 249 226 | -51 104 | ||
Net Current Assets Liabilities | 1 293 518 | 2 176 987 | 1 525 731 | 1 442 669 | -1 209 008 | -901 929 | -1 217 841 |
Net Interest Received Paid Classified As Investing Activities | -744 | -37 | |||||
Number Shares Issued Fully Paid | 500 | 500 | 500 | 500 | 500 | 500 | |
Operating Profit Loss | 390 870 | -292 305 | 164 960 | -70 289 | 55 603 | ||
Other Creditors | 987 102 | 873 466 | 957 672 | 1 808 286 | 1 222 279 | 2 724 999 | 2 937 454 |
Other Interest Receivable Similar Income Finance Income | 744 | 37 | |||||
Other Operating Income Format1 | 4 800 | 4 800 | 4 800 | 42 442 | 34 561 | ||
Other Remaining Borrowings | 260 000 | 340 000 | 405 000 | 511 522 | 367 209 | 332 528 | |
Other Taxation Social Security Payable | 262 156 | 70 964 | 61 979 | 162 558 | 590 615 | 792 556 | 778 505 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -54 974 | -58 088 | -99 878 | -86 791 | -52 140 | ||
Payments To Related Parties | 214 240 | 9 269 | 149 155 | 185 481 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 104 534 | 100 691 | 128 385 | 101 944 | 73 621 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | ||
Prepayments | 67 156 | 272 420 | 222 596 | 241 667 | 150 314 | 315 303 | |
Proceeds From Borrowings Classified As Financing Activities | -1 330 000 | -106 522 | -425 000 | -950 000 | |||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | -2 178 | ||||||
Proceeds From Sales Property Plant Equipment | -480 200 | -36 275 | -14 950 | -123 845 | -55 551 | ||
Profit Loss | -1 100 012 | 242 830 | -240 622 | 92 213 | -181 519 | -118 045 | -74 588 |
Profit Loss On Ordinary Activities Before Tax | 290 228 | -399 691 | 36 010 | -267 097 | -118 045 | ||
Profit Loss Subsidiaries | -112 293 | -71 | |||||
Property Plant Equipment Gross Cost | 1 960 729 | 1 178 023 | 1 314 959 | 1 380 682 | 1 145 662 | 1 173 437 | 1 334 096 |
Provisions | -231 405 | -185 074 | -265 246 | -263 316 | -278 640 | ||
Purchase Property Plant Equipment | -94 564 | -229 633 | -119 811 | -27 417 | -97 659 | ||
Raw Materials | 2 791 025 | 2 697 191 | 2 629 677 | 2 934 239 | 2 196 226 | 2 520 419 | |
Repayments Borrowings Classified As Financing Activities | -812 365 | -115 000 | -260 000 | -122 850 | -469 785 | ||
Social Security Costs | 205 448 | 213 178 | 207 013 | 155 376 | 132 571 | ||
Staff Costs Employee Benefits Expense | 2 521 318 | 2 655 383 | 2 693 991 | 2 037 254 | 1 721 315 | ||
Tax Expense Credit Applicable Tax Rate | 55 143 | 6 842 | -50 748 | -22 429 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 47 398 | -159 069 | -56 203 | -85 578 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 94 564 | 229 633 | 119 811 | 27 417 | 97 659 | 123 666 | |
Total Assets Less Current Liabilities | 2 087 059 | 2 523 800 | 1 974 930 | 1 897 765 | -887 626 | -573 676 | -808 919 |
Total Borrowings | 2 814 935 | 2 118 725 | 2 008 382 | 3 254 617 | 1 386 848 | 898 124 | 3 127 227 |
Total Current Tax Expense Credit | 1 067 | -78 897 | -58 133 | -70 254 | |||
Total Deferred Tax Expense Credit | 46 331 | -80 172 | 1 930 | 263 316 | |||
Trade Creditors Trade Payables | 430 290 | 1 791 193 | 2 635 444 | 2 209 474 | 1 905 485 | 1 347 946 | 1 406 032 |
Trade Debtors Trade Receivables | 1 181 443 | 1 549 224 | 660 243 | 1 227 649 | 720 835 | 1 138 693 | 1 085 799 |
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 25 273 | 85 645 | |||||
Turnover Revenue | 12 019 508 | 11 011 842 | 10 776 055 | 8 645 019 | 7 905 835 | ||
Wages Salaries | 2 211 336 | 2 341 514 | 2 358 593 | 1 779 934 | 1 515 123 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 76 250 | 109 026 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -28 168 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -4 796 | -3 290 | -3 845 |
The New Forge | |
---|---|
Address | Leadenham |
City | Lincoln |
Post code | LN5 0PE |
Vehicles | 3 |
Trailers | 1 |
Househams Spraycare | |
Address | Roughton Moor |
City | Woodhall Spa |
Post code | LN10 6YQ |
Vehicles | 2 |
Trailers | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full company accounts data drawn up to Sat, 31st Dec 2022 filed on: 21st, September 2023 |
accounts | Free Download (14 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy